(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 360.51%37.62M | -140.73%-147.35M | 248.31%28.6M | -135.40%-72.68M | ---88.84M | ---14.44M | -134.98%-61.21M | ---19.29M | ---30.87M | 364.99%174.98M |
Other non cash items | -8.74%88.79M | -2.70%255.89M | -119.18%-16.18M | 28.29%144.12M | --30.65M | --97.29M | 189.17%262.98M | --84.35M | --112.34M | -29,329.73%-294.93M |
Change In working capital | 126.62%17.67M | 105.81%17.61M | 61.19%301.82M | 120.94%46.98M | ---264.81M | ---66.38M | -208.77%-303.12M | --187.25M | ---224.37M | 78.33%-98.17M |
-Change in receivables | 49.87%-109.98M | 86.04%-26.54M | 149.06%295.64M | 126.26%31.99M | ---134.76M | ---219.4M | -210.21%-190.07M | --118.7M | ---121.82M | 183.58%172.46M |
-Change in inventory | 31.56%261.06M | 182.59%509.99M | 218.92%342.56M | 130.19%126.19M | ---157.19M | --198.44M | -32.29%-617.48M | --107.41M | ---418.02M | -9.42%-466.78M |
-Change in prepaid assets | 1,533.78%1.21M | 505.90%1.1M | 365.57%284K | -140.00%-48K | --790K | --74K | 61.06%-271K | --61K | ---20K | -171.75%-696K |
-Change in other current assets | -102.14%-473K | -240.85%-472.38M | -218.38%-442.15M | -426.55%-81.93M | --29.63M | --22.07M | 53.89%335.38M | --373.49M | --25.09M | 312.55%217.93M |
-Change in other current liabilities | -43.47%-141.65M | -112.03%-29.86M | 139.33%116.42M | -114.03%-38.12M | ---9.43M | ---98.73M | --248.13M | ---296M | --271.64M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 345.17%113.6M | 246.34%132.6M | 50.08%450.74M | 121.33%33.71M | ---305.51M | ---46.33M | 67.63%-90.61M | --300.33M | ---158M | 38.19%-279.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 95.85%-102K | 88.46%-14.92M | 128.56%1.96M | 97.34%-3.12M | ---11.31M | ---2.46M | -209.78%-129.33M | ---6.87M | ---117.2M | -149.31%-41.75M |
Net business purchase and sale | -52.39%184.95M | ---- | ---- | ---- | ---- | --388.47M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 64.83%-118.58M | 71.53%239.96M | -160.55%-78.15M | 140.15%53.98M | --601.25M | ---337.12M | 157.73%139.89M | --129.07M | ---134.47M | -9.56%-242.33M |
Net other investing changes | ---218K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.10%66.05M | 2,030.83%225.04M | -162.35%-76.19M | 120.21%50.87M | --201.46M | --48.89M | 103.72%10.56M | --122.2M | ---251.67M | -19.40%-284.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -307.79%-222.47M | -699.02%-405.14M | 33.67%-275.89M | -127.34%-90.96M | --16.25M | ---54.55M | -89.27%67.63M | ---415.9M | --332.71M | 173.53%630.22M |
Net common stock issuance | 19.25%52.57M | --129.21M | --49K | --20K | --85.06M | --44.08M | --0 | --0 | --0 | -99.85%724K |
Net other financing activities | --332K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,518.81%-169.57M | -507.98%-275.93M | 33.68%-275.84M | -127.32%-89.62M | --100M | ---10.48M | -88.14%67.63M | ---415.9M | --328.01M | -17.79%570.38M |
Net cash flow | ||||||||||
Beginning cash position | -46.43%12.32M | -35.06%23.01M | -64.20%6M | -88.74%11.04M | --15.09M | --23.01M | 21.99%35.42M | --16.75M | --98.05M | 133.52%29.04M |
Current changes in cash | 227.34%10.08M | -460.36%-69.59M | -893.73%-52.58M | 93.82%-5.05M | ---4.05M | ---7.92M | -294.46%-12.42M | --6.62M | ---81.66M | -61.54%6.39M |
Effect of exchange rate changes | ---6.96M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
End cash Position | 2.31%15.44M | -46.43%12.32M | -46.43%12.32M | -64.20%6M | --11.04M | --15.09M | -35.06%23.01M | --23.01M | --16.75M | 21.99%35.42M |
Free cash flow | 332.62%113.49M | 153.50%117.68M | 54.27%452.7M | 111.12%30.59M | ---316.82M | ---48.79M | 31.62%-219.94M | --293.45M | ---275.2M | 31.51%-321.66M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data