(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.57%76.43M | -19.93%80.82M | 41.73%88.79M | 29.84%95.23M | 29.84%95.23M | 33.81%98.72M | 21.23%100.94M | 12.33%62.64M | 9.74%73.34M | 9.74%73.34M |
-Cash and cash equivalents | -22.57%76.43M | -19.93%80.82M | 41.73%88.79M | 29.84%95.23M | 29.84%95.23M | 33.81%98.72M | 21.23%100.94M | 12.33%62.64M | 9.74%73.34M | 9.74%73.34M |
-Accounts receivable | 6.49%4.05M | -26.14%4.03M | -16.04%3.2M | 16.30%2.93M | 16.30%2.93M | 7.00%3.8M | 12.84%5.46M | -9.58%3.82M | -39.70%2.52M | -39.70%2.52M |
Total current assets | -14.55%104.99M | -17.29%104.11M | 32.82%108.58M | 28.28%114.38M | 28.28%114.38M | 28.00%122.87M | 16.98%125.87M | 2.96%81.75M | 0.93%89.17M | 0.93%89.17M |
Non current assets | ||||||||||
-Accumulated depreciation | -12.52%-65.65M | -10.29%-64.29M | -8.64%-62.98M | -8.69%-61.83M | -8.69%-61.83M | -5.27%-58.34M | -7.63%-58.29M | -9.90%-57.97M | -12.04%-56.89M | -12.04%-56.89M |
-Long term equity investment | 1.36%746K | 0.54%744K | 3.21%740K | --737K | --737K | 6.82%736K | 11.45%740K | --717K | ---- | ---- |
Regulatory assets | 63.36%8.29M | 6.90%7.28M | -9.58%4.5M | 14.85%4.15M | 14.85%4.15M | -53.87%5.08M | -45.53%6.81M | -56.94%4.98M | -68.46%3.62M | -68.46%3.62M |
Non current deferred assets | -7.86%17.29M | 14.81%19.64M | 32.44%20.35M | 41.56%18.69M | 41.56%18.69M | 51.63%18.76M | 50.94%17.11M | 56.21%15.37M | 67.21%13.2M | 67.21%13.2M |
Total assets | 233.41%4.24M | 140.21%3.25M | 11.60%1.3M | 11.53%1.23M | 11.53%1.23M | -82.92%1.27M | -82.36%1.35M | -84.15%1.16M | -84.91%1.1M | -84.91%1.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.00%38K | 0.00%38K | -91.20%38K | --38K | --38K | -30.91%38K | -91.08%38K | --432K | ---- | ---- |
-Current capital lease obligation | 0.00%38K | 0.00%38K | -91.20%38K | --38K | --38K | -30.91%38K | -91.08%38K | --432K | ---- | ---- |
-accounts payable | 33.73%7.25M | -8.17%6.43M | 2.17%7.67M | -11.28%6.98M | -11.28%6.98M | -41.54%5.42M | -34.88%7M | -18.89%7.5M | -17.40%7.87M | -17.40%7.87M |
-Total tax payable | 41.22%11.09M | 0.21%8.26M | -27.53%8.52M | -34.60%8.2M | -34.60%8.2M | -33.68%7.86M | -25.66%8.24M | 21.95%11.76M | 50.17%12.54M | 50.17%12.54M |
-Other payable | 71.61%44.98M | 63.02%40.37M | 4.38%36.73M | -8.23%32.73M | -8.23%32.73M | -25.40%26.21M | -23.18%24.77M | 22.69%35.19M | 44.29%35.67M | 44.29%35.67M |
Current provisions | -7.89%490K | -7.89%490K | -9.96%479K | -15.60%460K | -15.60%460K | 15.65%532K | 15.65%532K | 15.65%532K | 14.02%545K | 14.02%545K |
Current liabilities | 20.56%13.45M | -2.01%12.26M | 0.63%13.5M | 7.26%12.67M | 7.26%12.67M | 9.29%11.16M | 6.29%12.51M | 29.41%13.41M | 10.26%11.81M | 10.26%11.81M |
Non current liabilities | ||||||||||
-Long term debt | 1.36%746K | 0.54%744K | 3.21%740K | --737K | --737K | 6.82%736K | 11.45%740K | --717K | ---- | ---- |
Non current accrued expenses | 3.02%140.93M | 3.81%140.27M | 5.14%138.63M | 7.88%136.62M | 7.88%136.62M | 13.29%136.8M | 18.47%135.11M | 20.57%131.85M | 21.35%126.65M | 21.35%126.65M |
Derivative product liabilities | 41.90%1.57M | -4.59%1.1M | -2.93%1.16M | 57.85%1.18M | 57.85%1.18M | 30.92%1.11M | -13.29%1.16M | 8.34%1.2M | -23.59%745K | -23.59%745K |
Total non current liabilities | 29.09%24.55M | -1.13%20.52M | -12.53%22.02M | -14.30%20.87M | -14.30%20.87M | -13.78%19.02M | -9.20%20.75M | 25.81%25.17M | 27.75%24.35M | 27.75%24.35M |
Shareholders'equity | ||||||||||
Share capital | 0.18%311.27M | 0.23%311.13M | 17.62%311M | 17.75%310.91M | 17.75%310.91M | 18.14%310.71M | 18.23%310.4M | 15.82%264.4M | 16.05%264.04M | 16.05%264.04M |
-common stock | 0.18%311.27M | 0.23%311.13M | 17.62%311M | 17.75%310.91M | 17.75%310.91M | 18.14%310.71M | 18.23%310.4M | 15.82%264.4M | 16.05%264.04M | 16.05%264.04M |
Additional paid-in capital | 9.84%14.57M | 11.23%14.28M | 10.83%13.91M | 13.03%13.69M | 13.03%13.69M | 13.92%13.26M | 15.01%12.84M | 16.31%12.55M | 17.70%12.11M | 17.70%12.11M |
Gains losses not affecting retained earnings | -5.05%-8.66M | -2.04%-8.6M | 1.59%-8.43M | 7.27%-8.64M | 7.27%-8.64M | -69.69%-8.24M | -218.03%-8.43M | -108.75%-8.57M | -114.18%-9.32M | -114.18%-9.32M |
Total equity | 1.17%308.19M | 0.51%304.4M | 15.19%304.29M | 14.26%302.42M | 14.26%302.42M | 15.28%304.64M | 14.19%302.86M | 16.23%264.15M | 17.47%264.68M | 17.47%264.68M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data