(FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | (FY)Dec 30, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -54.55%55K | 1,412.50%121K | -86.89%8K | -32.97%61K | 102.22%91K | 104.55%45K | -95.67%22K | 2,016.67%508K | -78.95%24K | -71.71%114K |
Revenue from customers | 1,275.00%55K | -50.00%4K | -86.89%8K | -32.97%61K | 102.22%91K | 104.55%45K | -95.67%22K | 2,016.67%508K | -78.95%24K | -71.71%114K |
Other cash income from operating activities | ---- | --117K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash paid | -108.68%-3.34M | 21.28%-1.6M | 15.07%-2.04M | -25.45%-2.4M | 13.22%-1.91M | 0.81%-2.2M | 40.78%-2.22M | 9.84%-3.75M | 29.44%-4.16M | 43.62%-5.89M |
Payments to suppliers for goods and services | -108.68%-3.34M | 21.28%-1.6M | 15.07%-2.04M | -25.45%-2.4M | 13.22%-1.91M | 0.81%-2.2M | 40.78%-2.22M | 9.84%-3.75M | 29.44%-4.16M | 43.62%-5.89M |
Direct interest paid | -20.83%-29K | ---24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating cash flow | -120.40%-3.32M | 25.75%-1.51M | 13.19%-2.03M | -28.37%-2.34M | 15.63%-1.82M | 1.87%-2.16M | 32.17%-2.2M | 21.61%-3.24M | 28.46%-4.13M | 42.49%-5.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -21.62%-3.02M | -1.14%-2.48M | 36.83%-2.46M | -53.86%-3.89M | -101.19%-2.53M | 70.43%-1.26M | 14.84%-4.25M | -229.46%-4.99M | 86.01%-1.51M | 36.93%-10.83M |
Capital expenditure reported | -24.68%-3.1M | 0.88%-2.48M | 36.33%-2.51M | -53.33%-3.94M | -28.29%-2.57M | 63.05%-2M | 14.20%-5.42M | -170.67%-6.31M | 61.19%-2.33M | 59.29%-6.01M |
Net PPE purchase and sale | 66.67%-14K | -281.82%-42K | 8.33%-11K | ---12K | ---- | ---- | 82.98%-8K | -683.33%-47K | 84.21%-6K | 97.25%-38K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 85.48%-9K | -118.13%-62K |
Interest received (cash flow from investment activities) | 114.29%90K | -31.15%42K | 1.67%61K | 50.00%60K | 8.11%40K | -63.37%37K | -44.81%101K | -31.46%183K | -5.65%267K | -61.96%283K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -34.14%708K | -9.51%1.08M | 109.89%1.19M | --566K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -21.62%-3.02M | -1.14%-2.48M | 36.83%-2.46M | -53.86%-3.89M | -101.19%-2.53M | 70.43%-1.26M | 14.84%-4.25M | -229.46%-4.99M | 86.01%-1.51M | 36.93%-10.83M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.34%209K | 398.87%31.83M | 191.06%6.38M | -74.81%2.19M | 22.83%8.7M | 97.77%7.08M | -57.62%3.58M | 4,396.28%8.45M | -98.86%188K | -37.57%16.54M |
Net common stock issuance | -98.84%372K | 387.61%31.99M | 199.32%6.56M | -74.81%2.19M | 22.83%8.7M | 97.77%7.08M | -57.62%3.58M | 4,396.28%8.45M | -98.86%188K | -37.57%16.54M |
Net other financing activities | 0.61%-163K | 9.39%-164K | ---181K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.34%209K | 398.87%31.83M | 191.06%6.38M | -74.81%2.19M | 22.83%8.7M | 97.77%7.08M | -57.62%3.58M | 4,396.28%8.45M | -98.86%188K | -37.57%16.54M |
Net cash flow | ||||||||||
Beginning cash position | 323.75%36.44M | 28.30%8.6M | -37.56%6.7M | 68.28%10.73M | 135.70%6.38M | -51.41%2.71M | 4.23%5.57M | -50.53%5.34M | -0.60%10.8M | -6.22%10.87M |
Current changes in cash | -122.02%-6.13M | 1,367.53%27.84M | 147.06%1.9M | -192.56%-4.03M | 18.60%4.36M | 228.26%3.67M | -1,366.81%-2.86M | 104.14%226K | -8,296.92%-5.46M | 90.98%-65K |
End cash Position | -16.82%30.31M | 323.75%36.44M | 28.30%8.6M | -37.56%6.7M | 68.28%10.73M | 135.70%6.38M | -51.41%2.71M | 4.23%5.57M | -50.53%5.34M | -0.60%10.8M |
Free cash from | -59.46%-6.43M | 11.29%-4.03M | 27.68%-4.54M | -43.25%-6.28M | -5.51%-4.39M | 45.45%-4.16M | 20.60%-7.62M | -48.28%-9.6M | 45.25%-6.47M | 58.22%-11.82M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data