FRMO CORP
FRMO
Bakkt Holdings
BKKT
Argo Blockchain
ARBK
SATO TECHNOLOGIES CORP
CCPUF
SAI TECH Global
SAI
(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.22%116.59M | 10.15%117.11M | 7.26%104.79M | 2.43%101.28M | 2.43%101.28M | -14.44%94.62M | -9.19%106.31M | -16.45%97.7M | -16.35%98.88M | -16.35%98.88M |
-Cash and cash equivalents | 363.74%28.78M | 63.65%30.21M | 210.46%18.56M | 77.76%17.03M | 77.76%17.03M | -68.13%6.21M | -18.20%18.46M | -71.87%5.98M | -58.76%9.58M | -58.76%9.58M |
-Short-term investments | -0.69%87.81M | -1.09%86.89M | -5.98%86.23M | -5.65%84.25M | -5.65%84.25M | -2.97%88.41M | -7.04%87.85M | -4.14%91.72M | -5.98%89.3M | -5.98%89.3M |
Receivables | -45.88%5.62M | 14.61%8.23M | 6.07%10.19M | -22.27%3.98M | -22.27%3.98M | 86.74%10.39M | 29.26%7.18M | 108.85%9.61M | 13.02%5.11M | 13.02%5.11M |
-Accounts receivable | -15.93%2.92M | -19.78%5.76M | -13.54%4.03M | -17.66%2.47M | -17.66%2.47M | -17.17%3.48M | 82.93%7.18M | 38.00%4.66M | 14.26%3M | 14.26%3M |
-Other receivables | -60.94%2.7M | --2.47M | 24.53%6.16M | -28.80%1.51M | -28.80%1.51M | 406.08%6.91M | ---- | 304.08%4.95M | 11.30%2.12M | 11.30%2.12M |
Inventory | -5.33%63.23M | -0.11%63.73M | 21.74%72.21M | 28.15%71.53M | 28.15%71.53M | 38.44%66.79M | 35.11%63.8M | 29.70%59.32M | 33.25%55.82M | 33.25%55.82M |
Prepaid assets | ---- | ---- | ---- | -18.73%2.17M | -18.73%2.17M | ---- | ---- | ---- | 21.21%2.67M | 21.21%2.67M |
Other current assets | -82.27%531K | -53.46%1.22M | -9.72%2.38M | ---- | ---- | --3M | --2.61M | --2.63M | ---- | ---- |
Total current assets | 6.39%185.97M | 5.77%190.28M | 12.00%189.57M | 10.14%178.95M | 10.14%178.95M | 3.97%174.8M | 3.63%179.91M | -0.81%169.25M | -2.60%162.48M | -2.60%162.48M |
Non current assets | ||||||||||
Net PPE | -7.18%12.04M | -6.24%12.3M | -2.90%12.95M | -1.82%13.25M | -1.82%13.25M | 8.81%12.97M | 7.45%13.11M | 10.65%13.33M | 14.32%13.49M | 14.32%13.49M |
-Gross PPE | ---- | ---- | ---- | 4.90%45.56M | 4.90%45.56M | ---- | ---- | ---- | 11.57%43.43M | 11.57%43.43M |
-Accumulated depreciation | ---- | ---- | ---- | -7.93%-32.31M | -7.93%-32.31M | ---- | ---- | ---- | -10.37%-29.94M | -10.37%-29.94M |
Non current deferred assets | 74.84%3.27M | 54.20%2.9M | 18.81%2.86M | 9.47%3.17M | 9.47%3.17M | 139.08%1.87M | --1.88M | --2.4M | --2.89M | --2.89M |
Other non current assets | -3.07%473K | -5.39%562K | -16.76%288K | -15.33%381K | -15.33%381K | -11.27%488K | -16.46%594K | -55.53%346K | -46.30%450K | -46.30%450K |
Total non current assets | 2.97%15.78M | 1.09%15.76M | 0.04%16.09M | -0.24%16.79M | -0.24%16.79M | 15.67%15.33M | 20.70%15.59M | 25.36%16.08M | 33.19%16.83M | 33.19%16.83M |
