(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.57%7.04M | 6.39%9.65M | -2.37%12.93M | -12.30%16.46M | -12.30%16.46M | -78.41%6.2M | -49.48%9.07M | -50.58%13.25M | 182.67%18.77M | 182.67%18.77M |
-Cash and cash equivalents | 13.57%7.04M | 6.39%9.65M | -2.37%12.93M | -12.30%16.46M | -12.30%16.46M | -78.29%6.2M | -48.39%9.07M | -49.30%13.25M | 247.72%18.77M | 247.72%18.77M |
Receivables | -58.77%89.56K | 30.52%229.96K | -39.07%202.15K | -92.79%124.89K | -92.79%124.89K | -75.65%217.23K | -77.06%176.19K | -35.88%331.76K | 137.92%1.73M | 137.92%1.73M |
-Taxes receivable | -64.41%70.55K | 34.21%210.95K | -35.69%183.14K | -93.82%105.88K | -93.82%105.88K | -76.77%198.22K | -79.22%157.18K | -43.33%284.8K | 141.49%1.71M | 141.49%1.71M |
-Other receivables | 0.00%19.01K | 0.00%19.01K | -59.52%19.01K | 3.33%19.01K | 3.33%19.01K | -51.30%19.01K | 65.32%19.01K | 216.64%46.96K | 0.15%18.4K | 0.15%18.4K |
Prepaid assets | 3.38%108.66K | 80.95%374.82K | -49.38%93K | -37.40%136.56K | -37.40%136.56K | -92.98%105.11K | 83.20%207.14K | 28.74%183.71K | 117.49%218.17K | 117.49%218.17K |
Total current assets | 10.99%7.24M | 8.47%10.25M | -3.88%13.23M | -19.30%16.72M | -19.30%16.72M | -79.03%6.52M | -49.81%9.45M | -49.89%13.76M | 177.43%20.72M | 177.43%20.72M |
Non current assets | ||||||||||
Net PPE | -36.34%885.26K | -46.57%933.72K | -50.37%1.03M | -60.64%1.13M | -60.64%1.13M | -61.89%1.39M | 50.56%1.75M | 72.97%2.08M | 331.79%2.88M | 331.79%2.88M |
-Gross PPE | -24.80%1.25M | -36.16%1.27M | -41.48%1.35M | -53.74%1.43M | -53.74%1.43M | -56.64%1.66M | 50.95%2M | 70.80%2.3M | 291.64%3.08M | 291.64%3.08M |
-Accumulated depreciation | -34.60%-363.72K | -37.27%-340.05K | -40.47%-316.38K | -44.38%-292.71K | -44.38%-292.71K | -48.81%-270.22K | -53.75%-247.72K | -53.08%-225.23K | -68.67%-202.73K | -68.67%-202.73K |
Investments and advances | --1.14M | --1.69M | --1.89M | --2.1M | --2.1M | ---- | ---- | ---- | --0 | --0 |
-Long term equity investment | --1.14M | --1.69M | --1.89M | --2.1M | --2.1M | ---- | ---- | ---- | --0 | --0 |
Non current prepaid assets | -94.99%80K | -94.72%80K | -94.20%80K | -83.61%226.23K | -83.61%226.23K | --1.6M | --1.52M | --1.38M | --1.38M | --1.38M |
Other non current assets | 0.00%38.23K | 0.00%38.23K | 0.00%38.23K | 0.00%38.23K | 0.00%38.23K | 0.00%38.23K | 0.00%38.23K | 0.00%38.23K | 0.00%38.23K | 0.00%38.23K |
Total non current assets | -29.03%2.15M | -16.82%2.75M | -12.95%3.04M | -18.53%3.5M | -18.53%3.5M | -17.96%3.02M | 175.37%3.3M | 182.13%3.5M | 509.40%4.3M | 509.40%4.3M |
Total assets | -1.69%9.39M | 1.92%13M | -5.72%16.27M | -19.16%20.22M | -19.16%20.22M | -72.56%9.55M | -36.33%12.75M | -39.87%17.26M | 206.09%25.02M | 206.09%25.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -63.79%1.01M | -65.21%1.01M | -22.22%2.3M | -20.66%2.46M | -20.66%2.46M | 5.73%2.79M | 5,016.35%2.91M | 2,761.40%2.96M | 7,664.26%3.1M | 7,664.26%3.1M |
-Current capital lease obligation | -63.79%1.01M | -65.21%1.01M | -22.22%2.3M | -20.66%2.46M | -20.66%2.46M | 5.73%2.79M | 5,016.35%2.91M | 2,761.40%2.96M | 7,664.26%3.1M | 7,664.26%3.1M |
Other current liabilities | --45.46K | --114.99K | --294.98K | --387.12K | --387.12K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -64.22%2.37M | -56.84%3.02M | -43.21%4.08M | -41.04%4.79M | -41.04%4.79M | -19.20%6.63M | 64.80%6.99M | 46.98%7.18M | 246.21%8.13M | 246.21%8.13M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1,041.98%807.25K | 1,017.98%1.01M | -9.01%84.12K | -56.67%87.26K | -56.67%87.26K | -90.29%70.69K | -59.64%90.71K | -51.78%92.45K | 32.92%201.37K | 32.92%201.37K |
-Long term capital lease obligation | 1,041.98%807.25K | 1,017.98%1.01M | -9.01%84.12K | -56.67%87.26K | -56.67%87.26K | -90.29%70.69K | -59.64%90.71K | -51.78%92.45K | 32.92%201.37K | 32.92%201.37K |
Derivative product liabilities | 25.91%52.34M | 11.75%48.33M | 4.54%44.63M | 9.68%44.73M | 9.68%44.73M | 5.05%41.57M | 125.69%43.25M | 113.47%42.69M | --40.78M | --40.78M |
Total non current liabilities | 27.64%53.15M | 13.85%49.34M | 4.51%44.72M | 9.35%44.82M | 9.35%44.82M | 3.33%41.64M | 123.54%43.34M | 111.90%42.79M | 26,954.00%40.99M | 26,954.00%40.99M |
Total liabilities | 15.02%55.52M | 4.04%52.36M | -2.35%48.8M | 1.01%49.61M | 1.01%49.61M | -0.48%48.27M | 113.00%50.32M | 99.25%49.97M | 1,864.91%49.11M | 1,864.91%49.11M |
Shareholders'equity | ||||||||||
Share capital | 19.34%80.65M | 19.19%80.55M | 19.64%80.43M | 20.63%80.43M | 20.63%80.43M | 1.56%67.58M | 1.94%67.58M | 1.39%67.22M | 71.26%66.67M | 71.26%66.67M |
-common stock | 19.34%80.65M | 19.19%80.55M | 19.64%80.43M | 20.63%80.43M | 20.63%80.43M | 1.56%67.58M | 1.94%67.58M | 1.39%67.22M | 71.26%66.67M | 71.26%66.67M |
Retained earnings | -20.10%-132.42M | -15.63%-125.48M | -14.47%-117.89M | -18.35%-114.59M | -18.35%-114.59M | -27.95%-110.27M | -43.62%-108.52M | -51.57%-102.99M | -137.08%-96.83M | -137.08%-96.83M |
Gains losses not affecting retained earnings | 0.00%-2.6M | 0.00%-2.6M | 10.74%-2.6M | ---2.6M | ---2.6M | ---2.6M | ---2.6M | ---2.92M | --0 | --0 |
Other equity interest | 25.54%8.24M | 36.96%8.18M | 26.24%7.54M | 21.80%7.37M | 21.80%7.37M | 10.75%6.56M | 5.40%5.97M | 13.27%5.97M | -20.17%6.05M | -20.17%6.05M |
Total stockholders'equity | -19.14%-46.13M | -4.76%-39.36M | 0.57%-32.53M | -21.96%-29.39M | -21.96%-29.39M | -182.46%-38.72M | -944.24%-37.57M | -1,003.72%-32.71M | -524.74%-24.1M | -524.74%-24.1M |
Total equity | -19.14%-46.13M | -4.76%-39.36M | 0.57%-32.53M | -21.96%-29.39M | -21.96%-29.39M | -182.46%-38.72M | -944.24%-37.57M | -1,003.72%-32.71M | -524.74%-24.1M | -524.74%-24.1M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data