(FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | (FY)Dec 30, 2017 | (Q4)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.82%30.31M | -16.82%30.31M | 323.75%36.44M | 323.75%36.44M | 28.30%8.6M | 28.30%8.6M | -37.56%6.7M | -37.56%6.7M | 67.18%10.73M | 67.18%10.73M |
-Cash and cash equivalents | -16.82%30.31M | -16.82%30.31M | 323.75%36.44M | 323.75%36.44M | 28.30%8.6M | 28.30%8.6M | -37.56%6.7M | -37.56%6.7M | 68.28%10.73M | 68.28%10.73M |
Receivables | -84.32%29K | -84.32%29K | -74.09%185K | -74.09%185K | 1,222.22%714K | 1,222.22%714K | -48.08%54K | -48.08%54K | 235.48%104K | 235.48%104K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --8K | --8K | ---- | ---- |
-Other receivables | -84.32%29K | -84.32%29K | -74.09%185K | -74.09%185K | 1,452.17%714K | 1,452.17%714K | -55.77%46K | -55.77%46K | 372.73%104K | 372.73%104K |
Prepaid assets | -22.89%64K | -22.89%64K | 7.79%83K | 7.79%83K | 26.23%77K | 26.23%77K | -39.00%61K | -39.00%61K | -84.10%100K | -84.10%100K |
Other current assets | -10.00%9K | -10.00%9K | 11.11%10K | 11.11%10K | 350.00%9K | 350.00%9K | 0.00%2K | 0.00%2K | --2K | --2K |
Total current assets | -17.17%30.41M | -17.17%30.41M | 290.64%36.72M | 290.64%36.72M | 37.84%9.4M | 37.84%9.4M | -37.66%6.82M | -37.66%6.82M | 54.51%10.94M | 54.51%10.94M |
Non current assets | ||||||||||
Net PPE | -98.49%1.37M | -98.49%1.37M | 3.85%90.55M | 3.85%90.55M | 1.20%87.19M | 1.20%87.19M | 9.52%86.16M | 9.52%86.16M | 7.87%78.67M | 7.87%78.67M |
-Gross PPE | -96.75%3M | -96.75%3M | 3.83%92.26M | 3.83%92.26M | 1.46%88.86M | 1.46%88.86M | 9.35%87.58M | 9.35%87.58M | 7.90%80.09M | 7.90%80.09M |
-Accumulated depreciation | 4.51%-1.63M | 4.51%-1.63M | -2.71%-1.71M | -2.71%-1.71M | -16.80%-1.66M | -16.80%-1.66M | -0.14%-1.42M | -0.14%-1.42M | -10.07%-1.42M | -10.07%-1.42M |
Total non current assets | -98.49%1.37M | -98.49%1.37M | 3.85%90.55M | 3.85%90.55M | 1.20%87.19M | 1.20%87.19M | 9.52%86.16M | 9.52%86.16M | 7.81%78.67M | 7.81%78.67M |
Total assets | -75.03%31.78M | -75.03%31.78M | 31.76%127.27M | 31.76%127.27M | 3.89%96.59M | 3.89%96.59M | 3.76%92.97M | 3.76%92.97M | 11.94%89.61M | 11.94%89.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -21.28%148K | -21.28%148K | 36.23%188K | 36.23%188K | --138K | --138K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -21.28%148K | -21.28%148K | 36.23%188K | 36.23%188K | --138K | --138K | ---- | ---- | ---- | ---- |
Payables | -47.50%661K | -47.50%661K | 33.79%1.26M | 33.79%1.26M | 43.66%941K | 43.66%941K | -24.71%655K | -24.71%655K | 11.83%870K | 11.83%870K |
-accounts payable | -75.20%187K | -75.20%187K | 523.14%754K | 523.14%754K | -40.98%121K | -40.98%121K | 173.33%205K | 173.33%205K | -17.58%75K | -17.58%75K |
-Other payable | -6.14%474K | -6.14%474K | -38.41%505K | -38.41%505K | 82.22%820K | 82.22%820K | -43.40%450K | -43.40%450K | 15.72%795K | 15.72%795K |
Pension and other retirement benefit plans | -34.14%463K | -34.14%463K | 59.41%703K | 59.41%703K | 12.79%441K | 12.79%441K | 33.90%391K | 33.90%391K | 14.06%292K | 14.06%292K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 24.32%92K | 24.32%92K |
Current liabilities | -40.84%1.27M | -40.84%1.27M | 41.45%2.15M | 41.45%2.15M | 45.32%1.52M | 45.32%1.52M | -16.59%1.05M | -16.59%1.05M | 13.18%1.25M | 13.18%1.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 99.67%603K | 99.67%603K | -26.34%302K | -26.34%302K | --410K | --410K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 99.67%603K | 99.67%603K | -26.34%302K | -26.34%302K | --410K | --410K | ---- | ---- | ---- | ---- |
Employee benefits | -45.45%24K | -45.45%24K | -74.42%44K | -74.42%44K | 7.50%172K | 7.50%172K | 22.14%160K | 22.14%160K | 22.43%131K | 22.43%131K |
Total non current liabilities | 81.21%627K | 81.21%627K | -40.55%346K | -40.55%346K | 263.75%582K | 263.75%582K | 22.14%160K | 22.14%160K | 22.43%131K | 22.43%131K |
Total liabilities | -23.92%1.9M | -23.92%1.9M | 18.74%2.5M | 18.74%2.5M | 74.30%2.1M | 74.30%2.1M | -12.92%1.21M | -12.92%1.21M | 13.99%1.39M | 13.99%1.39M |
Shareholders'equity | ||||||||||
Share capital | 0.22%405.56M | 0.22%405.56M | 8.84%404.69M | 8.84%404.69M | 1.80%371.81M | 1.80%371.81M | 0.67%365.25M | 0.67%365.25M | 2.29%362.82M | 2.29%362.82M |
-common stock | 0.22%405.56M | 0.22%405.56M | 8.84%404.69M | 8.84%404.69M | 1.80%371.81M | 1.80%371.81M | 0.67%365.25M | 0.67%365.25M | 2.29%362.82M | 2.29%362.82M |
Retained earnings | -37.43%-341.98M | -37.43%-341.98M | -1.25%-248.84M | -1.25%-248.84M | -1.17%-245.77M | -1.17%-245.77M | 9.79%-242.91M | 9.79%-242.91M | -0.93%-269.29M | -0.93%-269.29M |
Gains losses not affecting retained earnings | -8.45%-33.7M | -8.45%-33.7M | 1.51%-31.08M | 1.51%-31.08M | -3.23%-31.55M | -3.23%-31.55M | -475.29%-30.57M | -475.29%-30.57M | 41.45%-5.31M | 41.45%-5.31M |
Total stockholders'equity | -76.05%29.88M | -76.05%29.88M | 32.05%124.77M | 32.05%124.77M | 2.97%94.49M | 2.97%94.49M | 4.02%91.77M | 4.02%91.77M | 11.90%88.22M | 11.90%88.22M |
Total equity | -76.05%29.88M | -76.05%29.88M | 32.05%124.77M | 32.05%124.77M | 2.97%94.49M | 2.97%94.49M | 4.02%91.77M | 4.02%91.77M | 11.90%88.22M | 11.90%88.22M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data