(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.08%37.12M | 10.08%37.12M | 55.94%42.52M | 124.56%51.21M | 177.19%33.96M | 98.34%33.72M | 98.34%33.72M | 200.73%27.26M | 92.11%22.81M | -17.16%12.25M |
-Cash and cash equivalents | -63.33%6.9M | -63.33%6.9M | -54.79%12.33M | -8.96%20.76M | 66.51%18.91M | 16.72%18.8M | 16.72%18.8M | 265.08%27.26M | 177.74%22.81M | 58.52%11.36M |
-Short-term investments | 102.58%30.23M | 102.58%30.23M | --30.19M | --30.45M | 1,579.80%15.05M | 1,569.02%14.92M | 1,569.02%14.92M | --0 | --0 | -88.25%896K |
Receivables | 2.32%21.87M | 2.32%21.87M | -38.56%16.16M | -40.83%15.33M | 33.56%41.97M | 2.33%21.37M | 2.33%21.37M | -0.34%26.31M | 2.74%25.91M | 54.87%31.42M |
-Accounts receivable | 8.49%21.87M | 8.49%21.87M | -33.21%16.16M | -26.74%15.33M | 75.31%41.97M | 59.21%20.16M | 59.21%20.16M | 96.92%24.2M | 102.64%20.93M | 123.07%23.94M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | -85.22%1.22M | -85.22%1.22M | -85.06%2.11M | -66.54%4.98M | -12.03%7.48M |
Inventory | 42.28%26.22M | 42.28%26.22M | 25.27%24.56M | 16.87%23.93M | 5.32%21.84M | -7.83%18.43M | -7.83%18.43M | 3.90%19.6M | 11.74%20.48M | 4.10%20.74M |
Other current assets | 2.75%2.31M | 2.75%2.31M | -13.41%2.77M | 14.74%1.61M | 26.82%2.23M | 8.38%2.25M | 8.38%2.25M | 22.42%3.2M | 20.00%1.4M | -17.09%1.76M |
Total current assets | 17.93%89.37M | 17.93%89.37M | 12.61%86.01M | 30.44%92.08M | 45.83%99.99M | 26.38%75.78M | 26.38%75.78M | 34.12%76.38M | 24.76%70.59M | 20.06%68.57M |
Non current assets | ||||||||||
Net PPE | -22.90%35.73M | -22.90%35.73M | 0.96%41.47M | -8.81%40.22M | -15.79%39.98M | -16.87%46.35M | -16.87%46.35M | -31.26%41.08M | -28.62%44.11M | -27.95%47.47M |
-Gross PPE | -14.45%145.18M | -14.45%145.18M | -36.42%105.54M | -38.14%102.05M | -2.22%102.31M | -6.26%169.71M | -6.26%169.71M | 44.65%166M | 44.04%164.97M | -15.81%104.63M |
-Accumulated depreciation | 11.28%-109.45M | 11.28%-109.45M | 48.71%-64.07M | 48.84%-61.83M | -9.06%-62.33M | 1.54%-123.36M | 1.54%-123.36M | -127.12%-124.92M | -129.16%-120.87M | 2.10%-57.15M |
Goodwill and other intangible assets | -56.96%2.39M | -56.96%2.39M | -7.84%5.24M | -9.22%5.34M | -10.53%5.43M | -12.17%5.54M | -12.17%5.54M | -48.22%5.69M | -48.56%5.88M | -48.88%6.07M |
-Goodwill | 0.00%736K | 0.00%736K | 0.00%736K | 0.00%736K | 0.00%736K | 0.00%736K | 0.00%736K | -85.49%736K | -85.49%736K | -85.49%736K |
-Other intangible assets | -65.68%1.65M | -65.68%1.65M | -9.01%4.51M | -10.54%4.6M | -11.98%4.7M | -13.78%4.81M | -13.78%4.81M | -16.24%4.95M | -19.10%5.14M | -21.59%5.34M |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --306K |
Non current accounts receivable | --6.38M | --6.38M | --1.51M | --1.51M | --1.51M | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -27.74%18.34M | -27.74%18.34M | -21.38%17.72M | 3.83%18.55M | 27.83%20.47M | 94.71%25.37M | 94.71%25.37M | 56.52%22.54M | 22.41%17.86M | 18.21%16.01M |
Total non current assets | -18.68%62.83M | -18.68%62.83M | -4.85%65.95M | -3.29%65.62M | -3.54%67.39M | 2.89%77.26M | 2.89%77.26M | -18.89%69.31M | -23.79%67.85M | -25.21%69.86M |
Total assets | -0.55%152.19M | -0.55%152.19M | 4.30%151.95M | 13.91%157.7M | 20.91%167.38M | 13.32%153.04M | 13.32%153.04M | 2.31%145.68M | -4.92%138.44M | -8.04%138.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.19%9.08M | 17.19%9.08M | -38.55%4.23M | -1.31%4.96M | -17.71%6.19M | 16.68%7.75M | 16.68%7.75M | 65.36%6.88M | 8.21%5.02M | 99.68%7.52M |
-accounts payable | 20.18%8M | 20.18%8M | -38.55%4.23M | -1.31%4.96M | -17.71%6.19M | 19.02%6.66M | 19.02%6.66M | 65.36%6.88M | 8.21%5.02M | 99.68%7.52M |
-Total tax payable | -1.10%1.08M | -1.10%1.08M | ---- | ---- | ---- | 4.20%1.09M | 4.20%1.09M | ---- | ---- | ---- |
Current accrued expenses | -54.68%426K | -54.68%426K | ---- | ---- | ---- | 22.24%940K | 22.24%940K | ---- | ---- | ---- |
Current debt and capital lease obligation | -32.68%173K | -32.68%173K | -15.02%215K | 3.63%257K | 6.53%261K | 6.64%257K | 6.64%257K | 6.75%253K | 6.44%248K | 63.33%245K |
-Current capital lease obligation | -32.68%173K | -32.68%173K | -15.02%215K | 3.63%257K | 6.53%261K | 6.64%257K | 6.64%257K | 6.75%253K | 6.44%248K | 63.33%245K |
Current deferred liabilities | -67.33%1.43M | -67.33%1.43M | ---- | ---- | ---- | 594.44%4.37M | 594.44%4.37M | ---- | ---- | ---- |
Other current liabilities | 4.75%3.22M | 4.75%3.22M | 7.82%9.69M | 41.57%9.86M | 76.51%14.16M | 24.78%3.07M | 24.78%3.07M | 13.62%8.99M | 4.77%6.97M | 4.90%8.02M |
Current liabilities | -13.14%17.2M | -13.14%17.2M | -12.33%14.14M | 23.20%15.08M | 30.54%20.61M | 56.79%19.8M | 56.79%19.8M | 30.99%16.13M | 6.19%12.24M | 36.53%15.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -33.79%339K | -33.79%339K | -36.88%368K | -39.30%397K | -37.38%439K | -33.42%512K | -33.42%512K | -30.26%583K | -27.49%654K | -31.61%701K |
-Long term capital lease obligation | -33.79%339K | -33.79%339K | -36.88%368K | -39.30%397K | -37.38%439K | -33.42%512K | -33.42%512K | -30.26%583K | -27.49%654K | -31.61%701K |
Non current deferred liabilities | 112.50%34K | 112.50%34K | 62.50%26K | 113.33%32K | 257.14%25K | 23.08%16K | 23.08%16K | --16K | --15K | --7K |
Total non current liabilities | -29.36%373K | -29.36%373K | -34.22%394K | -35.87%429K | -34.46%464K | -32.48%528K | -32.48%528K | -29.69%599K | -48.93%669K | -80.22%708K |
Total liabilities | -13.56%17.57M | -13.56%17.57M | -13.12%14.53M | 20.14%15.5M | 27.75%21.08M | 51.58%20.33M | 51.58%20.33M | 27.06%16.73M | 0.56%12.91M | 8.94%16.5M |
Shareholders'equity | ||||||||||
Share capital | 1.43%142K | 1.43%142K | 1.43%142K | 1.43%142K | 1.43%142K | 0.72%140K | 0.72%140K | 0.72%140K | 0.72%140K | 1.45%140K |
-common stock | 1.43%142K | 1.43%142K | 1.43%142K | 1.43%142K | 1.43%142K | 0.72%140K | 0.72%140K | 0.72%140K | 0.72%140K | 1.45%140K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -10.63%55.28M | -10.63%55.28M | 18.67%68.14M | 29.56%70.21M | 50.41%74.54M | 24.58%61.86M | 24.58%61.86M | -0.47%57.42M | -15.67%54.19M | -24.62%49.56M |
Paid-in capital | 1.36%97.34M | 1.36%97.34M | 1.38%97.07M | 1.53%96.8M | 1.48%96.44M | 1.45%96.04M | 1.45%96.04M | 1.55%95.74M | 1.55%95.34M | 1.68%95.04M |
Less: Treasury stock | 85.13%13.89M | 85.13%13.89M | 39.99%10.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M |
Gains losses not affecting retained earnings | 76.12%-4.26M | 76.12%-4.26M | -3.47%-17.43M | -4.93%-17.46M | -13.20%-17.32M | -16.40%-17.82M | -16.40%-17.82M | -9.55%-16.85M | 7.65%-16.64M | 7.06%-15.3M |
Total stockholders'equity | 1.44%134.62M | 1.44%134.62M | 6.56%137.42M | 13.27%142.19M | 19.99%146.31M | 9.10%132.72M | 9.10%132.72M | -0.21%128.96M | -5.45%125.54M | -9.94%121.94M |
Total equity | 1.44%134.62M | 1.44%134.62M | 6.56%137.42M | 13.27%142.19M | 19.99%146.31M | 9.10%132.72M | 9.10%132.72M | -0.21%128.96M | -5.45%125.54M | -9.94%121.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data