(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.45%-2.4M | 25.23%-3.11M | 41.74%-3.34M | 47.88%-16.06M | 60.27%-3.52M | 70.53%-2.65M | 51.24%-4.17M | -28.81%-5.74M | -112.15%-30.82M | -97.75%-8.85M |
Net income from continuing operations | -297.95%-6.94M | -37.31%-7.59M | 46.43%-3.3M | 68.41%-17.76M | 59.39%-4.32M | 83.57%-1.74M | 27.38%-5.53M | 77.45%-6.17M | -229.17%-56.23M | -100.17%-10.65M |
Operating gains losses | --551.33K | --199.4K | --210.88K | ---2.73M | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -86.43%48.46K | -54.48%161.49K | -80.65%127.1K | -11.95%1.5M | -83.63%132.15K | -55.74%357K | 790.22%354.73K | 1,192.32%656.87K | 1,651.08%1.7M | 3,939.52%807.22K |
Asset impairment expenditure | --0 | --0 | --146.23K | --1.9M | --1.9M | --0 | --0 | ---- | --0 | ---- |
Unrealized gains and losses of investment securities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 12.25%1.24M | -93.25%162K |
Remuneration paid in stock | -71.69%168.14K | 379.46%758.35K | 9.46%166.12K | -13.96%1.08M | 3.06%178.34K | 75.46%593.97K | -59.60%158.17K | -57.22%151.76K | -44.68%1.26M | -24.01%173.05K |
Other non cashItems | 335.12%3.94M | 277.06%3.26M | 81.04%-190.76K | -93.14%1.35M | 322.22%3.16M | -513.10%-1.68M | 203.12%864.37K | -105.21%-1.01M | --19.61M | --749.39K |
Change In working capital | 5.64%-163.81K | 670.09%94.96K | -178.98%-497.09K | -187.18%-1.39M | -1,774.08%-1.83M | -40.66%-173.6K | 97.98%-16.66K | -76.20%629.4K | 332.01%1.6M | -82.57%-97.85K |
-Change in receivables | 442.09%140.4K | -117.87%-27.81K | -105.52%-77.26K | 260.07%1.61M | 111.00%92.34K | 66.94%-41.04K | 162.05%155.57K | 564.90%1.4M | -310.03%-1M | -229.09%-839.78K |
-Change in prepaid assets | 160.86%266.16K | -1,102.62%-281.82K | 26.43%43.56K | 169.24%81.6K | -102.46%-31.45K | 107.37%102.03K | -179.08%-23.43K | 181.28%34.46K | -377.67%-117.85K | 7,653.24%1.28M |
-Change in payables and accrued expense | -143.14%-570.37K | 371.92%404.59K | 42.46%-463.4K | -213.29%-3.08M | -252.39%-1.89M | -116.93%-234.59K | 75.32%-148.79K | -132.51%-805.29K | 375.21%2.72M | -346.05%-537.67K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.45%-2.4M | 25.23%-3.11M | 41.74%-3.34M | 47.88%-16.06M | 60.27%-3.52M | 70.53%-2.65M | 51.24%-4.17M | -28.81%-5.74M | -112.15%-30.82M | -97.75%-8.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -23.52K | 91.82%-116.24K | -95.95%99.46K | 97.57%-80K | -135.7K | 0 | -193.87%-1.42M | 2.46M |
Net PPE purchase and sale | --0 | --0 | ---23.52K | --0 | -97.92%80K | 97.57%-80K | --0 | --0 | ---40.59K | --3.84M |
Net investment property transactions | ---- | ---- | ---- | --630K | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | 45.93%-746.24K | ---610.54K | ---- | ---135.7K | ---- | ---1.38M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | ---23.52K | 91.82%-116.24K | -95.95%99.46K | 97.57%-80K | ---135.7K | --0 | -193.87%-1.42M | --2.46M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -47.62%-209.97K | -239.24%-171.01K | -174.07%-159.99K | -69.59%13.87M | 503.13%13.68M | -100.61%-142.24K | 1,007.30%122.81K | -99.16%215.98K | 575.76%45.61M | -1,903.11%-3.39M |
Net issuance payments of debt | -47.62%-209.97K | -121.55%-171.01K | -59.96%-159.99K | -68.04%-507.49K | 94.59%-188.05K | -104.61%-142.24K | -470.24%-77.19K | -196.39%-100.02K | -851.01%-302.01K | -39,362.97%-3.48M |
Net common stock issuance | ---- | ---- | ---- | --13.86M | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -91.28%516K | --0 | --0 | --200K | -94.42%316K | -12.78%5.92M | -57.75%83.2K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --40M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -47.62%-209.97K | -239.24%-171.01K | -174.07%-159.99K | -69.59%13.87M | 503.13%13.68M | -100.61%-142.24K | 1,007.30%122.81K | -99.16%215.98K | 575.76%45.61M | -1,903.11%-3.39M |
Net cash flow | ||||||||||
Beginning cash position | 6.39%9.65M | -2.37%12.93M | -12.30%16.46M | 247.72%18.77M | -78.29%6.2M | -48.39%9.07M | -49.30%13.25M | 247.72%18.77M | -53.72%5.4M | 194.81%28.55M |
Current changes in cash | 9.15%-2.6M | 21.36%-3.29M | 36.14%-3.53M | -117.27%-2.31M | 204.82%10.26M | -126.11%-2.87M | 51.17%-4.18M | -126.63%-5.52M | 313.40%13.37M | -128.22%-9.79M |
End cash Position | 13.57%7.04M | 6.39%9.65M | -2.37%12.93M | -12.30%16.46M | -12.30%16.46M | -78.29%6.2M | -48.39%9.07M | -49.30%13.25M | 247.72%18.77M | 247.72%18.77M |
Free cash from | 12.11%-2.4M | 25.23%-3.11M | 41.33%-3.37M | 47.95%-16.06M | 31.45%-3.44M | 77.79%-2.73M | 51.24%-4.17M | -13.87%-5.74M | -112.43%-30.86M | -12.01%-5.01M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data