Mawson Infrastructure
MIGI
Bit Digital
BTBT
Strategy
MSTR
Argo Blockchain
ARBK
Coinbase
COIN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -12.80%242.24M | -61.30%18.46M | -9.43%109.25M | 95.23%28.71M | -9.43%85.81M | -3.54%277.78M | -21.05%47.71M | 117.06%120.63M | -70.60%14.71M | -22.32%94.74M |
Net income from continuing operations | -70.22%31.97M | -38.61%15.49M | 7.35%26.32M | -209.95%-32.51M | -19.05%22.67M | -37.53%107.33M | -39.24%25.23M | -36.04%24.52M | -44.96%29.57M | -26.73%28M |
Operating gains losses | 1,311.18%80.51M | 792.32%5.05M | -418.71%-6.66M | 1,937.44%81.86M | 242.78%257K | 14.29%-6.65M | 90.91%-729K | -130.63%-1.28M | -32.95%-4.46M | 68.42%-180K |
Depreciation and amortization | 0.35%126.22M | 2.55%31.79M | 1.87%31.76M | -1.19%31.31M | -1.75%31.37M | -5.37%125.78M | -5.04%31M | -3.58%31.17M | -1.02%31.69M | -11.17%31.92M |
Deferred tax | 4.13%1.54M | ---- | ---- | ---- | ---- | 111.24%1.48M | ---- | ---- | ---- | ---- |
Other non cash items | -31.40%8.25M | -46.04%1.66M | -47.18%1.67M | -32.24%2.02M | 3.01%2.91M | 33.61%12.03M | 9.81%3.07M | 28.58%3.16M | 56.32%2.98M | 52.81%2.82M |
Change In working capital | -248.95%-29.44M | -158.45%-40.43M | -16.68%49.21M | -16.83%-57.52M | -24.53%19.31M | 176.51%19.76M | -3,111.91%-15.64M | 334.33%59.06M | -27.66%-49.23M | -33.43%25.58M |
-Change in receivables | -164.95%-7.58M | 55.28%-14.93M | 89.91%24.11M | -10.14%-42.51M | -63.71%25.75M | 124.48%11.67M | -151.64%-33.39M | 131.43%12.69M | -113.08%-38.6M | 194.55%70.96M |
-Change in payables and accrued expense | -370.14%-21.85M | -243.68%-25.5M | -45.87%25.1M | -41.10%-15.01M | 85.79%-6.45M | -62.97%8.09M | 38.84%17.75M | 205.36%46.36M | 48.00%-10.64M | -416.57%-45.38M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.80%242.24M | -61.30%18.46M | -9.43%109.25M | 95.23%28.71M | -9.43%85.81M | -3.54%277.78M | -21.05%47.71M | 117.06%120.63M | -70.60%14.71M | -22.32%94.74M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -90.42%-101.72M | -21.60%-21.46M | -522.73%-43.26M | -44.24%-19.71M | -14.04%-17.29M | -568.88%-53.42M | -43.62%-17.65M | -116.16%-6.95M | -826.17%-13.66M | 15.02%-15.16M |
Capital expenditure reported | -7.79%-78.69M | -6.94%-20.78M | 14.67%-18.74M | -36.75%-24.41M | -7.27%-14.77M | 18.91%-73M | -9.22%-19.43M | 39.31%-21.96M | 19.92%-17.85M | 0.04%-13.77M |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 326.83%175K |
Net investment purchase and sale | ---23.03M | ---679K | ---24.53M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | -60.70%-2.52M | ---- | ---- | ---- | -79.05%4.36M | 61.79%-1.57M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -90.42%-101.72M | -21.60%-21.46M | -522.73%-43.26M | -44.24%-19.71M | -14.04%-17.29M | -568.88%-53.42M | -43.62%-17.65M | -116.16%-6.95M | -826.17%-13.66M | 15.02%-15.16M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 18.84%-168.89M | 121.74%17.23M | -189.10%-72.92M | -43.90%-83.1M | 34.39%-30.1M | 70.24%-208.08M | -173.25%-79.23M | 95.87%-25.22M | -8.13%-57.75M | -611.18%-45.88M |
Net issuance payments of debt | 53.80%-96.28M | 122.20%17.1M | -184.06%-71.77M | 68.26%-18.35M | 51.83%-23.25M | 68.26%-208.39M | -164.62%-77.03M | 95.56%-25.27M | -8.17%-57.82M | -826.72%-48.27M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --5.75M | --0 | --0 | --0 | --5.75M |
Proceeds from stock option exercised by employees | 2,008.59%8.35M | 3,740.21%7.45M | 275.61%154K | 154.93%181K | 527.78%565K | 50.00%396K | 70.18%194K | -12.77%41K | 18.33%71K | 109.30%90K |
Net other financing activities | -1,286.59%-80.96M | -205.38%-7.32M | -43,466.67%-1.3M | ---64.93M | -115.15%-7.41M | 86.37%-5.84M | -239,600.00%-2.4M | 100.01%3K | --0 | -168.09%-3.45M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 18.84%-168.89M | 121.74%17.23M | -189.10%-72.92M | -43.90%-83.1M | 34.39%-30.1M | 70.24%-208.08M | -173.25%-79.23M | 95.87%-25.22M | -8.13%-57.75M | -611.18%-45.88M |
Net cash flow | ||||||||||
Beginning cash position | 11.14%159.87M | -42.57%118.4M | 3.27%122.68M | 10.79%195.28M | 11.14%159.87M | -73.77%143.84M | 69.88%206.18M | -81.35%118.79M | -72.82%176.26M | -73.77%143.84M |
Current changes in cash | -274.26%-28.37M | 128.94%14.23M | -107.83%-6.92M | -30.67%-74.09M | 13.99%38.42M | 104.07%16.28M | -356.92%-49.18M | 117.29%88.46M | -1,066.51%-56.7M | -65.49%33.7M |
Effect of exchange rate changes | -2,100.39%-5.63M | -336.75%-6.77M | 348.50%2.65M | 295.29%1.49M | -133.51%-3M | 94.61%-256K | -14.09%2.86M | 71.57%-1.07M | 88.99%-764K | -149.35%-1.29M |
End cash Position | -21.27%125.86M | -21.27%125.86M | -42.57%118.4M | 3.27%122.68M | 10.79%195.28M | 11.14%159.87M | 11.14%159.87M | 69.88%206.18M | -81.35%118.79M | -72.82%176.26M |
Free cash flow | -20.14%163.55M | -108.20%-2.32M | -8.27%90.52M | 237.17%4.31M | -12.27%71.04M | 3.45%204.78M | -33.68%28.27M | 408.63%98.67M | -111.32%-3.14M | -25.15%80.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |