(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 104.82%132K | 44.10%-2.81M | 165.98%2.31M | 48.88%-366K | -423.51%-2.03M | -545.28%-2.74M | -59.46%-5.03M | -185.82%-3.51M | -716K | -387K |
Net income from continuing operations | -85.96%-4.56M | 17.06%-15.28M | 44.47%-8.36M | -106.10%-1.86M | -33.66%-2.61M | -380.39%-2.45M | -543.31%-18.42M | -1,654.90%-15.06M | ---902K | ---1.95M |
Operating gains losses | 85.30%-117K | ---2.44M | ---1.24M | ---190K | ---212K | ---796K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -19.53%445K | 32.20%2.06M | 43.22%454K | 10.94%497K | 2.96%557K | 118.58%553K | 18.92%1.56M | 496.25%317K | --448K | --541K |
Other non cash items | 102.86%1.92M | 75.87%1.92M | -1,705.00%-963K | 180.57%794K | 180.34%1.14M | 177.94%945K | -21.58%1.09M | -82.76%60K | --283K | --407K |
Change In working capital | 369.40%2.56M | 221.53%2.05M | 448.42%3.86M | 148.09%289K | -301.57%-1.15M | -73.54%-951K | 39.35%-1.69M | -114.51%-1.11M | ---601K | --572K |
-Change in receivables | 387.04%620K | 184.12%816K | 400.77%2.6M | -800.00%-1.04M | 44.40%-536K | 67.95%-216K | 49.13%-970K | 237.57%520K | --148K | ---964K |
-Change in inventory | 145.11%106K | 217.45%1.42M | 358.90%1.08M | 302.30%704K | 78.78%-132K | 50.53%-235K | -11.74%-1.21M | 130.81%236K | ---348K | ---622K |
-Change in prepaid assets | -350.00%-441K | -616.03%-805K | -1,648.00%-437K | -225.19%-338K | 121.86%68K | -144.14%-98K | 148.00%156K | 92.75%-25K | --270K | ---311K |
-Change in payables and accrued expense | 3,860.00%1.5M | -7.69%288K | -146.82%-339K | 149.83%1.18M | -207.81%-511K | -102.71%-40K | -24.82%312K | 14.92%724K | ---2.36M | --474K |
-Change in other current assets | ---- | --0 | --0 | --0 | ---- | ---- | 140.79%31K | 91.89%-6K | ---15K | --461K |
-Change in other current liabilities | 313.54%773K | 5,600.00%330K | 1,833.33%1.04M | -142.23%-193K | -154.01%-155K | 47.54%-362K | -103.08%-6K | -114.42%-60K | --457K | --287K |
-Change in other working capital | ---- | ---- | ---- | -102.08%-26K | ---- | ---- | ---- | ---- | --1.25M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 104.82%132K | 44.10%-2.81M | 165.98%2.31M | 48.88%-366K | -423.51%-2.03M | -545.28%-2.74M | -59.46%-5.03M | -185.82%-3.51M | ---716K | ---387K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -777.78%-237K | 94.59%-234K | 69.74%-23K | 96.97%-120K | 58.97%-64K | 79.07%-27K | -934.94%-4.33M | -109.82%-76K | -3.96M | -156K |
Net PPE purchase and sale | -777.78%-237K | 63.32%-234K | 69.74%-23K | 56.68%-120K | 58.97%-64K | 79.07%-27K | 32.77%-638K | 71.10%-76K | ---277K | ---156K |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | ---3.69M | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -777.78%-237K | 94.59%-234K | 69.74%-23K | 96.97%-120K | 58.97%-64K | 79.07%-27K | -934.94%-4.33M | -109.82%-76K | ---3.96M | ---156K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -79.89%584K | -49.88%4.85M | -101.27%-40K | -82.01%916K | 9.62%1.07M | 517.87%2.9M | 185.18%9.68M | 623.50%3.14M | 5.09M | 977K |
Net issuance payments of debt | -78.33%564K | -47.27%4.85M | -64.05%1.2M | -83.35%797K | -67.88%247K | 788.40%2.6M | 779.39%9.2M | 2,696.12%3.35M | --4.79M | --769K |
Proceeds from stock option exercised by employees | --20K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | -60.86%119K | 296.15%824K | 70.06%301K | -89.89%480K | -137.12%-209K | --304K | --208K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -79.89%584K | -49.88%4.85M | -101.27%-40K | -82.01%916K | 9.62%1.07M | 517.87%2.9M | 185.18%9.68M | 623.50%3.14M | --5.09M | --977K |
Net cash flow | ||||||||||
Beginning cash position | 95.95%4.3M | 37.27%2.2M | -1.49%2.05M | 0.53%1.7M | 179.15%2.5M | 37.27%2.2M | 34.37%1.6M | 19.71%2.08M | --1.69M | --897K |
Current changes in cash | 239.01%478K | 463.44%1.8M | 608.13%2.25M | 4.37%430K | -334.79%-1.02M | 269.88%141K | -57.62%320K | -2,231.58%-443K | --412K | --434K |
Effect of exchange rate changes | -107.74%-13K | 9.78%303K | -100.36%-2K | -386.67%-73K | -40.85%210K | 127.14%168K | 179.77%276K | 554.92%555K | ---15K | --355K |
End cash Position | 90.34%4.77M | 95.95%4.3M | 95.95%4.3M | -1.49%2.05M | 0.53%1.7M | 179.15%2.5M | 37.27%2.2M | 37.27%2.2M | --2.08M | --1.69M |
Free cash flow | 96.20%-105K | 46.26%-3.05M | 163.94%2.29M | 51.06%-486K | -284.90%-2.09M | -399.64%-2.76M | -38.14%-5.67M | -140.47%-3.58M | ---993K | ---543K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data