(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -105.87%-589.5M | -784.63%-261.44M | -107.28%-91.72M | -75.86%18.95M | -18.44%205.23M | -596.25%-286.35M | -103.39%-29.55M | 85.11%1.26B | 188.36%78.51M | -47.40%251.63M |
Net income from continuing operations | 1.77%37.59M | 176.35%28.4M | -111.91%-39.14M | -520.85%-93.12M | -29.89%54.24M | -36.63%36.94M | -117.88%-37.2M | 15.80%328.63M | -135.59%-15M | 7.31%77.37M |
Operating gains losses | -33.72%-146.88M | -86.47%-106.16M | 32.44%-337.99M | -72.64%-63.82M | 17.56%-107.39M | 13.60%-109.84M | 72.36%-56.93M | 58.54%-500.31M | 84.60%-36.97M | 62.14%-130.26M |
Depreciation and amortization | 8.76%9.87M | -0.49%9.16M | 14.32%36.01M | 16.75%8.73M | 15.74%9M | 34.37%9.08M | -3.02%9.21M | -5.11%31.5M | -47.39%7.47M | -5.38%7.77M |
Deferred tax | -18.97%10.58M | 169.13%9.13M | -108.76%-7.94M | -244.39%-26.36M | 41.56%18.57M | -21.28%13.05M | -119.22%-13.2M | 147.57%90.72M | -130.11%-7.66M | 631.44%13.12M |
Other non cashItems | -100.95%-530.61M | -271.06%-163.98M | -74.13%417.42M | 25.27%253.81M | -11.51%331.8M | -260.82%-264.05M | -89.00%95.87M | -20.55%1.61B | -3.58%202.61M | -56.87%374.94M |
Change in working capital | 2.06%27.76M | -32.53%-40.52M | 45.56%-169.93M | 17.58%-63.16M | -15.19%-103.4M | 142.17%27.2M | 62.38%-30.57M | 37.91%-312.15M | 45.97%-76.63M | 27.55%-89.77M |
-Change in receivables | ---- | ---- | -126.24%-3.22M | 25.38%-20.44M | ---- | ---- | ---- | 156.32%12.29M | -72.63%-27.39M | 41.23%-4.53M |
-Change in payables and accrued expense | 11.06%5.78M | 416.71%11.37M | 137.01%19.9M | 129.05%910K | 202.49%17.38M | 219.84%5.2M | 87.76%-3.59M | 44.41%-53.75M | 90.66%-3.13M | 11.00%-16.95M |
-Change in deferred charges | ---- | ---- | -205.46%-4.62M | 130.72%47K | ---- | ---- | ---- | -32.60%4.38M | -133.55%-153K | -23.37%495K |
-Change in other current assets | ---- | -56.31%-22.58M | 36.57%-159.8M | 8.86%-38.3M | ---- | ---- | 81.97%-14.45M | 26.84%-251.94M | 46.63%-42.02M | 22.12%-62.85M |
-Change in other current liabilities | -6.12%-7.49M | -133.80%-29.31M | -38.59%-22.19M | -36.69%-5.38M | 168.67%2.78M | -185.51%-7.06M | -125.55%-12.53M | 15.03%-16.01M | 60.96%-3.93M | 8.89%-4.05M |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 74.10%-7.13M | --0 | 85.11%-1.88M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -105.87%-589.5M | -784.63%-261.44M | -107.28%-91.72M | -75.86%18.95M | -18.44%205.23M | -596.25%-286.35M | -103.39%-29.55M | 85.11%1.26B | 188.36%78.51M | -47.40%251.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -12.70%-44.14M | -168.63%-40.94M | -1,803.08%-136.6M | -632.88%-30.76M | -8,318.17%-51.44M | -2,867.27%-39.17M | -1,351.52%-15.24M | 93.14%-7.18M | 70.80%-4.2M | 99.31%-611K |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Net proceeds payment for loan | 34.56%-22.51M | ---21.35M | ---106.5M | ---29.94M | ---42.16M | ---34.4M | --0 | --0 | --0 | --0 |
Net PPE purchase and sale | -153.77%-3.43M | 44.72%-592K | -49.86%-5.51M | -24.53%-868K | -263.50%-2.22M | -2.42%-1.35M | -2.00%-1.07M | 16.92%-3.68M | 30.58%-697K | 57.63%-611K |
Net business purchase and sale | --0 | -506.51%-17.71M | -129.43%-8.03M | --0 | ---2.55M | ---2.56M | ---2.92M | 96.51%-3.5M | 73.82%-3.5M | --0 |
Net other investing changes | -2,031.26%-18.2M | 88.54%-1.29M | ---16.56M | ---631K | ---3.83M | ---854K | ---11.25M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12.70%-44.14M | -168.63%-40.94M | -1,803.08%-136.6M | -632.88%-30.76M | -8,318.17%-51.44M | -2,867.27%-39.17M | -1,351.52%-15.24M | 93.14%-7.18M | 70.80%-4.2M | 99.31%-611K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 125.76%639.65M | 431.70%276.81M | 115.43%208.95M | 121.85%21.3M | 55.98%-147.74M | 643.66%283.32M | 105.99%52.06M | -102.87%-1.35B | -330.01%-97.51M | 17.67%-335.65M |
Net issuance payments of debt | 136.34%672.16M | 427.74%277.75M | 118.29%245.07M | 125.90%24.29M | 65.21%-116.25M | 661.28%284.4M | 106.11%52.63M | -145.26%-1.34B | -190.69%-93.8M | 18.04%-334.13M |
Net commonstock issuance | 63.45%-201K | 55.81%-251K | 41.34%-3.27M | 56.30%-1.14M | 33.42%-1.01M | 61.94%-550K | ---568K | ---5.58M | ---2.61M | ---1.52M |
Cash dividends paid | ---- | ---- | ---30.48M | --0 | ---30.48M | ---- | ---- | --0 | --0 | ---- |
Net other financing activities | -207.46%-1.61M | -69,100.00%-692K | 71.76%-2.37M | -68.37%-1.85M | --0 | ---523K | 99.99%-1K | -33,688.00%-8.4M | ---1.1M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 125.76%639.65M | 431.70%276.81M | 115.43%208.95M | 121.85%21.3M | 55.98%-147.74M | 643.66%283.32M | 105.99%52.06M | -102.87%-1.35B | -330.01%-97.51M | 17.67%-335.65M |
Net cash flow | ||||||||||
Beginning cash position | -33.90%101.8M | -13.20%127.38M | -40.85%146.75M | -30.64%117.88M | -56.07%111.83M | -38.47%154.02M | -40.85%146.75M | -26.94%248.12M | -44.99%169.95M | -22.03%254.58M |
Current changes in cash | 114.23%6M | -452.04%-25.58M | 80.89%-19.37M | 140.94%9.5M | 107.15%6.05M | -1,088.50%-42.19M | 231.63%7.27M | -10.77%-101.37M | 61.87%-23.2M | -381.86%-84.63M |
End cash position | -3.60%107.81M | -33.90%101.8M | -13.20%127.38M | -13.20%127.38M | -30.64%117.88M | -56.07%111.83M | -38.47%154.02M | -40.85%146.75M | -40.85%146.75M | -44.99%169.95M |
Free cash flow | -106.10%-592.93M | -755.62%-262.04M | -107.74%-97.23M | -76.81%18.09M | -19.13%203M | -610.34%-287.7M | -103.52%-30.63M | 85.83%1.26B | 186.73%77.99M | -47.37%251.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data