Total assets | 6.12%201.76M | 5.39%206.04M | 10.96%205.66M | 9.17%195.75M | 9.17%195.75M | 4.83%190.12M | 4.81%195.5M | 1.02%185.34M | -0.08%179.31M | -0.08%179.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -31.00%2.35M | -34.68%2.94M | -15.42%3.71M | 8.90%4.88M | 8.90%4.88M | -32.01%3.4M | -21.49%4.51M | -1.57%4.39M | 26.24%4.48M | 26.24%4.48M |
-accounts payable | -31.00%2.35M | -34.68%2.94M | -15.42%3.71M | -23.10%3.27M | -23.10%3.27M | -32.01%3.4M | -21.49%4.51M | -1.57%4.39M | 36.91%4.25M | 36.91%4.25M |
-Total tax payable | ---- | ---- | ---- | 592.70%1.61M | 592.70%1.61M | ---- | ---- | ---- | -47.87%233K | -47.87%233K |
Current accrued expenses | -11.94%1.74M | 16.50%2.51M | 65.23%3.1M | 29.48%2.14M | 29.48%2.14M | -1.05%1.98M | -11.67%2.16M | -13.34%1.88M | -24.84%1.65M | -24.84%1.65M |
Current debt and capital lease obligation | -4.52%359K | -9.16%357K | -19.80%235K | -15.90%328K | -15.90%328K | -8.96%376K | -3.44%393K | -29.74%293K | -0.76%390K | -0.76%390K |
-Current capital lease obligation | -4.52%359K | -9.16%357K | -19.80%235K | -15.90%328K | -15.90%328K | -8.96%376K | -3.44%393K | -29.74%293K | -0.76%390K | -0.76%390K |
Current deferred liabilities | -56.12%2.56M | -39.01%7.95M | 51.45%12.7M | 16.22%6.82M | 16.22%6.82M | -21.54%5.83M | 26.64%13.03M | -3.56%8.39M | 11.82%5.86M | 11.82%5.86M |
Current liabilities | -39.54%7.01M | -31.49%13.76M | 32.16%19.75M | 14.33%14.17M | 14.33%14.17M | -21.96%11.59M | 6.39%20.08M | -5.04%14.94M | 8.81%12.39M | 8.81%12.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.67%61K | 2.70%152K | ---- | --0 | --0 | -28.57%60K | -21.69%148K | --0 | -98.47%6K | -98.47%6K |
-Long term capital lease obligation | 1.67%61K | 2.70%152K | ---- | --0 | --0 | -28.57%60K | -21.69%148K | --0 | -98.47%6K | -98.47%6K |
Total non current liabilities | 1.67%61K | 2.70%152K | --0 | --0 | --0 | -28.57%60K | -21.69%148K | --0 | -99.24%6K | -99.24%6K |
Total liabilities | -39.33%7.07M | -31.24%13.91M | 32.16%19.75M | 14.27%14.17M | 14.27%14.17M | -22.00%11.65M | 6.12%20.23M | -9.17%14.94M | 1.83%12.4M | 1.83%12.4M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M |
-common stock | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 9.86%180.63M | 10.46%178.08M | 9.92%171.85M | 9.59%167.53M | 9.59%167.53M | 7.90%164.42M | 5.09%161.21M | 2.21%156.34M | -0.24%152.86M | -0.24%152.86M |
Paid-in capital | 0.00%12.59M | 0.00%12.59M | 0.00%12.59M | 0.00%12.59M | 0.00%12.59M | 0.00%12.59M | 0.00%12.59M | 0.00%12.59M | 0.00%12.59M | 0.00%12.59M |
Total stockholders'equity | 9.08%194.69M | 9.62%192.13M | 9.11%185.91M | 8.79%181.58M | 8.79%181.58M | 7.23%178.48M | 4.67%175.27M | 2.02%170.39M | -0.22%166.92M | -0.22%166.92M |
Total equity | 9.08%194.69M | 9.62%192.13M | 9.11%185.91M | 8.79%181.58M | 8.79%181.58M | 7.23%178.48M | 4.67%175.27M | 2.02%170.39M | -0.22%166.92M | -0.22%166.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |