Alibaba
BABA
Broadcom
AVGO
Netflix
NFLX
4
Tesla
TSLA
5
Salesforce
CRM
(Q1)Nov 30, 2024 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 25.64%-372.72K | -859.21%-1.21M | -1,013.90%-265.1K | -343.61%-431.03K | 92.64%-9.24K | -226.95%-501.26K | 81.06%-125.8K | 85.52%-23.8K | 154.11%176.93K | -98.85%-125.61K |
Net income from continuing operations | 25.39%-149.1K | 875.45%14.05M | -17.27%-1.74M | 14,063.19%16.18M | -76.33%-190.97K | -94.40%-199.85K | -239.77%-1.81M | -1,164.52%-1.49M | 15.79%-115.9K | 42.88%-108.3K |
Operating gains losses | ---- | -1,387.04%-16.36M | ---1.52M | ---- | ---- | ---- | --1.27M | ---- | ---- | ---- |
Other non cash items | ---- | --26.29K | --0 | --0 | --0 | --26.29K | ---- | ---- | ---- | ---- |
Change In working capital | 31.76%-223.62K | 49.71%621.52K | 408.44%966.77K | -168.05%-199.27K | 1,149.58%181.72K | -548.77%-327.7K | 417.36%415.16K | 505.56%190.15K | 254.66%292.84K | -113.70%-17.31K |
-Change in receivables | -1,381.35%-26.38K | -166.29%-9.05K | -119.65%-774 | -210.46%-10.92K | 184.53%590 | 295.96%2.06K | 185.54%13.65K | 127.26%3.94K | 3,358.04%9.89K | -14.61%-698 |
-Change in prepaid assets | -146.03%-214.45K | -155.32%-89.02K | -6,280.53%-46.35K | -76.26%39.02K | --5.48K | -2,000.41%-87.17K | 198.32%160.91K | -99.55%750 | 187.75%164.31K | --0 |
-Change in payables and accrued expense | 107.10%17.22K | 199.09%719.6K | 446.70%1.01M | -291.65%-227.36K | 1,157.13%175.65K | -417.46%-242.59K | 392.97%240.59K | 193.30%185.46K | 5,090.87%118.63K | -106.25%-16.62K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 25.64%-372.72K | -859.21%-1.21M | -1,013.90%-265.1K | -343.61%-431.03K | 92.64%-9.24K | -226.95%-501.26K | 81.06%-125.8K | 85.52%-23.8K | 154.11%176.93K | -98.91%-125.61K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,540.00%-675.88K | 1,267.21%2.85M | -2,667.45%-444.98K | 1,917.48%3.39M | -272.86%-52.2K | -48.26%-41.21K | 67.88%-244.56K | 95.92%-16.08K | -110.37%-186.68K | 94.97%-14K |
Net PPE purchase and sale | -1,540.00%-675.88K | -306.47%-994.06K | -3,558.10%-588.19K | -67.38%-312.46K | -272.86%-52.2K | -48.26%-41.21K | 67.88%-244.56K | 95.92%-16.08K | -110.37%-186.68K | 94.97%-14K |
Net investment purchase and sale | ---- | --3.85M | --143.21K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,540.00%-675.88K | 1,267.21%2.85M | -2,667.45%-444.98K | 1,917.48%3.39M | -272.86%-52.2K | -48.26%-41.21K | 67.88%-244.56K | 95.92%-16.08K | -110.37%-186.68K | 94.97%-14K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 197.24%428.25K | -268.87%-125.25K | 0 | 0 | 553.5K | 144.08K | 74.17K | 0 | 69.91K |
Net issuance payments of debt | --0 | -303.33%-152.5K | --0 | --0 | --0 | ---152.5K | --75K | --75K | --0 | --0 |
Net common stock issuance | --0 | --706K | --0 | --0 | --0 | --706K | --0 | --0 | --0 | --0 |
Cash dividends paid | ---- | ---26K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | --69.08K | ---832 | --0 | ---- |
Net other financing activities | ---- | ---99.24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 197.24%428.25K | -268.87%-125.25K | --0 | --0 | --553.5K | --144.08K | --74.17K | --0 | --69.91K |
Net cash flow | ||||||||||
Beginning cash position | 2,933.21%2.15M | -76.17%70.78K | 8,072.86%2.98M | -55.95%20.37K | -29.44%81.81K | -76.17%70.78K | -82.76%297.06K | -95.74%36.49K | -96.36%46.24K | -92.81%115.94K |
Current changes in cash | -9,607.58%-1.05M | 1,017.51%2.08M | -2,536.05%-835.32K | 30,490.20%2.96M | 11.86%-61.44K | 106.09%11.03K | 84.13%-226.28K | 106.14%34.29K | 97.66%-9.75K | 79.58%-69.71K |
End cash Position | 1,242.51%1.1M | 2,933.21%2.15M | 2,933.21%2.15M | 8,072.86%2.98M | -55.95%20.37K | -29.44%81.81K | -76.17%70.78K | -76.17%70.78K | -95.74%36.49K | -96.36%46.24K |
Free cash flow | -93.30%-1.05M | -423.54%-2.2M | -849.38%-853.28K | -7,528.71%-743.49K | 55.99%-61.44K | -199.52%-542.47K | 70.51%-420.35K | 83.92%-89.88K | 97.66%-9.75K | 59.10%-139.61K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |