(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 4.99%4.5B | 2.18%4.29B | 7.79%4.2B | 31.18%3.89B | 15.10%2.97B | -6.66%2.58B | 3.58%2.76B | 8.65%2.67B | -14.46%2.45B | -22.49%548.8M |
Operating revenue | 4.99%4.5B | 2.18%4.29B | 7.79%4.2B | 31.18%3.89B | 15.10%2.97B | -6.66%2.58B | 3.58%2.76B | 8.65%2.67B | -14.46%2.45B | -22.49%548.8M |
Cost of revenue | 5.35%2.86B | 9.28%2.72B | 10.28%2.49B | 7.03%2.26B | 0.08%2.11B | -2.84%2.11B | 4.21%2.17B | 0.83%2.08B | -11.65%2.06B | 122.84%948.2M |
Gross profit | 4.38%1.64B | -8.16%1.57B | 4.35%1.71B | 90.34%1.64B | 82.07%859.9M | -20.58%472.3M | 1.35%594.7M | 49.81%586.8M | -26.70%391.7M | -241.38%-399.4M |
Operating expense | 28.74%170.2M | -7.03%132.2M | -1.80%142.2M | 28.83%144.8M | -18.73%112.4M | -19.50%138.3M | 55.33%171.8M | 63.61%110.6M | -17.46%67.6M | -324.47%-426.5M |
Selling and administrative expenses | 80.78%64.9M | -12.86%35.9M | -37.39%41.2M | 122.30%65.8M | -23.32%29.6M | 21.38%38.6M | 29.80%31.8M | 55.06%24.5M | -54.47%15.8M | -44.64%3.1M |
-General and administrative expense | 80.78%64.9M | -12.86%35.9M | -37.39%41.2M | 122.30%65.8M | -23.32%29.6M | 21.38%38.6M | 29.80%31.8M | 55.06%24.5M | -54.47%15.8M | -44.64%3.1M |
Provision for doubtful accounts | 89.71%33.2M | -57.42%17.5M | 41.72%41.1M | --29M | --0 | --0 | ---- | ---- | ---- | ---- |
Other operating expenses | -8.50%72.1M | 31.55%78.8M | 19.80%59.9M | -39.61%50M | -16.95%82.8M | -28.79%99.7M | 62.60%140M | 66.22%86.1M | 9.75%51.8M | -35.77%7.9M |
Operating profit | 2.14%1.47B | -8.26%1.44B | 4.95%1.57B | 99.59%1.49B | 123.80%747.5M | -21.02%334M | -11.19%422.9M | 46.93%476.2M | -28.38%324.1M | -70.70%27.1M |
Net non-operating interest income expense | 35.41%-38.3M | 36.03%-59.3M | 21.71%-92.7M | -24.76%-118.4M | -17.74%-94.9M | -6.47%-80.6M | -8.45%-75.7M | 8.88%-69.8M | 19.45%-76.6M | -33.33%-26M |
Non-operating interest income | 86.36%24.6M | 60.98%13.2M | -1.20%8.2M | 13.70%8.3M | -1.35%7.3M | 32.14%7.4M | -32.53%5.6M | 31.75%8.3M | 53.66%6.3M | ---- |
Non-operating interest expense | -13.24%62.9M | -28.15%72.5M | -20.36%100.9M | 23.97%126.7M | 16.14%102.2M | 8.24%88M | 4.10%81.3M | -5.79%78.1M | -16.43%82.9M | ---- |
Other net income (expense) | 3.45%-218.5M | -19.61%-226.3M | 3.27%-189.2M | 35.30%-195.6M | 54.48%-302.3M | -240.91%-664.1M | -297.55%-194.8M | 79.46%-49M | -9.00%-238.6M | -78.93%-134.2M |
Gain on sale of security | -117.21%-5.3M | 130.14%30.8M | 55.55%-102.2M | 5.47%-229.9M | -974.82%-243.2M | -10.03%27.8M | 200.00%30.9M | 101.96%10.3M | 304.00%5.1M | 123.86%2.1M |
Earnings from equity interest | -1,024.14%-32.6M | -11.54%-2.9M | 0.00%-2.6M | -183.87%-2.6M | 123.66%3.1M | -907.69%-13.1M | 43.48%-1.3M | 59.65%-2.3M | -137.50%-5.7M | -320.00%-1.1M |
Special income (charges) | 44.83%-131.8M | -578.69%-238.9M | -172.73%-35.2M | 796.30%48.4M | 100.85%5.4M | -208.67%-634M | -410.95%-205.4M | 81.41%-40.2M | -230.73%-216.3M | -285.32%-196.9M |
-Less:Restructuring and merger&acquisition | 103.05%7.8M | -19,769.23%-255.7M | -35.00%1.3M | 233.33%2M | -99.03%600K | 575.00%62.1M | -21.37%9.2M | 25.81%11.7M | -77.86%9.3M | -88.89%600K |
-Less:Impairment of capital assets | -60.04%156.4M | 3,274.14%391.4M | -0.85%11.6M | 5,750.00%11.7M | -99.96%200K | --483.4M | ---- | ---- | ---- | ---- |
-Write off | --0 | 268.83%113.6M | 149.44%30.8M | -748.96%-62.3M | -73.98%9.6M | -81.57%36.9M | 161.70%200.2M | -63.03%76.5M | --206.9M | ---- |
-Gain on sale of business | ---- | ---- | ---- | ---- | --14.6M | --0 | ---- | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | 211.54%32.4M | 22.35%10.4M | 4,350.00%8.5M | -116.67%-200K | 102.33%1.2M | -1,390.00%-51.6M | -91.67%4M | 48,100.00%48M | 92.31%-100K | -2,200.00%-2.1M |
Other non- operating income (expenses) | -218.95%-48.8M | 68.90%-15.3M | -327.83%-49.2M | 82.99%-11.5M | -50.89%-67.6M | -135.79%-44.8M | -13.10%-19M | 22.58%-16.8M | 85.40%-21.7M | 495.51%61.7M |
Income before tax | 5.17%1.21B | -10.36%1.15B | 8.99%1.28B | 236.25%1.18B | 185.29%350.3M | -369.49%-410.7M | -57.36%152.4M | 3,915.73%357.4M | -93.57%8.9M | -6,555.00%-133.1M |
Income tax | 5.20%465.1M | 4.05%442.1M | -1.76%424.9M | 146.30%432.5M | 366.46%175.6M | -138.05%-65.9M | -8.60%173.2M | -23.74%189.5M | 110.41%248.5M | 479.09%127.4M |
Net income | 0.64%726.3M | -13.00%721.7M | 11.28%829.5M | 326.67%745.4M | 150.67%174.7M | -4,377.92%-344.8M | -104.55%-7.7M | 168.24%169.1M | -1,314.71%-247.8M | -1,019.58%-268.7M |
Net income continuous Operations | 5.15%745.2M | -17.49%708.7M | 15.23%858.9M | 326.67%745.4M | 150.67%174.7M | -1,557.69%-344.8M | -112.39%-20.8M | 170.08%167.9M | -1,274.51%-239.6M | -985.42%-260.5M |
Net income discontinuous operations | -245.38%-18.9M | 144.22%13M | ---29.4M | ---- | ---- | ---- | 991.67%13.1M | 114.63%1.2M | ---8.2M | ---- |
Minority interest income | 114.95%23M | -73.38%10.7M | 79.46%40.2M | 70.99%22.4M | 285.29%13.1M | -69.09%3.4M | 0.92%11M | 2,280.00%10.9M | -106.58%-500K | -473.33%-5.6M |
Net income attributable to the parent company | -1.08%703.3M | -9.92%711M | 9.17%789.3M | 347.40%723M | 146.41%161.6M | -1,762.03%-348.2M | -111.82%-18.7M | 163.97%158.2M | -2,032.03%-247.3M | -931.76%-263.1M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | -1.08%703.3M | -9.92%711M | 9.17%789.3M | 347.40%723M | 146.41%161.6M | -1,762.03%-348.2M | -111.82%-18.7M | 163.97%158.2M | -2,032.03%-247.3M | -931.76%-263.1M |
Basic earnings per share | -1.25%0.79 | -10.11%0.8 | 8.54%0.89 | 310.00%0.82 | 147.62%0.2 | -2,000.00%-0.42 | -110.53%-0.02 | 159.38%0.19 | -1,700.00%-0.32 | -1,033.33%-0.34 |
Diluted earnings per share | -1.28%0.77 | -11.36%0.78 | 8.64%0.88 | 326.32%0.81 | 145.24%0.19 | -2,000.00%-0.42 | -110.53%-0.02 | 159.38%0.19 | -1,700.00%-0.32 | -1,033.33%-0.34 |
Dividend per share | 20.56%0.4109 | -5.63%0.3408 | 132.01%0.3611 | 186.05%0.1557 | -4.10%0.0544 | -25.70%0.0567 | 60.14%0.0764 | 145.19%0.0477 | -44.91%0.0195 | 0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- |
No Data
No Data