(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -90.21%-13.39M | 48.41%-11.13M | 57.65%-56.12M | 82.46%-12.16M | 42.23%-15.35M | 56.72%-7.04M | -5.90%-21.58M | -63.52%-132.53M | -69.32M | -26.57M |
Net income from continuing operations | 60.27%-12.03M | -35.82%-30.97M | 16.26%-113.95M | 5.50%-33.53M | 15.65%-27.35M | 23.21%-30.27M | 20.69%-22.8M | -13.33%-136.07M | ---35.48M | ---32.42M |
Operating gains losses | 129.85%40K | -30.39%142K | -102.05%-652K | -101.24%-180K | -106.32%-542K | -101.41%-134K | 126.02%204K | 278.59%31.81M | --14.5M | --8.57M |
Depreciation and amortization | -15.92%2.77M | 56.04%3.87M | 38.84%14.08M | 68.60%4.17M | 78.08%4.14M | 24.93%3.3M | -8.38%2.48M | -15.33%10.14M | --2.47M | --2.32M |
Other non cash items | -426.95%-8.26M | 770.15%17.76M | 133.48%18.44M | 117.89%9.39M | 642.00%9.18M | 222.73%2.53M | -328.65%-2.65M | -965.12%-55.08M | ---52.49M | ---1.69M |
Change In working capital | -110.01%-1.3M | -44.03%-6.56M | 125.88%6.99M | 114.68%4.24M | 25.91%-5.69M | 54.13%13M | -517.80%-4.55M | -171.42%-27.01M | ---28.85M | ---7.68M |
-Change in receivables | 34.28%-1.24M | 31.95%-1.25M | 31.87%-6.69M | 58.27%-1.25M | -0.47%-1.71M | 43.93%-1.89M | -5.09%-1.84M | -7.39%-9.82M | ---2.99M | ---1.7M |
-Change in prepaid assets | 1,378.21%997K | 301.87%2.37M | -222.03%-1.49M | -274.66%-2.43M | 175.58%424K | 91.22%-78K | 246.15%589K | 66.64%-463K | --1.39M | ---561K |
-Change in payables and accrued expense | -103.36%-486K | -144.79%-5.83M | 271.35%19.83M | 137.67%9.42M | 35.84%-1.66M | 17.54%14.45M | -163.77%-2.38M | -1,200.00%-11.57M | ---25.01M | ---2.59M |
-Change in other current assets | -276.36%-207K | -102.16%-2.25M | 39.21%-1.97M | 59.67%-588K | 26.51%-219K | 96.31%-55K | -111,100.00%-1.11M | -2,279.19%-3.25M | ---1.46M | ---298K |
-Change in other current liabilities | -207.11%-1.47M | -18.83%-530K | -19.73%-1.92M | -19.62%-506K | -20.19%-494K | 2.05%-478K | -56.49%-446K | ---1.61M | ---423K | ---411K |
-Change in other working capital | 5.33%1.11M | 46.84%928K | -153.67%-761K | -15.88%-416K | 4.20%-2.03M | -55.86%1.05M | 408.29%632K | 51.61%-300K | ---359K | ---2.12M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -90.21%-13.39M | 48.41%-11.13M | 57.65%-56.12M | 82.46%-12.16M | 42.23%-15.35M | 56.72%-7.04M | -5.90%-21.58M | -63.52%-132.53M | ---69.32M | ---26.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.89%-10K | 45.55%-899K | -285.62%-12.92M | 35.55%-1.12M | -142.91%-1.25M | -16,574.07%-8.9M | -44.07%-1.65M | -207.15%-3.35M | -1.74M | -515K |
Capital expenditure reported | 100.10%1K | 30.54%-878K | ---4.41M | ---1.12M | ---1.04M | ---985K | ---1.26M | --0 | --0 | --0 |
Net PPE purchase and sale | 87.06%-11K | 94.57%-21K | 69.52%-688K | 98.77%-8K | 59.61%-208K | -257.41%-85K | 66.23%-387K | -106.87%-2.26M | ---650K | ---515K |
Net intangibles purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---1.09M | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---7.83M | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.89%-10K | 45.55%-899K | -285.62%-12.92M | 35.55%-1.12M | -142.91%-1.25M | -16,574.07%-8.9M | -44.07%-1.65M | -207.15%-3.35M | ---1.74M | ---515K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 7,033.80%19.9M | 5,934.71%21.18M | -87.99%16.59M | -97.37%2.8M | 606.90%14.44M | -100.97%-287K | -485.48%-363K | 60.71%138.16M | 106.47M | 2.04M |
Net issuance payments of debt | 7,033.80%19.9M | 5,934.71%21.18M | -86.50%16.59M | -97.09%2.8M | 631.61%14.44M | -101.15%-287K | -332.14%-363K | 47.91%122.89M | --96.08M | --1.97M |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --10.36M | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -92.67%166K | --41K | --69K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.75M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 7,033.80%19.9M | 5,934.71%21.18M | -87.99%16.59M | -97.37%2.8M | 606.90%14.44M | -100.97%-287K | -485.48%-363K | 60.71%138.16M | --106.47M | --2.04M |
Net cash flow | ||||||||||
Beginning cash position | -44.91%24.54M | -76.99%15.62M | 2.15%67.89M | -16.39%25.76M | -49.84%28.26M | 0.13%44.54M | 2.15%67.89M | 3.40%66.47M | --30.82M | --56.34M |
Current changes in cash | 140.09%6.5M | 138.79%9.15M | -2,402.85%-52.46M | -129.63%-10.49M | 91.38%-2.16M | -220.18%-16.22M | -9.30%-23.59M | -40.49%2.28M | --35.41M | ---25.04M |
Effect of exchange rate changes | -215.79%-180K | -202.16%-237K | 122.24%189K | -79.07%350K | 30.15%-336K | 96.52%-57K | 157.28%232K | 48.20%-850K | --1.67M | ---481K |
End cash Position | 9.21%30.86M | -44.91%24.54M | -76.99%15.62M | -76.99%15.62M | -16.39%25.76M | -49.84%28.26M | 0.13%44.54M | 2.15%67.89M | --67.89M | --30.82M |
Free cash flow | -64.72%-13.4M | 48.18%-12.04M | 54.86%-61.33M | 81.30%-13.29M | 38.44%-16.67M | 49.80%-8.14M | -7.97%-23.24M | -64.60%-135.88M | ---71.07M | ---27.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data