(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 102.10%28.12M | 73.85%8.64M | -18.82%7.59M | 1,032.30%3.3M | 1,348.62%8.6M | 727.04%13.91M | -59.72%4.97M | 259.73%9.34M | 117.90%291K | 90.26%-689K |
Net income from continuing operations | 1,141.42%4.56M | 378.59%1.34M | -55.16%165K | 309.69%411K | 290.53%2.64M | 104.18%367K | 66.25%-481K | 109.87%368K | 60.16%-196K | 121.63%676K |
Operating gains losses | --721K | ---5K | --305K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -9.27%5.43M | 3.36%1.57M | -5.58%1.42M | -19.23%1.2M | -16.00%1.24M | 6.93%5.99M | -5.18%1.52M | -5.22%1.51M | -6.36%1.49M | 79.88%1.48M |
Deferred tax | -293.33%-472K | -299.72%-1.41M | -491.38%-227K | 701.96%307K | 280.00%855K | 96.29%-120K | 89.60%-352K | 110.72%58K | -110.67%-51K | 4.65%225K |
Other non cash items | 19.23%1.05M | 28.19%291K | 14.18%644K | -38.53%-151K | 33.66%270K | 197.79%884K | -16.24%227K | -22.21%564K | 94.86%-109K | -7.76%202K |
Change In working capital | 425.68%15.46M | 729.19%6.48M | -29.14%4.9M | 156.33%774K | 197.78%3.31M | -30.99%2.94M | -94.81%781K | 286.06%6.91M | 9.96%-1.37M | 39.16%-3.38M |
-Change in receivables | 37.38%-7.87M | -314.10%-7.29M | 102.22%235K | 97.86%-59K | 71.11%-757K | -633.74%-12.57M | -67.53%3.41M | -108.77%-10.59M | 74.57%-2.76M | -170.20%-2.62M |
-Change in inventory | 37.29%-6.22M | 40.25%-1.86M | 14.57%-3.62M | 7.12%-1.51M | 183.87%780K | -384.78%-9.92M | -207.37%-3.12M | -57.13%-4.24M | -214.71%-1.63M | -150.08%-930K |
-Change in prepaid assets | -232.35%-2.49M | -410.42%-745K | -313.45%-254K | -75.88%-350K | -25.22%-1.14M | 51.65%-748K | -17.53%240K | 6,050.00%119K | 78.63%-199K | -0.33%-908K |
-Change in payables and accrued expense | -88.43%401K | 312.82%4.35M | 40.48%2.5M | -338.94%-1.71M | -257.33%-4.75M | 207.07%3.47M | -172.48%-2.04M | 212.65%1.78M | -43.69%714K | 152.50%3.02M |
-Change in other current assets | 0.50%1.21M | 8.53%318K | 2,441.67%305K | -31.80%296K | -37.26%293K | 13.88%1.21M | -6.98%293K | -96.15%12K | -5.03%434K | 1,968.00%467K |
-Change in other current liabilities | -6.67%-1.12M | -19.03%-294K | -878.95%-296K | 33.25%-273K | 40.60%-256K | -9.04%-1.05M | 17.39%-247K | 113.77%38K | 3.08%-409K | -1,331.43%-431K |
-Change in other working capital | 39.85%31.54M | 432.86%12M | -69.54%6.03M | 76.83%4.38M | 562.18%9.13M | 214.18%22.55M | 254.25%2.25M | 253.28%19.8M | -67.15%2.48M | 56.17%-1.98M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 102.10%28.12M | 73.85%8.64M | -18.82%7.59M | 1,032.30%3.3M | 1,348.62%8.6M | 727.04%13.91M | -59.72%4.97M | 259.73%9.34M | 117.90%291K | 90.26%-689K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -326.62%-15.99M | -197.20%-4.03M | -613.71%-8.69M | -98.99%-1.78M | -427.82%-1.5M | 93.44%-3.75M | -19.49%-1.36M | -78.59%-1.22M | -14.21%-892K | 99.48%-284K |
Net PPE purchase and sale | -144.92%-9.18M | -197.20%-4.03M | -54.43%-1.88M | -98.99%-1.78M | -427.82%-1.5M | -61.32%-3.75M | -226.51%-1.36M | -78.59%-1.22M | -14.21%-892K | 36.32%-284K |
Net business purchase and sale | ---6.81M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -326.62%-15.99M | -197.20%-4.03M | -613.71%-8.69M | -98.99%-1.78M | -427.82%-1.5M | 93.44%-3.75M | -19.49%-1.36M | -78.59%-1.22M | -14.21%-892K | 99.48%-284K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -107.90%-13.39M | -9.51%-2.82M | -88.61%-9.57M | -118.54%-357K | 10.46%-642K | -144.67%-6.44M | 75.34%-2.58M | -226.62%-5.08M | 882.93%1.93M | -103.40%-717K |
Net issuance payments of debt | -103.49%-12.82M | -19.18%-3.07M | -69.04%-8.58M | -130.22%-582K | -2.09%-585K | -134.50%-6.3M | 75.05%-2.58M | -197.99%-5.08M | 107.10%1.93M | -102.55%-573K |
Net common stock issuance | 2,090.48%418K | 24,900.00%250K | --0 | --225K | -159.09%-57K | 48.78%-21K | --1K | --0 | --0 | 46.34%-22K |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -713.93%-993K | --0 | ---- | ---- | ---- | 54.98%-122K | --0 | --0 | --0 | 18.67%-122K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -107.90%-13.39M | -9.51%-2.82M | -88.61%-9.57M | -118.54%-357K | 10.46%-642K | -144.67%-6.44M | 75.34%-2.58M | -226.62%-5.08M | 882.93%1.93M | -103.40%-717K |
Net cash flow | ||||||||||
Beginning cash position | 23.85%18.26M | -11.92%15.16M | 82.69%25.8M | 91.10%24.66M | 23.85%18.26M | -75.24%14.74M | 23.04%17.22M | -14.22%14.12M | -32.59%12.91M | -75.24%14.74M |
Current changes in cash | -133.97%-1.27M | 72.45%1.79M | -450.05%-10.68M | -12.23%1.16M | 482.37%6.46M | 108.29%3.72M | 37.48%1.04M | 220.88%3.05M | 149.94%1.33M | 95.83%-1.69M |
Effect of exchange rate changes | 74.52%-53K | -450.00%-14K | 2.38%43K | 76.85%-25K | 60.96%-57K | -280.87%-208K | 180.00%4K | -19.23%42K | -300.00%-108K | -253.68%-146K |
End cash Position | -7.22%16.94M | -7.22%16.94M | -11.92%15.16M | 82.69%25.8M | 91.10%24.66M | 23.85%18.26M | 23.85%18.26M | 23.04%17.22M | -14.22%14.12M | -32.59%12.91M |
Free cash flow | 85.87%18.89M | 27.43%4.6M | -29.81%5.7M | 346.59%1.48M | 830.11%7.1M | 323.75%10.17M | -69.68%3.61M | 224.40%8.13M | 75.03%-601K | 87.06%-973K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data