(FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,653.09%212.07M | 1,653.09%212.07M | 476.96%201M | 2,022.38%251.65M | 62.49%23.5M | -42.02%12.1M | -42.02%12.1M | 50.35%34.84M | -84.98%11.86M | -74.93%14.46M |
-Cash and cash equivalents | 1,653.09%212.07M | 1,653.09%212.07M | 476.96%201M | 2,022.38%251.65M | 62.49%23.5M | -42.02%12.1M | -42.02%12.1M | 50.35%34.84M | -84.98%11.86M | -74.93%14.46M |
Receivables | -24.79%426.93M | -24.79%426.93M | -16.37%456.02M | -17.81%459.35M | -8.11%553.52M | -8.85%567.64M | -8.85%567.64M | -15.20%545.26M | -18.76%558.91M | -16.91%602.37M |
-Accounts receivable | -24.79%426.93M | -24.79%426.93M | -16.37%456.02M | -17.81%459.35M | -8.11%553.52M | -8.85%567.64M | -8.85%567.64M | -15.20%545.26M | -18.76%558.91M | -16.91%602.37M |
Prepaid assets | -14.17%93.48M | -14.17%93.48M | 44.56%118.05M | 3.85%69.62M | -0.27%73.77M | 31.62%108.91M | 31.62%108.91M | 6.44%81.66M | 2.55%67.04M | 3.05%73.97M |
Restricted cash | -5.72%89.52M | -5.72%89.52M | 8.08%85.12M | 49.30%102.35M | 17.15%79.14M | -13.20%94.96M | -13.20%94.96M | -7.84%78.76M | 86.38%68.55M | 81.94%67.55M |
Other current assets | 6.93%47.13M | 6.93%47.13M | -4.59%37.23M | 23.80%41.72M | 4.11%43.85M | 20.67%44.08M | 20.67%44.08M | -26.63%39.01M | -32.92%33.7M | -19.84%42.12M |
Total current assets | 4.86%869.13M | 4.86%869.13M | 14.43%897.41M | 23.85%924.69M | -4.36%773.78M | -5.34%828.85M | -5.34%828.85M | -11.98%784.27M | -19.59%746.63M | -15.10%809.02M |
Non current assets | ||||||||||
Net PPE | -19.73%2.73B | -19.73%2.73B | -16.02%2.87B | -11.57%3B | -5.73%3.24B | 17.70%3.4B | 17.70%3.4B | 16.86%3.41B | 12.38%3.39B | 7.03%3.44B |
-Gross PPE | -17.63%3.17B | -17.63%3.17B | -14.23%3.3B | -11.37%3.45B | -6.14%3.68B | -0.28%3.85B | -0.28%3.85B | -0.52%3.85B | -2.92%3.9B | -6.66%3.92B |
-Accumulated depreciation | 1.92%-446.03M | 1.92%-446.03M | 0.33%-438.4M | 10.06%-453.73M | 9.06%-440.38M | 53.44%-454.76M | 53.44%-454.76M | 53.81%-439.86M | 49.29%-504.5M | 51.08%-484.27M |
Goodwill and other intangible assets | -2.99%167.91M | -2.99%167.91M | -3.73%169.17M | -4.25%170.47M | -4.91%171.78M | -15.45%173.09M | -15.45%173.09M | -16.73%175.72M | -17.85%178.04M | -19.29%180.66M |
-Goodwill | 0.00%85.64M | 0.00%85.64M | 0.00%85.64M | 0.00%85.64M | 0.00%85.64M | 0.00%85.64M | 0.00%85.64M | 0.00%85.64M | 0.00%85.64M | 0.00%85.64M |
-Other intangible assets | -5.92%82.27M | -5.92%82.27M | -7.27%83.53M | -8.19%84.83M | -9.34%86.14M | -26.57%87.45M | -26.57%87.45M | -28.16%90.08M | -29.52%92.4M | -31.24%95.02M |
Non current deferred assets | -39.61%2.28M | -39.61%2.28M | -65.36%1.95M | -14.23%4.7M | -23.97%4.39M | -35.71%3.77M | -35.71%3.77M | 9.05%5.62M | 8.94%5.48M | 73.42%5.78M |
Other non current assets | 14.40%294.83M | 14.40%294.83M | -5.33%280.92M | -16.72%267.95M | -13.99%297.97M | -11.08%257.73M | -11.08%257.73M | -18.61%296.72M | -14.71%321.73M | -8.66%346.43M |
Total non current assets | -16.70%3.19B | -16.70%3.19B | -14.72%3.32B | -11.66%3.44B | -6.44%3.72B | 13.14%3.83B | 13.14%3.83B | 11.13%3.89B | 7.73%3.9B | 3.99%3.97B |
Total assets | -12.87%4.06B | -12.87%4.06B | -9.83%4.21B | -5.95%4.37B | -6.09%4.49B | 9.35%4.66B | 9.35%4.66B | 6.44%4.67B | 2.15%4.64B | 0.18%4.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.34%211.36M | -11.34%211.36M | -25.22%190.26M | -8.51%210.87M | -18.96%195.36M | 1.53%238.38M | 1.53%238.38M | 6.23%254.44M | -8.41%230.47M | -7.05%241.07M |
-accounts payable | -11.34%211.36M | -11.34%211.36M | -25.22%190.26M | -8.51%210.87M | -18.96%195.36M | 1.53%238.38M | 1.53%238.38M | 6.23%254.44M | -8.41%230.47M | -7.05%241.07M |
Current accrued expenses | 48.54%335.84M | 48.54%335.84M | 48.03%324.35M | 67.34%364.97M | 2.76%226.69M | -0.76%226.09M | -0.76%226.09M | 1.73%219.12M | 8.09%218.11M | 3.22%220.6M |
Current provisions | 4.91%153.67M | 4.91%153.67M | 9.25%149.79M | 9.25%149.79M | 0.07%149.66M | -2.05%146.48M | -2.05%146.48M | -24.02%137.11M | -24.02%137.11M | -17.37%149.55M |
Current debt and capital lease obligation | 873.56%2.98B | 873.56%2.98B | -46.34%140.63M | -28.70%157.92M | 25.65%251.21M | 141.63%306.15M | 141.63%306.15M | 118.04%262.06M | 98.67%221.47M | 480.79%199.93M |
-Current debt | 457.66%905.79M | 457.66%905.79M | -91.22%10.69M | -82.40%19.12M | 18.28%106.09M | 32.56%162.43M | 32.56%162.43M | 4.88%121.75M | 1.21%108.64M | 198.17%89.7M |
-Current capital lease obligation | 1,343.57%2.07B | 1,343.57%2.07B | -7.40%129.93M | 23.01%138.8M | 31.65%145.12M | 3,345.01%143.73M | 3,345.01%143.73M | 3,313.09%140.31M | 2,624.14%112.83M | 2,439.30%110.23M |
Other current liabilities | 9.51%403K | 9.51%403K | -60.78%400K | -68.66%394K | -58.71%728K | -42.41%368K | -42.41%368K | -51.95%1.02M | -40.43%1.26M | -15.93%1.76M |
Current liabilities | 258.93%3.84B | 258.93%3.84B | -7.43%950.88M | 6.97%1.03B | 0.05%977.69M | 17.43%1.07B | 17.43%1.07B | 11.30%1.03B | 6.61%964.06M | 13.71%977.19M |
Non current liabilities | ||||||||||
Long term provisions | -5.35%385.08M | -5.35%385.08M | -4.94%405.96M | -7.12%404.86M | -7.42%412.19M | -10.38%406.86M | -10.38%406.86M | -0.60%427.07M | -1.55%435.92M | -0.71%445.2M |
Long term debt and capital lease obligation | -80.11%829.59M | -80.11%829.59M | -9.12%3.78B | -8.50%3.87B | -5.98%4.03B | -12.79%4.17B | -12.79%4.17B | -12.75%4.16B | -12.15%4.23B | -14.30%4.28B |
-Long term debt | -56.24%634.93M | -56.24%634.93M | 8.64%1.54B | 19.06%1.36B | 16.11%1.36B | 33.99%1.45B | 33.99%1.45B | 30.61%1.42B | 6.09%1.14B | 4.48%1.17B |
-Long term capital lease obligation | -92.85%194.65M | -92.85%194.65M | -18.33%2.24B | -18.68%2.51B | -14.25%2.67B | -26.48%2.72B | -26.48%2.72B | -25.57%2.74B | -17.40%3.09B | -19.71%3.12B |
Non current deferred liabilities | -3.32%5.07M | -3.32%5.07M | -7.78%5.07M | -19.74%4.82M | -25.18%4.79M | -16.49%5.25M | -16.49%5.25M | -14.94%5.5M | -22.17%6M | -15.55%6.41M |
Other non current liabilities | 102.80%141.77M | 102.80%141.77M | 162.94%200.17M | 20.40%99.31M | -28.80%64.7M | -44.63%69.91M | -44.63%69.91M | -23.54%76.13M | -18.74%82.48M | -23.19%90.88M |
Total non current liabilities | -70.48%1.38B | -70.48%1.38B | -6.44%4.41B | -8.44%4.41B | -7.60%4.55B | -13.39%4.67B | -13.39%4.67B | -12.85%4.71B | -12.33%4.81B | -13.53%4.93B |
Total liabilities | -9.06%5.22B | -9.06%5.22B | -6.62%5.36B | -5.87%5.44B | -6.33%5.53B | -8.94%5.74B | -8.94%5.74B | -9.33%5.74B | -9.65%5.78B | -9.96%5.9B |
Shareholders'equity | ||||||||||
Share capital | 1.21%167K | 1.21%167K | 1.21%167K | 1.21%167K | 1.85%165K | 1.85%165K | 1.85%165K | 1.85%165K | 2.48%165K | 1.89%162K |
-common stock | 1.21%167K | 1.21%167K | 1.21%167K | 1.21%167K | 1.85%165K | 1.85%165K | 1.85%165K | 1.85%165K | 2.48%165K | 1.89%162K |
Retained earnings | -5.84%-1.07B | -5.84%-1.07B | -6.28%-1.06B | 4.42%-998.79M | 6.09%-976.79M | 37.24%-1.01B | 37.24%-1.01B | 35.17%-998.9M | 29.52%-1.04B | 27.92%-1.04B |
Paid-in capital | -0.45%247.47M | -0.45%247.47M | -2.15%243.7M | -2.49%242.11M | -2.56%247.88M | -8.07%248.59M | -8.07%248.59M | -7.03%249.06M | -6.73%248.29M | -10.54%254.38M |
Gains losses not affecting retained earnings | 131.89%1.4M | 131.89%1.4M | 146.39%1.5M | 194.09%1.59M | 820.74%1.24M | 329.77%602K | 329.77%602K | 207.96%610K | 301.12%541K | 123.44%135K |
Total stockholders'equity | -7.79%-820.22M | -7.79%-820.22M | -8.97%-816.22M | 5.16%-754.93M | 7.38%-727.5M | 43.19%-760.94M | 43.19%-760.94M | 41.18%-749.06M | 34.57%-796M | 32.24%-785.5M |
Noncontrolling interests | -6.34%-342.02M | -6.34%-342.02M | -3.96%-328.7M | 6.42%-315.35M | 7.32%-314.63M | 54.40%-321.63M | 54.40%-321.63M | 52.48%-316.16M | 46.61%-336.98M | 45.91%-339.46M |
Total equity | -7.36%-1.16B | -7.36%-1.16B | -7.48%-1.14B | 5.53%-1.07B | 7.36%-1.04B | 47.06%-1.08B | 47.06%-1.08B | 45.06%-1.07B | 38.68%-1.13B | 37.04%-1.12B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data