(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.26%32.32M | -12.37%21.61M | -7.22%16.94M | -7.22%16.94M | -11.92%15.16M | 82.69%25.8M | 91.10%24.66M | 23.85%18.26M | 23.85%18.26M | 23.04%17.22M |
-Cash and cash equivalents | 25.26%32.32M | -12.37%21.61M | -7.22%16.94M | -7.22%16.94M | -11.92%15.16M | 82.69%25.8M | 91.10%24.66M | 23.85%18.26M | 23.85%18.26M | 23.04%17.22M |
Receivables | 8.50%69.94M | 19.04%76.81M | 13.71%72.42M | 13.71%72.42M | -5.84%65.08M | 10.47%64.46M | 15.33%64.52M | 18.65%63.68M | 18.65%63.68M | 7.58%69.12M |
-Accounts receivable | 1.30%29.08M | 24.45%36.77M | 85.00%44.4M | 85.00%44.4M | 1.85%35.67M | 5.91%28.71M | 7.75%29.54M | -13.19%24M | -13.19%24M | -4.45%35.02M |
-Taxes receivable | -83.98%124K | ---- | ---- | ---- | 26.27%745K | 35.79%774K | 17.28%509K | ---- | ---- | -77.90%590K |
-Other receivables | 16.45%40.73M | 16.17%40.04M | -29.40%28.02M | -29.40%28.02M | -14.44%28.67M | 14.04%34.98M | 22.70%34.47M | 55.20%39.68M | 55.20%39.68M | 34.41%33.51M |
Inventory | 16.76%31.54M | 28.53%32.76M | 27.07%33.41M | 27.07%33.41M | 29.08%31.08M | 36.08%27.01M | 39.59%25.49M | 50.99%26.29M | 50.99%26.29M | 17.86%24.08M |
Other current assets | 54.88%4.41M | 49.94%4.01M | 93.95%3.56M | 93.95%3.56M | 111.22%4.01M | 27.52%2.85M | 20.77%2.68M | 31.99%1.84M | 31.99%1.84M | -0.31%1.9M |
Total current assets | 15.06%138.21M | 15.21%135.19M | 14.77%126.33M | 14.77%126.33M | 2.69%115.33M | 27.04%120.12M | 31.37%117.35M | 26.20%110.07M | 26.20%110.07M | 11.67%112.31M |
Non current assets | ||||||||||
Net PPE | 24.25%43.36M | 20.62%40.99M | 16.66%39.39M | 16.66%39.39M | 8.51%36.65M | 8.24%34.9M | 4.80%33.98M | 1.45%33.76M | 1.45%33.76M | -0.44%33.78M |
-Gross PPE | 24.25%43.36M | 20.62%40.99M | 11.60%84.5M | 11.60%84.5M | 8.51%36.65M | 8.24%34.9M | 4.80%33.98M | 5.46%75.72M | 5.46%75.72M | -0.44%33.78M |
-Accumulated depreciation | ---- | ---- | -7.52%-45.11M | -7.52%-45.11M | ---- | ---- | ---- | -8.92%-41.96M | -8.92%-41.96M | ---- |
Goodwill and other intangible assets | 13.61%56.96M | 13.70%57.51M | 13.80%58.07M | 13.80%58.07M | 12.89%58.3M | -4.07%50.13M | -4.35%50.58M | -4.63%51.03M | -4.63%51.03M | -4.82%51.64M |
-Goodwill | 8.49%25.52M | 8.49%25.52M | 8.49%25.52M | 8.49%25.52M | 6.65%25.09M | 0.00%23.52M | 0.00%23.52M | 0.00%23.52M | 0.00%23.52M | 3.07%23.52M |
-Other intangible assets | 18.13%31.44M | 18.24%31.99M | 18.34%32.55M | 18.34%32.55M | 18.12%33.22M | -7.41%26.61M | -7.84%27.06M | -8.26%27.5M | -8.26%27.5M | -10.54%28.12M |
Non current deferred assets | 93.62%2.88M | 57.87%2.83M | 6.61%2.98M | 6.61%2.98M | -21.61%1.73M | -34.92%1.49M | -17.61%1.79M | 14.63%2.8M | 14.63%2.8M | --2.21M |
Non current prepaid assets | 4.19%6.51M | 4.45%6.45M | 4.73%6.4M | 4.73%6.4M | -16.23%6.32M | -15.34%6.25M | -14.43%6.18M | -13.47%6.11M | -13.47%6.11M | 5.98%7.55M |
Other non current assets | 575.31%1.61M | 700.00%1.19M | 358.23%724K | 358.23%724K | 120.36%368K | 36.57%239K | -19.02%149K | -18.56%158K | -18.56%158K | -17.33%167K |
Total non current assets | 19.69%111.33M | 17.58%108.98M | 14.60%107.55M | 14.60%107.55M | 8.42%103.38M | -1.42%93.01M | -2.33%92.68M | -2.72%93.85M | -2.72%93.85M | -0.17%95.35M |
Total assets | 17.08%249.53M | 16.25%244.17M | 14.69%233.88M | 14.69%233.88M | 5.32%218.71M | 12.82%213.13M | 14.01%210.03M | 11.01%203.92M | 11.01%203.92M | 5.90%207.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 62.05%21.96M | 34.70%20.4M | 6.25%21.5M | 6.25%21.5M | -27.46%16.37M | -32.76%13.55M | -22.22%15.15M | 21.46%20.24M | 21.46%20.24M | 53.99%22.56M |
-accounts payable | 61.48%21.89M | 29.33%19.51M | 2.80%20.79M | 2.80%20.79M | -27.37%16.37M | -32.73%13.55M | -22.53%15.09M | 21.37%20.22M | 21.37%20.22M | 53.80%22.53M |
-Total tax payable | --77K | 1,341.94%894K | 4,368.75%715K | 4,368.75%715K | --0 | --0 | 6,100.00%62K | --16K | --16K | --27K |
Current accrued expenses | -18.52%5.1M | 9.80%6.27M | 3.61%6.67M | 3.61%6.67M | 0.98%5.26M | 30.98%6.26M | 30.04%5.71M | 6.40%6.43M | 6.40%6.43M | -3.88%5.2M |
Current debt and capital lease obligation | -63.04%1.16M | -60.80%1.23M | -58.80%1.26M | -58.80%1.26M | 40.17%4.24M | -42.78%3.14M | 3.12%3.14M | -0.94%3.05M | -0.94%3.05M | -76.53%3.03M |
-Current debt | ---- | ---- | ---- | ---- | 50.00%3M | -55.56%2M | 0.00%2M | 0.00%2M | 0.00%2M | -82.98%2M |
-Current capital lease obligation | 1.57%1.16M | 7.98%1.23M | 19.60%1.26M | 19.60%1.26M | 20.98%1.24M | 14.97%1.14M | 9.09%1.14M | -2.69%1.05M | -2.69%1.05M | -9.85%1.03M |
Current deferred liabilities | 45.29%86.48M | 56.49%87.66M | 56.35%71.99M | 56.35%71.99M | 42.22%63.01M | 128.25%59.53M | 123.49%56.02M | 79.54%46.04M | 79.54%46.04M | 60.13%44.3M |
Current liabilities | 36.19%127.81M | 39.68%126.19M | 37.19%118.21M | 37.19%118.21M | 20.58%103.59M | 41.63%93.84M | 48.55%90.34M | 45.00%86.17M | 45.00%86.17M | 25.29%85.91M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -62.47%5.98M | -62.64%6.22M | -62.41%6.51M | -62.41%6.51M | -65.74%6.83M | -26.68%15.93M | -25.67%16.66M | -27.35%17.33M | -27.35%17.33M | -19.32%19.94M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | -39.40%8.86M | -38.25%9.3M | -40.51%9.74M | -40.51%9.74M | -28.33%12.18M |
-Long term capital lease obligation | -15.42%5.98M | -15.38%6.22M | -14.10%6.51M | -14.10%6.51M | -11.95%6.83M | -0.48%7.07M | 0.12%7.36M | 1.50%7.58M | 1.50%7.58M | 0.52%7.76M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | -51.97%61K | -53.85%48K | -90.91%1K | ---- | ---- | -87.00%127K |
Employee benefits | -6.19%1.26M | -5.91%1.26M | -6.56%1.25M | -6.56%1.25M | -19.46%1.34M | -19.36%1.34M | -19.70%1.34M | -19.45%1.34M | -19.45%1.34M | -14.96%1.67M |
Other non current liabilities | 72.03%2.01M | 17.28%2.31M | 8.47%2.33M | 8.47%2.33M | 48.13%3.13M | -46.55%1.17M | -12.84%1.97M | -2.09%2.15M | -2.09%2.15M | -8.84%2.12M |
Total non current liabilities | -49.98%9.25M | -50.96%9.79M | -51.49%10.1M | -51.49%10.1M | -52.34%11.37M | -28.00%18.49M | -24.22%19.96M | -25.04%20.82M | -25.04%20.82M | -20.43%23.85M |
Total liabilities | 22.01%137.06M | 23.27%135.98M | 19.94%128.31M | 19.94%128.31M | 4.73%114.96M | 22.18%112.33M | 26.55%110.31M | 22.69%106.99M | 22.69%106.99M | 11.39%109.76M |
Shareholders'equity | ||||||||||
Share capital | 2.03%1.11M | 2.03%1.1M | 2.23%1.1M | 2.23%1.1M | 1.95%1.1M | 0.74%1.08M | 0.46%1.08M | -0.46%1.08M | -0.46%1.08M | -0.46%1.08M |
-common stock | 2.03%1.11M | 2.03%1.1M | 2.23%1.1M | 2.23%1.1M | 1.95%1.1M | 0.74%1.08M | 0.46%1.08M | -0.46%1.08M | -0.46%1.08M | -0.46%1.08M |
-Preferred stock | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Retained earnings | 9.63%88.25M | 6.10%84.97M | 5.88%82M | 5.88%82M | 3.51%80.66M | 3.79%80.49M | 3.00%80.08M | 0.48%77.44M | 0.48%77.44M | -0.73%77.92M |
Paid-in capital | 13.44%33.12M | 12.96%32.35M | 14.09%32.02M | 14.09%32.02M | 12.66%31.68M | 4.84%29.2M | 2.70%28.64M | 1.05%28.06M | 1.05%28.06M | 1.85%28.12M |
Less: Treasury stock | 33.70%3.39M | 31.97%3.34M | 16.08%2.53M | 16.08%2.53M | -3.50%2.53M | -3.50%2.53M | -15.02%2.53M | -26.27%2.18M | -26.27%2.18M | -14.88%2.63M |
Gains losses not affecting retained earnings | 11.22%-6.61M | 8.74%-6.89M | 6.03%-7.01M | 6.03%-7.01M | -8.29%-7.14M | -8.07%-7.45M | -12.99%-7.55M | -15.33%-7.46M | -15.33%-7.46M | -0.49%-6.6M |
Total stockholders'equity | 11.59%112.47M | 8.49%108.19M | 8.91%105.57M | 8.91%105.57M | 5.99%103.76M | 3.95%100.8M | 2.75%99.72M | 0.45%96.93M | 0.45%96.93M | 0.37%97.9M |
Total equity | 11.59%112.47M | 8.49%108.19M | 8.91%105.57M | 8.91%105.57M | 5.99%103.76M | 3.95%100.8M | 2.75%99.72M | 0.45%96.93M | 0.45%96.93M | 0.37%97.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data