(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.29%-1.19M | 59.84%-754.61K | 41.32%-4.37M | 3.40%-1.32M | 112.25%157.12K | 48.33%-1.33M | 15.60%-1.88M | 30.04%-7.45M | 12.92%-1.36M | 28.48%-1.28M |
Net income from continuing operations | -8.38%-1.98M | -990.42%-4.75M | 101.06%158.03K | 103.41%424.72K | 224.87%1.03M | -149.99%-1.83M | 110.06%533.09K | 39.70%-14.92M | 14.23%-12.45M | 72.70%-822.91K |
Operating gains losses | 390.83%892.55K | 275.37%3.28M | -95.08%-4.12M | -213.55%-1.4M | -24.77%-1.02M | 103.43%181.84K | -167.65%-1.87M | -377.36%-2.11M | 783.66%1.24M | -453.54%-819.81K |
Depreciation and amortization | -5.32%4.57K | -0.04%4.79K | -98.45%19.42K | -98.38%4.9K | -98.43%4.9K | -98.48%4.83K | -98.49%4.79K | 59.50%1.25M | -7.00%302.39K | 30.54%312.22K |
Other non cash items | -59.71%2.17K | -59.28%2.17K | -85.82%15.11K | -92.58%2.19K | -59.72%2.19K | -53.49%5.39K | -91.10%5.33K | -88.17%106.52K | -92.50%29.59K | -96.69%5.45K |
Change In working capital | -136.74%-112.09K | 227.50%700.6K | 69.71%-573.18K | 17.90%-474.08K | 238.62%145.33K | 124.16%305.07K | -477.44%-549.5K | -333.19%-1.89M | -305.03%-577.44K | -85.99%42.92K |
-Change in receivables | -878.24%-174.48K | 863.94%171.07K | -273.20%-351.88K | -869.84%-510.21K | 22.97%158.3K | -96.36%22.42K | 97.15%-22.39K | -124.90%-94.29K | -106.29%-52.61K | 153.83%128.72K |
-Change in inventory | -962.38%-523.05K | 828.02%542.9K | 111.24%315.66K | 71.11%-353.11K | 325.83%549.62K | 106.84%60.65K | 112.87%58.5K | -722.30%-2.81M | -597.35%-1.22M | -248.74%-243.37K |
-Change in prepaid assets | 149.26%149.1K | -64.45%34.57K | 24.15%114.15K | 11.80%391.86K | -161.50%-72.29K | 64.76%-302.66K | -79.86%97.24K | 109.47%91.95K | 656.46%350.51K | -54.58%117.54K |
-Change in payables and accrued expense | -16.83%436.34K | 92.94%-47.94K | -168.91%-647.31K | -100.74%-2.62K | -1,174.21%-490.29K | 510.98%524.65K | -201.51%-679.04K | 1,626.71%939.36K | 157.37%352.43K | 2.11%45.64K |
-Change in other current liabilities | --0 | --0 | 82.87%-3.81K | --0 | --0 | --0 | 29.37%-3.81K | 90.49%-22.22K | 94.98%-5.67K | 86.39%-5.61K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -165.72%-1.08M | 59.84%-754.61K | 41.32%-4.37M | 3.40%-1.32M | 40.21%-766.58K | 84.21%-406.5K | 15.60%-1.88M | 30.04%-7.45M | 12.92%-1.36M | 28.48%-1.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -99.68%16.14K | 19.93K | 0 | -100.11%-2.14K | 99.98%-1.65K | 116.09%4.99M | 0 | 6,964.05%10M |
Net PPE purchase and sale | --0 | --0 | 31.91%-3.79K | ---1 | --0 | ---2.14K | 31.20%-1.65K | 92.53%-5.57K | --0 | 95.82%-3.17K |
Net business purchase and sale | ---- | ---- | --19.93K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 200.00%5M | --0 | 183,241.11%10.01M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 760,511.79%16.25M | --0 | -99.68%16.14K | --19.93K | --0 | -100.11%-2.14K | 99.98%-1.65K | 116.09%4.99M | --0 | 6,964.05%10M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -5.95M | 0 | -136.39%-5.19M | 0 | 57.9K | 0 | -152.66%-5.25M | -61.68%14.27M | 432,339,400.00%4.32M | 0 |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -73.78%8.83M | -451,550.00%-9.03K | --0 |
Net preferred stock issuance | --0 | --0 | -221.85%-5.25M | --0 | --0 | --0 | ---5.25M | --4.31M | --4.31M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | -94.89%57.9K | --0 | --57.9K | ---- | ---- | -68.22%1.13M | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---5.95M | --0 | -136.39%-5.19M | --0 | --57.9K | --0 | -152.66%-5.25M | -61.68%14.27M | 432,339,400.00%4.32M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -36.12%5.61M | -60.02%6.36M | 288.51%15.91M | -40.85%7.66M | 98.03%8.37M | 81.58%8.77M | 288.51%15.91M | -51.94%4.09M | 263.26%12.95M | -23.22%4.22M |
Current changes in cash | 2,355.73%9.22M | 89.42%-754.61K | -180.82%-9.55M | -143.85%-1.3M | -108.13%-708.68K | 32.78%-408.64K | -1,065.53%-7.13M | 366.94%11.81M | 458.32%2.96M | 549.89%8.72M |
End cash Position | 77.18%14.82M | -36.12%5.61M | -60.02%6.36M | -60.02%6.36M | -40.85%7.66M | 98.03%8.37M | 81.58%8.77M | 288.51%15.91M | 288.51%15.91M | 263.26%12.95M |
Free cash flow | -164.33%-1.08M | 59.88%-754.61K | 41.31%-4.37M | 3.40%-1.32M | 40.36%-766.58K | 84.13%-408.64K | 15.61%-1.88M | 30.48%-7.45M | 12.80%-1.36M | 31.21%-1.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data