(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -103.05%-3.33M | -83.83%1.08M | -140.28%-255K | 426.28%8.22M | 713.29%2.54M | 54.97%-1.64M | 353.29%6.69M | 955.00%633K | -505.53%-2.52M | 81.27%-414K |
Net income from continuing operations | -193.61%-5.83M | -243.44%-5.52M | -218.99%-5.35M | 113.81%1.29M | 1.19%-5.06M | -791.03%-1.99M | 210.50%3.85M | 949.15%4.49M | -1,358.10%-9.36M | -272.82%-5.12M |
Operating gains losses | 635.98%2.56M | 365.92%952K | 114.14%1.43M | -472.09%-9.45M | 324.19%1.53M | 72.93%-478K | ---358K | ---10.14M | -542.80%-1.65M | ---682K |
Depreciation and amortization | 19.54%1.52M | 19.79%1.52M | 17.72%1.49M | -6.74%5.09M | 0.94%1.28M | 0.71%1.27M | -21.53%1.27M | -3.14%1.26M | 1.71%5.46M | -5.43%1.27M |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --3M | ---- |
Remuneration paid in stock | -21.31%964K | -21.79%962K | -33.01%905K | 114.96%5.26M | 109.83%1.45M | 73.02%1.23M | 86.36%1.23M | 250.00%1.35M | 6,694.44%2.45M | 1,822.22%692K |
Deferred tax | 775.00%315K | 141.04%605K | 112.41%87K | 302.64%2.23M | 33,137.50%2.64M | 107.95%36K | 145.55%251K | -696.59%-701K | 73.90%-1.1M | 99.71%-8K |
Other non cashItems | 1.69%600K | 244.84%2.14M | 13.28%691K | 238.56%2.49M | 42.40%665K | 119.33%590K | 604.07%620K | 404.13%610K | -72.53%734K | 23,250.00%467K |
Change In working capital | -50.41%-3.46M | 343.75%429K | -87.10%485K | 164.30%1.32M | 190.63%29K | 33.17%-2.3M | -106.87%-176K | 431.37%3.76M | 39.44%-2.05M | 99.16%-32K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -103.05%-3.33M | -83.83%1.08M | -140.28%-255K | 426.28%8.22M | 713.29%2.54M | 54.97%-1.64M | 353.29%6.69M | 955.00%633K | -505.53%-2.52M | 81.27%-414K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 71.48%-1.62M | 270.13%11.75M | -13.58%-2.36M | 68.01%-17.77M | 55.66%-3.12M | 59.38%-5.67M | 73.24%-6.9M | 76.30%-2.08M | -51.25%-55.56M | 64.76%-7.03M |
Net PPE purchase and sale | 76.92%-1.64M | 57.95%-2.12M | 80.32%-1.6M | 54.72%-23.97M | 46.07%-3.72M | 40.31%-7.1M | 75.43%-5.04M | 40.53%-8.11M | -42.35%-52.93M | 68.71%-6.9M |
Net business purchase and sale | --0 | --0 | --0 | --6.25M | --0 | --0 | --0 | --6.25M | --0 | --0 |
Net investment purchase and sale | --0 | -8,112.00%-2.05M | --0 | ---100K | --0 | --0 | ---25K | ---75K | --0 | 518.00%418K |
Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -98.59%20K | -1.03%-1.86M | -455.47%-761K | 101.71%45K | 209.06%602K | 185.46%1.42M | 65.26%-1.84M | -102.80%-137K | -181.05%-2.63M | -125.21%-552K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 71.48%-1.62M | 270.13%11.75M | -13.58%-2.36M | 68.01%-17.77M | 55.66%-3.12M | 59.38%-5.67M | 73.24%-6.9M | 76.30%-2.08M | -51.25%-55.56M | 64.76%-7.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -183.08%-6.5M | -1,505.26%-1.22M | 1,178.73%2.89M | -85.01%8.36M | -88.81%886K | -49.30%7.82M | -100.28%-76K | -104.77%-268K | 34.13%55.81M | 3,020.66%7.92M |
Net issuance payments of debt | -156.37%-4.69M | 88.27%-1.08M | 88.82%608K | -98.43%967K | -82.33%1.54M | -52.32%8.31M | -133.98%-9.21M | -96.08%322K | 221.49%61.46M | 1,859.88%8.73M |
Net common stock issuance | ---1.29M | ---- | ---- | 263.21%9.77M | --0 | --0 | ---- | ---- | -265.67%-5.99M | -29.33%-441K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --500K | --2.95M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Interest paid (cash flow from financing activities) | -6.73%-523K | -17.12%-602K | -15.58%-586K | -197.85%-2.08M | -51.47%-565K | -184.88%-490K | -307.94%-514K | -1,850.00%-507K | 0.14%-697K | -2,764.29%-373K |
Net other financing activities | --0 | 69.35%-38K | 2.41%-81K | -128.96%-298K | ---91K | --0 | ---124K | ---83K | -98.91%1.03M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -183.08%-6.5M | -1,505.26%-1.22M | 1,178.73%2.89M | -85.01%8.36M | -88.81%886K | -49.30%7.82M | -100.28%-76K | -104.77%-268K | 34.13%55.81M | 3,020.66%7.92M |
Net cash flow | ||||||||||
Beginning cash position | 1,618.33%13.59M | 98.89%1.98M | -40.01%1.62M | -40.15%2.69M | -42.01%1.3M | -80.98%791K | -30.76%995K | -40.15%2.69M | 224,800.00%4.5M | -91.78%2.23M |
Current changes in cash | -2,352.76%-11.44M | 4,047.96%11.61M | 116.25%278K | 47.62%-1.19M | -34.54%307K | 123.25%508K | -111.66%-294K | 44.41%-1.71M | -150.99%-2.27M | 102.09%469K |
Effect of exchange rate changes | 575.00%19K | -93.33%6K | 514.29%86K | -75.75%113K | 230.00%13K | -101.54%-4K | -54.77%90K | -17.65%14K | 1,065.00%466K | 95.58%-10K |
End cash Position | 67.34%2.17M | 1,618.33%13.59M | 98.89%1.98M | -40.01%1.62M | -40.01%1.62M | -42.01%1.3M | -80.98%791K | -30.76%995K | -40.15%2.69M | -40.15%2.69M |
Free cash from | 43.15%-4.97M | -162.89%-1.04M | 75.24%-1.85M | 71.60%-15.75M | 83.85%-1.18M | 43.75%-8.74M | 108.67%1.65M | 44.93%-7.48M | -47.47%-55.45M | 69.86%-7.31M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data