FRMO CORP
FRMO
Bakkt Holdings
BKKT
Argo Blockchain
ARBK
SATO TECHNOLOGIES CORP
CCPUF
SAI TECH Global
SAI
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 20.30%193.64M | 26.40%219.44M | 11.87%200.99M | -32.33%675.97M | -10.52%161.73M | -23.18%160.97M | 173.61M | 179.67M | 269.02%998.85M | 180.74M |
Operating revenue | 20.30%193.64M | 26.40%219.44M | 11.87%200.99M | -32.33%675.97M | -10.52%161.73M | -23.18%160.97M | --173.61M | --179.67M | 269.02%998.85M | --180.74M |
Cost of revenue | 27.94%93.68M | 15.14%111.62M | -8.86%116M | -18.43%396.5M | -10.85%99.07M | -20.84%73.22M | 96.94M | 127.27M | 270.40%486.11M | 111.13M |
Gross profit | 13.93%99.97M | 40.65%107.83M | 62.21%84.99M | -45.50%279.47M | -9.98%62.67M | -25.03%87.75M | 76.67M | 52.4M | 267.72%512.74M | 69.62M |
Operating expense | -65.16%60.95M | 4.50%55.33M | -7.45%55.7M | 39.23%337.28M | -22.14%49.02M | 215.51%174.92M | 52.94M | 60.19M | 177.17%242.26M | 62.96M |
Selling and administrative expenses | -22.15%19.66M | 21.59%19.75M | -0.21%18.8M | -2.34%77.02M | -14.21%16.68M | 39.27%25.26M | --16.24M | --18.84M | 188.42%78.86M | --19.44M |
-Selling and marketing expense | -2.46%12.48M | -2.01%13.31M | -17.58%13.2M | -17.94%55.67M | -19.85%13.28M | -16.58%12.8M | --13.59M | --16.01M | 182.01%67.84M | --16.57M |
-General and administrative expense | -42.38%7.18M | 142.27%6.44M | 98.20%5.6M | 93.70%21.34M | 18.34%3.4M | 345.80%12.46M | --2.66M | --2.83M | 235.43%11.02M | --2.87M |
Other operating expenses | -72.41%41.29M | -3.06%35.58M | -10.75%36.9M | 59.29%260.27M | -25.68%32.35M | 301.20%149.66M | --36.7M | --41.35M | 172.05%163.39M | --43.52M |
Operating profit | 144.76%39.02M | 121.32%52.5M | 475.78%29.29M | -121.37%-57.81M | 104.93%13.64M | -241.50%-87.17M | 23.72M | -7.79M | 419.82%270.49M | 6.66M |
Net non-operating interest income expense | 78.96%-15.39M | -228.99%-17.76M | -0.91%-15.46M | -43.20%-109.31M | 46.78%-15.46M | -625.42%-73.13M | -5.4M | -15.32M | -204.71%-76.33M | -29.06M |
Non-operating interest expense | -78.96%15.39M | 228.99%17.76M | 0.91%15.46M | 43.20%109.31M | -46.78%15.46M | 625.42%73.13M | --5.4M | --15.32M | 204.71%76.33M | --29.06M |
Other net income (expense) | 125.64%35.29M | -142.65%-3.89M | -2,254.91%-60.75M | 133.86%50.84M | 521.49%23.05M | -73.97%15.64M | 9.13M | 2.82M | -123.66%-150.14M | 3.71M |
Gain on sale of security | 84.12%34.61M | -148.70%-5.15M | -1,308.47%-62.19M | 140.73%60.1M | 400.59%25.58M | -68.59%18.8M | --10.58M | --5.15M | -261.68%-147.58M | --5.11M |
Special income (charges) | --0 | --0 | --0 | -339.58%-12.17M | -38.97%-3.85M | ---4.08M | ---1.91M | ---2.33M | -100.41%-2.77M | ---2.77M |
-Less:Restructuring and merger&acquisition | --0 | --0 | --0 | 339.58%12.17M | 38.97%3.85M | --4.08M | --1.91M | --2.33M | 100.41%2.77M | --2.77M |
Other non- operating income (expenses) | -26.57%680K | 175.33%1.26M | --1.44M | 1,310.19%2.91M | -3.95%1.31M | 313.39%926K | --458K | ---- | 102.46%206K | --1.37M |
Income before tax | 140.73%58.92M | 12.38%30.85M | -131.21%-46.92M | -364.18%-116.29M | 213.55%21.22M | -229.64%-144.67M | 27.45M | -20.29M | -93.35%44.02M | -18.69M |
Income tax | 0 | 0 | 0 | 122.11%19.39M | 129.52%25.88M | -5.98M | 3.1M | -3.61M | -87.68M | -87.68M |
Net income | 142.48%58.92M | 26.66%30.85M | -181.30%-46.92M | -203.02%-135.67M | -106.75%-4.66M | -224.28%-138.69M | 24.36M | -16.68M | -80.09%131.7M | 68.99M |
Net income continuous Operations | 142.48%58.92M | 26.66%30.85M | -181.30%-46.92M | -203.02%-135.67M | -106.75%-4.66M | -224.28%-138.69M | --24.36M | ---16.68M | -80.09%131.7M | --68.99M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 142.48%58.92M | 26.66%30.85M | -181.30%-46.92M | -203.02%-135.67M | -106.75%-4.66M | -224.28%-138.69M | 24.36M | -16.68M | -80.09%131.7M | 68.99M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 142.48%58.92M | 26.66%30.85M | -181.30%-46.92M | -203.02%-135.67M | -106.75%-4.66M | -224.28%-138.69M | 24.36M | -16.68M | -80.09%131.7M | 68.99M |
Basic earnings per share | 131.25%0.85 | 26.83%0.45 | -179.87%-0.68 | -229.78%-2.49 | -85.08%0.15 | -267.31%-2.72 | 0.3548 | -0.243 | -80.09%1.9186 | 1.0051 |
Diluted earnings per share | 130.15%0.82 | 21.19%0.43 | -179.87%-0.68 | -229.78%-2.49 | -85.08%0.15 | -267.31%-2.72 | 0.3548 | -0.243 | -80.09%1.9186 | 1.0051 |
Dividend per share | ||||||||||
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |