New Fortress Energy
NFE
Lantheus
LNTH
Dorian LPG
LPG
eBay
EBAY
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
(FY)Dec 29, 2024 | (Q4)Dec 29, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.22%98.8M | 10.22%98.8M | -23.44%78.48M | 31.58%90.28M | 23.51%91.2M | --89.64M | --89.64M | 48.02%102.51M | -6.87%68.61M | --73.84M |
-Cash and cash equivalents | 10.22%98.8M | 10.22%98.8M | -23.44%78.48M | 31.58%90.28M | 23.51%91.2M | --89.64M | --89.64M | 48.02%102.51M | -6.87%68.61M | --73.84M |
Receivables | 31.48%542.36M | 31.48%542.36M | 36.38%612.86M | 13.60%599.04M | 28.32%512.14M | --412.5M | --412.5M | 4.15%449.38M | 14.44%527.31M | --399.12M |
-Accounts receivable | 31.48%542.36M | 31.48%542.36M | 36.38%612.86M | 14.06%599.04M | 28.32%512.14M | --412.5M | --412.5M | 4.15%449.38M | 13.98%525.21M | --399.12M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.1M | ---- |
Inventory | 1.94%1.11B | 1.94%1.11B | -3.64%1.1B | -9.48%1.11B | -13.50%1.14B | --1.09B | --1.09B | 2.30%1.14B | 26.33%1.23B | --1.31B |
Other current assets | 11.47%106.96M | 11.47%106.96M | -22.13%91.43M | -19.47%78.34M | 7.15%109.75M | --95.96M | --95.96M | --117.42M | --97.29M | --102.42M |
Total current assets | 10.14%1.86B | 10.14%1.86B | 5.46%1.91B | -1.80%1.89B | -2.11%1.85B | --1.69B | --1.69B | 4.48%1.81B | 17.46%1.92B | --1.89B |
Non current assets | ||||||||||
Net PPE | 1.02%1.27B | 1.02%1.27B | -0.17%1.25B | 2.91%1.28B | 3.77%1.27B | --1.26B | --1.26B | 10.34%1.26B | 10.64%1.24B | --1.22B |
-Gross PPE | 2.50%2.55B | 2.50%2.55B | -0.17%1.25B | 2.91%1.28B | 3.77%1.27B | --2.48B | --2.48B | 10.34%1.26B | 10.64%1.24B | --1.22B |
-Accumulated depreciation | -4.02%-1.28B | -4.02%-1.28B | ---- | ---- | ---- | ---1.23B | ---1.23B | ---- | ---- | ---- |
Goodwill and other intangible assets | -1.52%525M | -1.52%525M | 6.45%526.67M | 6.27%528.51M | 6.42%531.04M | --533.1M | --533.1M | -12.66%494.74M | -14.83%497.33M | --499M |
-Goodwill | 0.00%271.68M | 0.00%271.68M | 0.00%271.68M | 0.00%271.68M | 0.00%271.68M | --271.68M | --271.68M | 0.65%271.68M | -4.28%271.68M | --271.68M |
-Other intangible assets | -3.10%253.32M | -3.10%253.32M | 14.31%254.99M | 13.81%256.83M | 14.10%259.36M | --261.42M | --261.42M | -24.78%223.07M | -24.81%225.66M | --227.32M |
Non current deferred assets | -9.06%21.8M | -9.06%21.8M | 695.42%20.67M | 258.68%21.7M | 174.30%23.62M | --23.97M | --23.97M | -24.65%2.6M | -55.77%6.05M | --8.61M |
Other non current assets | 185.39%40.83M | 185.39%40.83M | 135.56%28.48M | 214.37%28.14M | 47.64%13.51M | --14.31M | --14.31M | 428.03%12.09M | 228.08%8.95M | --9.15M |
Total non current assets | 1.59%1.86B | 1.59%1.86B | 3.64%1.83B | 5.82%1.85B | 5.60%1.84B | --1.83B | --1.83B | 3.21%1.76B | 1.81%1.75B | --1.74B |
Total assets | 5.70%3.72B | 5.70%3.72B | 4.56%3.74B | 1.84%3.74B | 1.59%3.69B | --3.51B | --3.51B | 3.85%3.57B | 9.44%3.67B | --3.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 26.79%519.74M | 26.79%519.74M | 24.42%507.14M | 15.60%484.75M | 2.95%462.08M | --409.93M | --409.93M | -19.61%407.59M | -17.85%419.35M | --448.85M |
-accounts payable | 20.03%490.07M | 20.03%490.07M | 17.75%479.78M | 10.59%463.76M | 4.61%427.22M | --408.29M | --408.29M | -19.00%407.45M | -16.91%419.35M | --408.38M |
-Total tax payable | 1,714.56%29.67M | 1,714.56%29.67M | 19,170.42%27.36M | --20.99M | -93.67%435K | --1.64M | --1.64M | -96.46%142K | --0 | --6.87M |
-Dividends payable | ---- | ---- | ---- | ---- | 2.47%34.43M | ---- | ---- | ---- | ---- | --33.6M |
Current debt and capital lease obligation | 1.14%317.75M | 1.14%317.75M | 0.48%316.74M | 92.32%316.26M | 89.97%314.23M | --314.16M | --314.16M | 92.87%315.23M | 1,026.49%164.45M | --165.41M |
-Current debt | 0.00%300M | 0.00%300M | 0.00%300M | 100.00%300M | 100.00%300M | --300M | --300M | 100.00%300M | --150M | --150M |
-Current capital lease obligation | 25.34%17.75M | 25.34%17.75M | 9.91%16.74M | 12.57%16.26M | -7.66%14.23M | --14.16M | --14.16M | 13.33%15.23M | -1.05%14.45M | --15.41M |
Current liabilities | 15.66%837.49M | 15.66%837.49M | 13.98%823.89M | 34.36%801.01M | 26.38%776.31M | --724.09M | --724.09M | 7.81%722.83M | 13.54%596.16M | --614.25M |
Non current liabilities | ||||||||||
Long term provisions | -4.86%10.54M | -4.86%10.54M | ---- | ---- | ---- | --11.08M | --11.08M | ---- | ---- | ---- |
Long term debt and capital lease obligation | 73.70%1.34B | 73.70%1.34B | 57.52%1.27B | -5.75%1.01B | -13.37%920.1M | --768.9M | --768.9M | -5.19%805.39M | 18.42%1.07B | --1.06B |
-Long term debt | 80.42%1.24B | 80.42%1.24B | 62.62%1.18B | -7.64%919M | -14.29%840M | --685M | --685M | -5.84%725M | 22.09%995M | --980M |
-Long term capital lease obligation | 18.80%99.67M | 18.80%99.67M | 11.53%89.66M | 17.96%93.32M | -2.44%80.1M | --83.9M | --83.9M | 1.17%80.39M | -14.03%79.11M | --82.1M |
Non current deferred liabilities | 58.02%28.63M | 58.02%28.63M | --29.72M | --28.88M | --16.96M | --18.12M | --18.12M | ---- | ---- | ---- |
Employee benefits | 6.92%37.67M | 6.92%37.67M | ---- | ---- | ---- | --35.23M | --35.23M | ---- | ---- | ---- |
Derivative product liabilities | --8.6M | --8.6M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | -7.47%47.3M | -6.45%44.73M | -16.06%44.36M | ---- | ---- | -17.20%51.12M | -20.32%47.81M | --52.85M |
Total non current liabilities | 70.52%1.42B | 70.52%1.42B | 57.11%1.35B | -3.21%1.09B | -11.98%981.41M | --833.33M | --833.33M | -6.00%856.51M | 16.02%1.12B | --1.11B |
Total liabilities | 45.01%2.26B | 45.01%2.26B | 37.37%2.17B | 9.83%1.89B | 1.65%1.76B | --1.56B | --1.56B | -0.15%1.58B | 15.15%1.72B | --1.73B |
Shareholders'equity | ||||||||||
Share capital | -0.98%268.56M | -0.98%268.56M | 22.21%272.22M | 25.70%275.23M | 26.23%278.95M | --271.21M | --271.21M | 19.61%222.76M | 15.75%218.97M | --220.99M |
-common stock | -0.98%268.56M | -0.98%268.56M | 22.21%272.22M | 25.70%275.23M | 26.23%278.95M | --271.21M | --271.21M | 19.61%222.76M | 15.75%218.97M | --220.99M |
Retained earnings | -30.60%1.12B | -30.60%1.12B | -26.22%1.23B | -8.83%1.5B | -0.44%1.6B | --1.61B | --1.61B | 6.42%1.67B | 7.34%1.65B | --1.6B |
Paid-in capital | 13.94%69.92M | 13.94%69.92M | -15.83%61.95M | -0.83%67.23M | -42.18%34.19M | --61.36M | --61.36M | -4.04%73.6M | -0.28%67.8M | --59.14M |
Gains losses not affecting retained earnings | -100.20%-27K | -100.20%-27K | -96.77%928K | -68.12%5.32M | 20.11%18.2M | --13.65M | --13.65M | 2.16%28.76M | -75.66%16.69M | --15.16M |
Total stockholders'equity | -25.58%1.46B | -25.58%1.46B | -21.44%1.57B | -5.19%1.85B | 1.53%1.93B | --1.96B | --1.96B | 7.25%1.99B | 4.86%1.95B | --1.9B |
Total equity | -25.58%1.46B | -25.58%1.46B | -21.44%1.57B | -5.19%1.85B | 1.53%1.93B | --1.96B | --1.96B | 7.25%1.99B | 4.86%1.95B | --1.9B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |