(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.41%38.9M | -13.59%38.8M | -37.97%29.9M | 20.70%34.4M | 20.70%34.4M | 71.50%34.3M | 91.06%44.9M | 230.14%48.2M | 85.06%28.5M | 85.06%28.5M |
-Cash and cash equivalents | 13.41%38.9M | -13.59%38.8M | -37.97%29.9M | 20.70%34.4M | 20.70%34.4M | 71.50%34.3M | 91.06%44.9M | 230.14%48.2M | 85.06%28.5M | 85.06%28.5M |
Receivables | 2.41%140.1M | 1.64%142.8M | 17.77%133.9M | 21.02%130.7M | 21.02%130.7M | 7.46%136.8M | 4.00%140.5M | -4.37%113.7M | 1.12%108M | 1.12%108M |
-Accounts receivable | 2.41%140.1M | 1.64%142.8M | 17.77%133.9M | 21.02%130.7M | 21.02%130.7M | 7.46%136.8M | 4.00%140.5M | -4.37%113.7M | 1.12%108M | 1.12%108M |
Inventory | 7.48%165.3M | 5.23%172.9M | -1.99%162.8M | -15.94%150.8M | -15.94%150.8M | -18.80%153.8M | -20.13%164.3M | -18.74%166.1M | 3.82%179.4M | 3.82%179.4M |
Other current assets | 12.31%14.6M | 27.84%12.4M | 50.00%11.1M | 41.84%13.9M | 41.84%13.9M | 35.42%13M | 24.36%9.7M | 4.23%7.4M | 53.13%9.8M | 53.13%9.8M |
Total current assets | 6.21%358.9M | 2.09%366.9M | 0.69%337.7M | 1.26%329.8M | 1.26%329.8M | -2.43%337.9M | -3.41%359.4M | -2.78%335.4M | 8.06%325.7M | 8.06%325.7M |
Non current assets | ||||||||||
Net PPE | -11.09%95.4M | -12.58%97.3M | -6.48%101.1M | -6.20%104.4M | -6.20%104.4M | -1.65%107.3M | -2.88%111.3M | 30.24%108.1M | 30.48%111.3M | 30.48%111.3M |
-Gross PPE | -11.09%95.4M | -12.58%97.3M | -6.48%101.1M | -2.64%143.8M | -2.64%143.8M | -1.65%107.3M | -2.88%111.3M | 30.24%108.1M | 22.17%147.7M | 22.17%147.7M |
-Accumulated depreciation | ---- | ---- | ---- | -8.24%-39.4M | -8.24%-39.4M | ---- | ---- | ---- | -2.25%-36.4M | -2.25%-36.4M |
Goodwill and other intangible assets | -5.94%66.5M | -5.87%67.3M | 725.30%68.5M | 950.00%69.3M | 950.00%69.3M | 741.67%70.7M | 771.95%71.5M | 2.47%8.3M | -2.94%6.6M | -2.94%6.6M |
-Goodwill | -2.46%39.6M | -2.46%39.6M | --40M | 627.27%40M | 627.27%40M | --40.6M | --40.6M | ---- | 0.00%5.5M | 0.00%5.5M |
-Other intangible assets | -10.63%26.9M | -10.36%27.7M | --28.5M | 2,563.64%29.3M | 2,563.64%29.3M | --30.1M | --30.9M | ---- | -15.38%1.1M | -15.38%1.1M |
Non current deferred assets | -19.00%8.1M | -18.18%8.1M | -22.45%7.6M | -20.20%7.9M | -20.20%7.9M | -5.66%10M | -5.71%9.9M | -4.85%9.8M | -3.88%9.9M | -3.88%9.9M |
Other non current assets | 42.11%2.7M | 52.63%2.9M | --2.5M | 17.65%2M | 17.65%2M | --1.9M | --1.9M | ---- | 41.67%1.7M | 41.67%1.7M |
Total non current assets | -9.06%172.7M | -9.76%175.6M | 42.39%179.7M | 41.78%183.6M | 41.78%183.6M | 48.24%189.9M | 45.99%194.6M | 24.46%126.2M | 25.00%129.5M | 25.00%129.5M |
Total assets | 0.72%531.6M | -2.08%542.5M | 12.09%517.4M | 12.79%513.4M | 12.79%513.4M | 11.26%527.8M | 9.62%554M | 3.41%461.6M | 12.40%455.2M | 12.40%455.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.02%113.2M | 6.06%126M | 8.30%112.2M | 15.13%114.9M | 15.13%114.9M | 11.13%125.8M | -7.69%118.8M | -15.77%103.6M | -18.26%99.8M | -18.26%99.8M |
-accounts payable | -10.02%113.2M | 6.06%126M | 8.30%112.2M | 14.55%111M | 14.55%111M | 11.13%125.8M | -7.69%118.8M | -15.77%103.6M | -15.30%96.9M | -15.30%96.9M |
-Total tax payable | ---- | ---- | ---- | 34.48%3.9M | 34.48%3.9M | ---- | ---- | ---- | -62.34%2.9M | -62.34%2.9M |
Current accrued expenses | -8.68%50.5M | -4.63%55.6M | 26.50%50.6M | 0.33%30.3M | 0.33%30.3M | 22.62%55.3M | 19.47%58.3M | -17.70%40M | -10.39%30.2M | -10.39%30.2M |
Current debt and capital lease obligation | 2.88%14.3M | -73.80%14.2M | 15.57%14.1M | 8.46%14.1M | 8.46%14.1M | -36.24%13.9M | 29.36%54.2M | -65.63%12.2M | -13.33%13M | -13.33%13M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | 34.33%40.3M | ---- | -86.67%600K | -86.67%600K |
-Current capital lease obligation | 2.88%14.3M | 2.16%14.2M | 15.57%14.1M | 13.71%14.1M | 13.71%14.1M | 17.80%13.9M | 16.81%13.9M | 16.19%12.2M | 18.10%12.4M | 18.10%12.4M |
Current deferred liabilities | ---- | ---- | ---- | --3.5M | --3.5M | ---- | ---- | ---- | --0 | --0 |
Other current liabilities | ---- | ---- | ---- | 12.87%11.4M | 12.87%11.4M | ---- | ---- | ---- | 10.99%10.1M | 10.99%10.1M |
Current liabilities | -8.72%178M | -15.35%195.8M | 13.54%176.9M | 13.78%174.2M | 13.78%174.2M | 8.27%195M | 5.42%231.3M | -24.77%155.8M | -14.90%153.1M | -14.90%153.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -14.39%72M | -16.02%73.9M | -9.74%77.8M | -8.64%81.4M | -8.64%81.4M | -6.24%84.1M | -8.24%88M | 31.00%86.2M | 30.07%89.1M | 30.07%89.1M |
-Long term capital lease obligation | -14.39%72M | -16.02%73.9M | -9.74%77.8M | -8.64%81.4M | -8.64%81.4M | -6.24%84.1M | -8.24%88M | 31.00%86.2M | 30.07%89.1M | 30.07%89.1M |
Other non current liabilities | -4.00%2.4M | -17.24%2.4M | -3.85%2.5M | 0.00%2.6M | 0.00%2.6M | -3.85%2.5M | 20.83%2.9M | -3.70%2.6M | -13.33%2.6M | -13.33%2.6M |
Total non current liabilities | -14.09%74.4M | -16.06%76.3M | -9.57%80.3M | -8.40%84M | -8.40%84M | -6.18%86.6M | -7.53%90.9M | 29.64%88.8M | 28.25%91.7M | 28.25%91.7M |
Total liabilities | -10.37%252.4M | -15.55%272.1M | 5.15%257.2M | 5.47%258.2M | 5.47%258.2M | 3.38%281.6M | 1.42%322.2M | -11.25%244.6M | -2.63%244.8M | -2.63%244.8M |
Shareholders'equity | ||||||||||
Share capital | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K |
-common stock | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 50.09%87.5M | 77.26%80.3M | 121.66%69.6M | 154.83%66M | 154.83%66M | 208.47%58.3M | 708.93%45.3M | 404.85%31.4M | 201.57%25.9M | 201.57%25.9M |
Paid-in capital | 0.93%205.8M | 1.14%204.6M | 1.59%205M | 1.79%204.8M | 1.79%204.8M | 1.90%203.9M | 2.02%202.3M | 2.38%201.8M | 2.76%201.2M | 2.76%201.2M |
Less: Treasury stock | -10.64%16.8M | -9.52%17.1M | -9.95%17.2M | -4.62%18.6M | -4.62%18.6M | -4.08%18.8M | -3.57%18.9M | -3.54%19.1M | -4.41%19.5M | -4.41%19.5M |
Gains losses not affecting retained earnings | -4.17%2.3M | -18.52%2.2M | -4.00%2.4M | 8.33%2.6M | 8.33%2.6M | 9.09%2.4M | -10.00%2.7M | -26.47%2.5M | -27.27%2.4M | -27.27%2.4M |
Total stockholders'equity | 13.40%279.2M | 16.65%270.4M | 19.91%260.2M | 21.29%255.2M | 21.29%255.2M | 21.88%246.2M | 23.49%231.8M | 27.05%217M | 36.98%210.4M | 36.98%210.4M |
Total equity | 13.40%279.2M | 16.65%270.4M | 19.91%260.2M | 21.29%255.2M | 21.29%255.2M | 21.88%246.2M | 23.49%231.8M | 27.05%217M | 36.98%210.4M | 36.98%210.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data