(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --1.17B | 30.51%1.21B | 30.51%1.21B | --1.27B | 54.55%1.38B | -8.60%926.64M | -8.60%926.64M | -12.35%891.77M | -12.27%1.01B | -12.27%1.01B |
-Cash and cash equivalents | --1.15B | 9.48%765.55M | 9.48%765.55M | --878.44M | 94.32%1.12B | 134.31%699.24M | 134.31%699.24M | 90.08%574.01M | -51.19%298.43M | -51.19%298.43M |
-Short-term investments | --22.18M | 95.16%443.79M | 95.16%443.79M | --388.93M | -17.27%262.88M | -68.22%227.39M | -68.22%227.39M | -55.59%317.76M | 31.43%715.45M | 31.43%715.45M |
Receivables | --246.79M | -56.84%339.64M | -56.84%339.64M | --298.24M | -57.59%323.72M | 3.29%786.94M | 3.29%786.94M | 71.56%763.38M | 100.68%761.88M | 100.68%761.88M |
-Accounts receivable | --122.41M | -8.17%123.89M | -8.17%123.89M | --129.83M | 11.56%126.31M | 41.14%134.92M | 41.14%134.92M | -4.40%113.21M | -5.83%95.59M | -5.83%95.59M |
-Loans receivable | --103.68M | -28.70%129.52M | -28.70%129.52M | --126.77M | -29.31%152.94M | -26.61%181.67M | -26.61%181.67M | -5.87%216.34M | 11.38%247.53M | 11.38%247.53M |
-Accrued interest receivable | ---- | 176.39%13.67M | 176.39%13.67M | ---- | ---- | -89.98%4.94M | -89.98%4.94M | ---- | 831.28%49.35M | 831.28%49.35M |
-Taxes receivable | ---- | 35.95%13.1M | 35.95%13.1M | ---- | ---- | 92.30%9.63M | 92.30%9.63M | ---- | --5.01M | --5.01M |
-Related party accounts receivable | --20.69M | -95.32%19.93M | -95.32%19.93M | --41.65M | -89.75%44.47M | 37.15%425.74M | 37.15%425.74M | 348.51%433.82M | 3,076.99%310.42M | 3,076.99%310.42M |
-Other receivables | ---- | 31.64%39.54M | 31.64%39.54M | ---- | ---- | -44.36%30.04M | -44.36%30.04M | ---- | 32.21%53.98M | 32.21%53.98M |
Inventory | --8.4M | -6.65%20.46M | -6.65%20.46M | --26.79M | 995.83%23.05M | 854.08%21.92M | 854.08%21.92M | -0.97%2.1M | -39.61%2.3M | -39.61%2.3M |
Prepaid assets | --0 | 8.91%28.26M | 8.91%28.26M | --129.47K | --0 | -18.49%25.95M | -18.49%25.95M | -60.78%10.9M | 30.22%31.83M | 30.22%31.83M |
Restricted cash | --4.53M | -17.14%6.58M | -17.14%6.58M | --0 | --0 | 140.54%7.94M | 140.54%7.94M | --0 | --3.3M | --3.3M |
Other current assets | --126M | -50.25%22.49M | -50.25%22.49M | --137.54M | 49.13%147.47M | 150.81%45.2M | 150.81%45.2M | -52.37%98.89M | -12.83%18.02M | -12.83%18.02M |
Total current assets | --1.56B | -10.35%1.63B | -10.35%1.63B | --1.73B | 5.97%1.87B | -0.91%1.81B | -0.91%1.81B | 3.95%1.77B | 15.58%1.83B | 15.58%1.83B |
Non current assets | ||||||||||
Net PPE | --2.34B | -8.11%2.35B | -8.11%2.35B | --2.43B | 157.88%2.52B | 144.66%2.56B | 144.66%2.56B | 4.67%976.14M | 56.35%1.05B | 56.35%1.05B |
-Gross PPE | --2.34B | -4.02%3.25B | -4.02%3.25B | --2.43B | --2.52B | 128.26%3.38B | 128.26%3.38B | ---- | 44.92%1.48B | 44.92%1.48B |
-Accumulated depreciation | ---- | -8.65%-895.78M | -8.65%-895.78M | ---- | ---- | -88.96%-824.44M | -88.96%-824.44M | ---- | -23.31%-436.31M | -23.31%-436.31M |
Goodwill and other intangible assets | --293.12M | -12.46%294.8M | -12.46%294.8M | --299.25M | -0.70%300.44M | -47.46%336.77M | -47.46%336.77M | -52.24%302.55M | 8.31%640.94M | 8.31%640.94M |
-Goodwill | --177.08M | 0.00%177.08M | 0.00%177.08M | --128.75M | 335.22%128.75M | 46.57%177.08M | 46.57%177.08M | -71.71%29.58M | 20.54%120.82M | 20.54%120.82M |
-Other intangible assets | --116.04M | -26.28%117.72M | -26.28%117.72M | --170.49M | -37.10%171.69M | -69.30%159.69M | -69.30%159.69M | -48.39%272.97M | 5.82%520.12M | 5.82%520.12M |
Investments and advances | --466.17M | -19.15%248.1M | -19.15%248.1M | --186.32M | -47.99%186.91M | -12.02%306.85M | -12.02%306.85M | -6.51%359.38M | -59.42%348.79M | -59.42%348.79M |
Long-term notes receivables | --65.86M | -60.10%70.69M | -60.10%70.69M | --85.81M | -48.65%98.6M | -39.11%177.17M | -39.11%177.17M | -48.71%192.02M | 99.70%290.97M | 99.70%290.97M |
Non current accounts receivable | --110M | -10.06%-65.84M | -10.06%-65.84M | --112.36M | --112.36M | -462.30%-59.82M | -462.30%-59.82M | ---- | -51.11%16.51M | -51.11%16.51M |
Related parties assets | --20.69M | -95.32%19.93M | -95.32%19.93M | --41.65M | -89.75%44.47M | 37.15%425.74M | 37.15%425.74M | 348.51%433.82M | 3,076.99%310.42M | 3,076.99%310.42M |
Non current deferred assets | --244.8M | 4.30%241.97M | 4.30%241.97M | --251.74M | 21.78%260.35M | 43.59%232M | 43.59%232M | 58.64%213.79M | 3.52%161.57M | 3.52%161.57M |
Non current prepaid assets | ---- | 0.76%248.95M | 0.76%248.95M | ---- | ---- | -5.46%247.07M | -5.46%247.07M | ---- | 1,572.37%261.34M | 1,572.37%261.34M |
Other non current assets | --126.7M | -28.70%51.09M | -28.70%51.09M | --143.26M | -6.02%138.22M | 1.80%71.66M | 1.80%71.66M | -54.98%147.07M | 77.72%70.39M | 77.72%70.39M |
Total non current assets | --3.65B | -11.09%3.44B | -11.09%3.44B | --3.51B | 64.96%3.61B | 36.44%3.87B | 36.44%3.87B | -21.37%2.19B | 12.95%2.84B | 12.95%2.84B |
Total assets | --5.21B | -10.86%5.07B | -10.86%5.07B | --5.24B | 38.62%5.49B | 21.79%5.68B | 21.79%5.68B | -11.78%3.96B | 13.97%4.67B | 13.97%4.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --282.12M | -0.77%688.38M | -0.77%688.38M | --330.73M | 200.53%349.51M | 33.65%693.73M | 33.65%693.73M | -11.71%116.3M | 25.52%519.05M | 25.52%519.05M |
-accounts payable | --64.27M | -40.83%73.13M | -40.83%73.13M | --94.47M | 435.56%113.6M | 414.12%123.58M | 414.12%123.58M | 17.25%21.21M | 22.60%24.04M | 22.60%24.04M |
-Total tax payable | --121.03M | 20.09%241.85M | 20.09%241.85M | --116.32M | 464.16%116.95M | 10.67%201.39M | 10.67%201.39M | -59.70%20.73M | 9.77%181.97M | 9.77%181.97M |
-Dividends payable | --0 | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --41M | --41M |
-Due to related parties current | --14.8M | -24.90%16.31M | -24.90%16.31M | --25.57M | 121.24%23.13M | 127.87%21.72M | 127.87%21.72M | 95.21%10.46M | 197.99%9.53M | 197.99%9.53M |
-Other payable | --82.03M | 2.90%357.1M | 2.90%357.1M | --94.37M | 49.95%95.82M | 32.20%347.04M | 32.20%347.04M | 12.42%63.9M | 16.71%262.51M | 16.71%262.51M |
Current accrued expenses | --423.19M | ---- | ---- | --530.3M | 22.35%505.93M | ---- | ---- | 7.51%413.51M | 26.77%29.13M | 26.77%29.13M |
Current debt and capital lease obligation | --284.3M | -32.63%384.54M | -32.63%384.54M | --435.77M | 39.00%551.42M | 40.52%570.8M | 40.52%570.8M | 36.79%396.7M | 170.80%406.2M | 170.80%406.2M |
-Current debt | --400K | -60.75%117M | -60.75%117M | --124.5M | -31.76%270.7M | -26.61%298.1M | -26.61%298.1M | 36.79%396.7M | 170.80%406.2M | 170.80%406.2M |
-Current capital lease obligation | --283.9M | -1.89%267.54M | -1.89%267.54M | --311.27M | --280.72M | --272.7M | --272.7M | ---- | --0 | --0 |
Current deferred liabilities | --210.49M | -4.70%208.67M | -4.70%208.67M | --250.2M | 14.46%258.66M | -14.75%218.96M | -14.75%218.96M | -10.63%225.98M | -0.05%256.85M | -0.05%256.85M |
Other current liabilities | ---- | -0.98%60M | -0.98%60M | ---- | ---- | 56.51%60.59M | 56.51%60.59M | ---- | 48.62%38.72M | 48.62%38.72M |
Current liabilities | --1.2B | -13.11%1.34B | -13.11%1.34B | --1.55B | 44.51%1.67B | 23.53%1.54B | 23.53%1.54B | 8.80%1.15B | 43.75%1.25B | 43.75%1.25B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --1.68B | -13.58%1.45B | -13.58%1.45B | --1.39B | 855.27%1.62B | 455.43%1.68B | 455.43%1.68B | --170M | --301.8M | --301.8M |
-Long term debt | --256.6M | -64.50%56.8M | -64.50%56.8M | ---- | -11.76%150M | -46.98%160M | -46.98%160M | --170M | --301.8M | --301.8M |
-Long term capital lease obligation | --1.42B | -8.20%1.39B | -8.20%1.39B | --1.39B | --1.47B | --1.52B | --1.52B | ---- | --0 | --0 |
Non current deferred liabilities | --292.92M | -7.48%302.62M | -7.48%302.62M | --261.46M | -45.96%275.94M | -46.51%327.09M | -46.51%327.09M | -8.02%510.66M | 7.48%611.52M | 7.48%611.52M |
Other non current liabilities | --118.62M | -10.27%111.71M | -10.27%111.71M | --109.22M | -10.82%112.11M | -5.71%124.5M | -5.71%124.5M | -3.75%125.72M | 13.97%132.05M | 13.97%132.05M |
Total non current liabilities | --2.48B | -9.52%2.25B | -9.52%2.25B | --2.15B | 104.16%2.39B | 80.57%2.48B | 80.57%2.48B | 17.50%1.17B | 40.87%1.37B | 40.87%1.37B |
Total liabilities | --3.68B | -10.90%3.59B | -10.90%3.59B | --3.7B | 74.60%4.06B | 53.40%4.03B | 53.40%4.03B | 13.02%2.33B | 42.23%2.62B | 42.23%2.62B |
Shareholders'equity | ||||||||||
Share capital | --338.12M | 0.00%338.12M | 0.00%338.12M | --338.12M | 0.00%338.12M | 0.00%338.12M | 0.00%338.12M | 0.00%338.12M | 0.00%338.12M | 0.00%338.12M |
-common stock | --338.12M | 0.00%338.12M | 0.00%338.12M | --338.12M | 0.00%338.12M | 0.00%338.12M | 0.00%338.12M | 0.00%338.12M | 0.00%338.12M | 0.00%338.12M |
Retained earnings | ---509.44M | 30.48%-568.34M | 30.48%-568.34M | ---426.13M | -40,478.83%-540.87M | -350.55%-817.54M | -350.55%-817.54M | -100.18%-1.33M | -42.76%326.3M | -42.76%326.3M |
Paid-in capital | --1.68B | -19.21%1.68B | -19.21%1.68B | --1.59B | 37.68%1.59B | 80.69%2.08B | 80.69%2.08B | 0.12%1.15B | 0.18%1.15B | 0.18%1.15B |
Less: Treasury stock | --36.68M | 116.12%36.68M | 116.12%36.68M | --16.97M | --16.97M | --16.97M | --16.97M | ---- | --0 | --0 |
Gains losses not affecting retained earnings | --20.78M | 2.41%28.4M | 2.41%28.4M | --28.66M | -10.65%28.73M | -33.78%27.73M | -33.78%27.73M | -27.28%32.15M | -8.13%41.88M | -8.13%41.88M |
Total stockholders'equity | --1.49B | -10.52%1.44B | -10.52%1.44B | --1.51B | -8.29%1.39B | -13.24%1.61B | -13.24%1.61B | -32.53%1.52B | -11.67%1.86B | -11.67%1.86B |
Noncontrolling interests | --36.21M | -18.86%37.82M | -18.86%37.82M | --31.6M | -70.94%32.64M | -74.84%46.6M | -74.84%46.6M | -35.92%112.31M | 26.11%185.24M | 26.11%185.24M |
Total equity | --1.53B | -10.75%1.48B | -10.75%1.48B | --1.54B | -12.60%1.43B | -18.82%1.66B | -18.82%1.66B | -32.78%1.63B | -9.20%2.04B | -9.20%2.04B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- |
No Data