(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.88%99.5M | 63.26%134.2M | -4.11%70M | 65.29%135.7M | 65.29%135.7M | -26.62%174.2M | -64.35%82.2M | -61.44%73M | -56.88%82.1M | -56.88%82.1M |
-Cash and cash equivalents | -42.88%99.5M | 63.26%134.2M | -4.11%70M | 65.29%135.7M | 65.29%135.7M | -26.62%174.2M | -64.35%82.2M | -61.44%73M | -56.88%82.1M | -56.88%82.1M |
Receivables | 3.60%1.23B | 6.54%1.19B | 5.75%1.08B | 2.07%1.13B | 2.07%1.13B | -2.37%1.18B | 1.79%1.11B | 20.96%1.02B | -2.64%1.1B | -2.64%1.1B |
-Accounts receivable | 2.86%1.22B | 6.54%1.19B | 4.50%1.07B | -3.35%1.02B | -3.35%1.02B | -2.37%1.18B | 1.79%1.11B | 20.96%1.02B | 21.85%1.05B | 21.85%1.05B |
-Taxes receivable | --8.8M | --0 | --12.7M | --47.7M | --47.7M | ---- | ---- | ---- | --0 | --0 |
-Other receivables | ---- | ---- | ---- | 26.68%90.7M | 26.68%90.7M | ---- | ---- | ---- | -75.27%71.6M | -75.27%71.6M |
-Recievables adjustments allowances | ---- | ---- | ---- | -40.57%-29.8M | -40.57%-29.8M | ---- | ---- | ---- | -5.47%-21.2M | -5.47%-21.2M |
Inventory | ---- | ---- | ---- | 16.63%98.2M | 16.63%98.2M | ---- | ---- | ---- | 2.68%84.2M | 2.68%84.2M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 78.51%1.02B | ---- | ---- |
Other current assets | 13.43%281.3M | 15.34%289.4M | 25.30%253.6M | 10.18%123.4M | 10.18%123.4M | 31.22%248M | 28.80%250.9M | 32.63%202.4M | 26.41%112M | 26.41%112M |
Total current assets | 0.07%1.61B | 11.29%1.61B | -39.45%1.4B | 7.37%1.49B | 7.37%1.49B | -2.01%1.61B | -4.79%1.45B | 31.83%2.32B | -7.53%1.38B | -7.53%1.38B |
Non current assets | ||||||||||
Net PPE | 7.22%7.36B | 14.50%7.33B | 10.11%7.05B | 6.73%6.98B | 6.73%6.98B | 4.96%6.86B | 5.86%6.4B | 13.17%6.4B | 8.81%6.54B | 8.81%6.54B |
-Gross PPE | 13.24%11.58B | ---- | ---- | 12.30%10.56B | 12.30%10.56B | 11.33%10.22B | --9.49B | --9.35B | 18.79%9.41B | 18.79%9.41B |
-Accumulated depreciation | -25.54%-4.22B | ---- | ---- | -25.01%-3.58B | -25.01%-3.58B | -27.08%-3.36B | ---3.09B | ---2.95B | -50.21%-2.87B | -50.21%-2.87B |
Investments and advances | 6.10%335.5M | 15.08%312.9M | -6.35%290.5M | -2.33%319M | -2.33%319M | -1.68%316.2M | -8.76%271.9M | 1,356.34%310.2M | --326.6M | --326.6M |
-Long term equity investment | 6.10%335.5M | 15.08%312.9M | -6.35%290.5M | -2.33%319M | -2.33%319M | -1.68%316.2M | -8.76%271.9M | 1,356.34%310.2M | --326.6M | --326.6M |
Goodwill and other intangible assets | -3.47%10.57B | 3.44%10.74B | 2.96%11.05B | -4.21%10.95B | -4.21%10.95B | -4.54%10.95B | -7.41%10.38B | 2.47%10.73B | 5.51%11.43B | 5.51%11.43B |
-Goodwill | -2.17%7.73B | 4.85%7.79B | 5.92%8.05B | -3.57%7.89B | -3.57%7.89B | -3.50%7.9B | -4.91%7.43B | 4.21%7.6B | 9.08%8.18B | 9.08%8.18B |
-Other intangible assets | -6.85%2.85B | -0.12%2.94B | -4.25%2.99B | -5.82%3.06B | -5.82%3.06B | -7.13%3.06B | -13.17%2.95B | -1.53%3.13B | -2.55%3.25B | -2.55%3.25B |
Non current deferred assets | 299.23%155.3M | --173.6M | --134.4M | --64.8M | --64.8M | --38.9M | ---- | ---- | --0 | --0 |
Other non current assets | -3.37%108.8M | 91.60%114M | 75.00%124.6M | -8.09%82.9M | -8.09%82.9M | 177.34%112.6M | 54.55%59.5M | 98.33%71.2M | 52.62%90.2M | 52.62%90.2M |
Total non current assets | 1.35%18.53B | 9.08%18.67B | 6.47%18.64B | 0.05%18.39B | 0.05%18.39B | -0.50%18.29B | -2.74%17.11B | 8.21%17.51B | 8.78%18.38B | 8.78%18.38B |
Total assets | 1.25%20.14B | 9.26%20.28B | 1.10%20.05B | 0.56%19.88B | 0.56%19.88B | -0.62%19.89B | -2.90%18.56B | 10.52%19.83B | 7.45%19.77B | 7.45%19.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,936.36%1.1B | 40.43%71.9M | 3.39%73.2M | -20.28%75.1M | -20.28%75.1M | -22.45%53.9M | -23.35%51.2M | 10.80%70.8M | -31.64%94.2M | -31.64%94.2M |
-Current debt | --1.03B | --10M | -43.10%9.9M | -63.70%15.5M | -63.70%15.5M | ---- | ---- | 4.82%17.4M | -50.86%42.7M | -50.86%42.7M |
-Current capital lease obligation | 23.38%66.5M | 20.90%61.9M | 18.54%63.3M | 15.73%59.6M | 15.73%59.6M | 5.07%53.9M | 3.02%51.2M | 12.90%53.4M | 1.18%51.5M | 1.18%51.5M |
Payables | -3.85%1.6B | -5.97%1.68B | 10.63%1.54B | 8.27%711M | 8.27%711M | 10.24%1.67B | 27.44%1.79B | 19.63%1.39B | 11.02%656.7M | 11.02%656.7M |
-accounts payable | 2.96%1.6B | 15.56%1.67B | 11.07%1.53B | 8.27%711M | 8.27%711M | 3.80%1.55B | 5.14%1.44B | 23.32%1.38B | 16.09%656.7M | 16.09%656.7M |
-Total tax payable | ---- | -98.16%6.2M | ---- | ---- | ---- | 1,750.00%107.3M | 1,956.71%337.3M | -84.04%4.9M | ---- | ---- |
-Due to related parties current | -50.00%2.9M | 0.00%5.8M | 0.00%5.8M | ---- | ---- | -37.63%5.8M | -54.69%5.8M | -54.69%5.8M | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | 16.45%760.3M | 16.45%760.3M | ---- | ---- | ---- | 17.58%652.9M | 17.58%652.9M |
Current provisions | 62.19%59.2M | 76.26%59.4M | 73.13%58M | 82.47%56.2M | 82.47%56.2M | -7.36%36.5M | -12.47%33.7M | -11.14%33.5M | -21.23%30.8M | -21.23%30.8M |
Current deferred liabilities | ---- | ---- | ---- | -16.24%207.8M | -16.24%207.8M | ---- | ---- | ---- | 24.86%248.1M | 24.86%248.1M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.38%54.5M | --1.01B | --1.01B |
Current liabilities | 57.06%2.76B | -3.22%1.81B | 7.76%1.67B | -32.75%1.81B | -32.75%1.81B | -31.03%1.76B | -22.12%1.87B | -36.57%1.55B | 76.83%2.69B | 76.83%2.69B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.25%8.92B | 23.75%10.06B | -3.48%9.54B | -3.87%9.21B | -3.87%9.21B | -4.94%9.22B | -10.33%8.13B | 19.24%9.88B | 0.98%9.58B | 0.98%9.58B |
-Long term debt | -4.01%8.49B | 24.09%9.66B | -4.24%9.15B | -4.62%8.83B | -4.62%8.83B | -5.45%8.85B | -11.27%7.78B | 19.43%9.55B | 0.25%9.26B | 0.25%9.26B |
-Long term capital lease obligation | 15.02%422.8M | 16.13%396.6M | 18.99%386.6M | 17.14%383.4M | 17.14%383.4M | 9.05%367.6M | 18.45%341.5M | 13.84%324.9M | 27.16%327.3M | 27.16%327.3M |
Long term accounts payable and other payables | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Due to related parties non current | --0 | --0 | --0 | ---- | ---- | -66.67%2.9M | -50.00%5.8M | -50.00%5.8M | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --103.8M | ---- | ---- | ---- |
Long term provisions | 19.96%973.6M | 9.87%928.6M | 5.45%901.5M | 9.75%896M | 9.75%896M | 1.77%811.6M | 6.23%845.2M | 5.45%854.9M | -2.98%816.4M | -2.98%816.4M |
Non current deferred liabilities | -19.15%444.7M | 11.51%485.5M | -4.32%518.3M | -8.34%534M | -8.34%534M | -7.30%550M | -32.68%435.4M | -17.10%541.7M | -19.52%582.6M | -19.52%582.6M |
Other non current liabilities | 0.25%40M | -0.75%39.8M | -13.23%37.4M | -17.68%39.1M | -17.68%39.1M | -21.92%39.9M | -21.37%40.1M | 8.29%43.1M | 15.85%47.5M | 15.85%47.5M |
Total non current liabilities | -2.32%10.37B | 20.45%11.51B | -2.93%10.99B | -3.16%10.68B | -3.16%10.68B | -4.71%10.62B | -9.56%9.56B | 15.55%11.33B | -0.60%11.03B | -0.60%11.03B |
Total liabilities | 6.11%13.13B | 16.57%13.32B | -1.65%12.66B | -8.97%12.49B | -8.97%12.49B | -9.61%12.38B | -11.89%11.43B | 5.15%12.87B | 8.74%13.72B | 8.74%13.72B |
Shareholders'equity | ||||||||||
Share capital | 1.55%9.94B | 1.50%9.9B | 1.50%9.9B | 13.83%9.84B | 13.83%9.84B | 13.28%9.79B | 13.15%9.75B | 15.25%9.75B | 2.10%8.64B | 2.10%8.64B |
-common stock | 1.55%9.94B | 1.50%9.9B | 1.50%9.9B | 13.83%9.84B | 13.83%9.84B | 13.28%9.79B | 13.15%9.75B | 15.25%9.75B | 2.10%8.64B | 2.10%8.64B |
Additional paid-in capital | 5.46%137.2M | 15.23%155.9M | 16.90%141.1M | 36.41%149.5M | 36.41%149.5M | 35.52%130.1M | 35.71%135.3M | 33.22%120.7M | 41.60%109.6M | 41.60%109.6M |
Retained earnings | -22.18%-3.38B | -25.20%-3.48B | 2.16%-3B | 0.72%-2.82B | 0.72%-2.82B | -5.60%-2.76B | -14.46%-2.78B | -23.32%-3.07B | -13.24%-2.84B | -13.24%-2.84B |
Gains losses not affecting retained earnings | -41.73%79.6M | 2,770.69%166.5M | 2.04%135M | -88.41%15.1M | -88.41%15.1M | -31.08%136.6M | 103.91%5.8M | 136.00%132.3M | 151.36%130.3M | 151.36%130.3M |
Total stockholders'equity | -7.01%6.78B | -5.24%6.74B | 3.40%7.17B | 18.88%7.18B | 18.88%7.18B | 15.42%7.29B | 15.82%7.12B | 21.77%6.94B | 4.52%6.04B | 4.52%6.04B |
Noncontrolling interests | 1.47%227.3M | 1,293.42%211.8M | 1,178.18%210.9M | 2,930.43%209.1M | 2,930.43%209.1M | 3,633.33%224M | --15.2M | --16.5M | --6.9M | --6.9M |
Total equity | -6.76%7.01B | -2.47%6.96B | 6.18%7.39B | 22.21%7.39B | 22.21%7.39B | 18.85%7.51B | 16.07%7.13B | 22.06%6.96B | 4.64%6.04B | 4.64%6.04B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data