Tesla
TSLA
NVIDIA
NVDA
Palantir
PLTR
4
Apple
AAPL
5
Gorilla Technology
GRRR
(FY)Dec 29, 2024 | (Q4)Dec 29, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -8.27%501.39M | -11.94%210.51M | -41.59%178.22M | -22.98%140.05M | 84.73%-27.4M | 546.61M | 239.06M | 363.43%305.14M | -13.31%181.83M | -179.42M |
Net income from continuing operations | -24.87%400.87M | -13.69%132.32M | 3.22%131.47M | -62.39%58.41M | -19.41%78.67M | --533.58M | --153.31M | -16.77%127.37M | -1.87%155.29M | --97.62M |
Operating gains losses | -2,449.11%-17.23M | -191.30%-13.76M | 2,408.26%2.79M | -280.72%-6.67M | 102.10%406K | ---676K | --15.07M | 99.59%-121K | -88.45%3.69M | ---19.32M |
Depreciation and amortization | 13.61%138.2M | 8.15%33.29M | 16.62%36.53M | 16.43%36.79M | 13.07%31.59M | --121.64M | --30.78M | 0.57%31.32M | -2.12%31.6M | --27.94M |
Deferred tax | 24.82%12.67M | 30.72%-2.25M | -45.04%1.9M | 443.69%13.84M | -111.12%-822K | --10.15M | ---3.24M | -66.11%3.45M | --2.55M | --7.39M |
Other non cash items | -60.14%-31.72M | 46.76%-6.81M | 117.54%2.03M | -268.18%-25.3M | 84.41%-1.64M | ---19.81M | ---12.79M | -314.29%-11.57M | 360.83%15.05M | ---10.49M |
Change In working capital | 21.96%-65.92M | -40.81%54.81M | -103.29%-4.87M | 175.65%26.03M | 51.17%-141.89M | ---84.47M | --92.6M | 241.72%147.94M | -41.50%-34.41M | ---290.59M |
-Change in receivables | 17.00%-134.37M | 73.07%66.45M | -116.78%-12.47M | 30.01%-87.71M | 32.60%-100.64M | ---161.89M | --38.4M | 185.96%74.34M | -4,366.25%-125.32M | ---149.31M |
-Change in inventory | -114.54%-20.82M | -123.87%-12.15M | -88.50%10.29M | -70.40%26.14M | 47.20%-45.11M | --143.22M | --50.89M | 163.29%89.44M | 211.90%88.31M | ---85.43M |
-Change in prepaid assets | -484.61%-11.44M | -313.50%-14.34M | -86.45%-14.49M | 552.54%18.85M | 61.61%-1.46M | ---1.96M | --6.72M | -199.15%-7.77M | -17.34%2.89M | ---3.79M |
-Change in payables and accrued expense | 223.95%73.12M | 351.83%12.99M | 151.36%5.19M | 462.08%48.41M | 112.47%6.53M | ---58.99M | ---5.16M | -295.57%-10.11M | -85.55%8.61M | ---52.34M |
-Change in other working capital | 669.88%27.59M | 5.94%1.86M | 223.96%6.61M | 328.44%20.34M | -549.82%-1.22M | ---4.84M | --1.75M | 198.36%2.04M | -56.05%-8.9M | --271K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -8.27%501.39M | -11.94%210.51M | -41.59%178.22M | -22.98%140.05M | 84.73%-27.4M | --546.61M | --239.06M | 363.43%305.14M | -13.31%181.83M | ---179.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 27.60%-112.12M | 92.23%-2.78M | 27.73%-29.26M | 35.12%-36.18M | -92.24%-43.9M | -154.86M | -35.77M | 10.60%-40.48M | -10.95%-55.77M | -22.84M |
Net PPE purchase and sale | 28.67%-107.1M | 95.71%-1.5M | 28.97%-28.07M | 34.20%-35.44M | -91.92%-42.1M | ---150.14M | ---34.84M | 45.29%-39.51M | -9.76%-53.85M | ---21.94M |
Net intangibles purchase and sale | -6.36%-5.02M | -37.33%-1.28M | -22.66%-1.19M | 61.10%-745K | -100.22%-1.8M | ---4.72M | ---935K | -3.30%-971K | -59.72%-1.92M | ---899K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 27.60%-112.12M | 92.23%-2.78M | 27.73%-29.26M | 35.12%-36.18M | -92.24%-43.9M | ---154.86M | ---35.77M | 10.60%-40.48M | -10.95%-55.77M | ---22.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 16.22%-379.35M | 13.73%-186.73M | 30.16%-160.96M | 20.25%-104.62M | -41.79%72.95M | -452.78M | -216.43M | -885.43%-230.47M | 36.39%-131.19M | 125.32M |
Net issuance payments of debt | 1,726.07%549.76M | 249.50%66.48M | 307.66%256.07M | 598.64%76M | -19.14%151.21M | --30.11M | ---44.47M | -222.12%-123.31M | 131.54%10.88M | --187.01M |
Net common stock issuance | -134.13%-776.44M | -61.59%-220.2M | -404.99%-374.75M | -48.98%-111.27M | -51.17%-70.22M | ---331.62M | ---136.27M | 20.82%-74.21M | 31.56%-74.69M | ---46.45M |
Cash dividends paid | -1.27%-133.47M | 1.62%-31.37M | -0.63%-32.87M | -2.95%-69.22M | ---- | ---131.8M | ---31.89M | -6.64%-32.67M | -7.36%-67.24M | ---- |
Net other financing activities | 1.38%-19.2M | 57.15%-1.63M | -3,221.91%-9.4M | 9.42%-125K | 47.22%-8.04M | ---19.47M | ---3.81M | ---283K | ---138K | ---15.24M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 16.22%-379.35M | 13.73%-186.73M | 30.16%-160.96M | 20.25%-104.62M | -41.79%72.95M | ---452.78M | ---216.43M | -885.43%-230.47M | 36.39%-131.19M | --125.32M |
Net cash flow | ||||||||||
Beginning cash position | -40.40%89.64M | -23.44%78.48M | 31.58%90.28M | 23.51%91.2M | -40.40%89.64M | --150.42M | --102.51M | -6.87%68.61M | -39.27%73.84M | --150.42M |
Current changes in cash | 116.25%9.92M | 259.82%21.01M | -135.08%-11.99M | 85.39%-750K | 102.15%1.65M | ---61.03M | ---13.14M | 1,308.20%34.18M | 89.03%-5.13M | ---76.94M |
Effect of exchange rate changes | -394.98%-764K | -344.84%-688K | 167.84%192K | -76.04%-169K | -127.73%-99K | --259K | --281K | 82.18%-283K | 91.55%-96K | --357K |
End cash Position | 10.22%98.8M | 10.22%98.8M | -23.44%78.48M | 31.58%90.28M | 23.51%91.2M | --89.64M | --89.64M | 48.02%102.51M | -6.87%68.61M | --73.84M |
Free cash flow | 3.67%351.04M | -16.47%169.95M | -43.38%148.68M | -17.51%103.77M | 71.82%-71.37M | --338.6M | --203.45M | 3,120.65%262.62M | -18.40%125.81M | ---253.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |