(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 189.84%2.06M | 6.36%1.99M | 3,665.93%5.08M | 125.00%502K | 12.73%2M | -56.40%709K | 248.81%1.87M | -98.34%135K | -187.76%-2.01M | -41.57%1.78M |
Net income from continuing operations | 117.89%175K | 139.87%492K | 66.18%-3.41M | -0.50%-203K | 70.61%-999K | 75.01%-978K | 52.19%-1.23M | -150.00%-10.1M | 96.02%-202K | -646.46%-3.4M |
Operating gains losses | -56.82%76K | 214.81%93K | 113.51%10K | -112.68%-43K | 86.88%-42K | 304.65%176K | -1,057.14%-81K | 49.32%-74K | 301.79%339K | -557.14%-320K |
Depreciation and amortization | 20.93%1.46M | -11.83%1.19M | 2.42%5.33M | 35.71%1.33M | -6.91%1.44M | -15.03%1.2M | 7.55%1.35M | 17.81%5.21M | -1.60%983K | 26.16%1.55M |
Remuneration paid in stock | -98.59%12K | -98.75%13K | -80.69%2.03M | -127.44%-591K | -72.58%732K | -68.38%849K | -65.31%1.04M | 192.10%10.5M | -40.07%2.15M | --2.67M |
Deferred tax | 14.55%189K | 81.46%-56K | 7,755.17%2.28M | 1,044.94%2.33M | -70.33%81K | -68.87%165K | 42.69%-302K | -96.66%29K | -170.98%-247K | -44.06%273K |
Other non cashItems | -92.95%16K | -71.55%66K | -172.99%-473K | -470.16%-955K | -86.14%23K | 84.55%227K | 129.70%232K | -64.32%648K | -81.83%258K | 19.42%166K |
Change In working capital | 132.30%208K | -59.75%489K | 99.92%-4K | 70.72%-1.41M | -19.15%836K | -157.04%-644K | 152.71%1.22M | -264.93%-4.96M | -403.27%-4.82M | -6.43%1.03M |
-Change in receivables | -342.71%-949K | -32.22%1.46M | 132.44%498K | 5.09%-2.76M | 1,660.87%718K | 4,244.44%391K | 52.45%2.15M | ---1.54M | ---2.91M | -121.60%-46K |
-Change in inventory | -4.74%201K | 496.00%495K | 140.21%653K | 117.39%92K | 192.05%475K | -11.72%211K | 84.72%-125K | ---1.62M | ---529K | -487.97%-516K |
-Change in prepaid assets | 12.88%184K | 108.27%23K | -490.48%-574K | 14.56%-722K | -9.62%263K | 343.28%163K | -136.20%-278K | --147K | ---845K | 139.32%291K |
-Change in payables and accrued expense | 505.90%1.45M | -18.79%-6.2M | -96.50%95K | 24.15%5.36M | -54.20%311K | -121.59%-356K | -32.86%-5.22M | --2.72M | --4.31M | -51.78%679K |
-Change in other working capital | 36.09%-673K | 0.53%4.71M | 85.51%-676K | 30.38%-3.38M | -248.72%-931K | -50.21%-1.05M | 1,688.55%4.69M | ---4.67M | ---4.85M | 587.91%626K |
Interest paid (cash flow from operating activities) | 130.85%62K | 27.88%-150K | -19.09%-755K | 3.16%-184K | 17.77%-162K | -57.03%-201K | -74.79%-208K | -13.21%-634K | 4.04%-190K | -87.62%-197K |
Interest received (cash flow from operating activities) | ---- | ---- | --385K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Tax refund paid | -208.89%-139K | -6.43%-149K | 37.34%-302K | 42.25%-164K | --47K | 65.65%-45K | -108.96%-140K | 41.50%-482K | -27.35%-284K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 189.84%2.06M | 6.36%1.99M | 3,665.93%5.08M | 125.00%502K | 12.73%2M | -56.40%709K | 248.81%1.87M | -98.34%135K | -187.76%-2.01M | -41.57%1.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 70.59%-767K | 137.50%30K | 87.83%-1.29M | -84.65%64K | 166.73%1.34M | -580.94%-2.61M | 99.07%-80K | -233.40%-10.58M | 133.10%417K | -417.31%-2M |
Net PPE purchase and sale | -490.63%-756K | 22.73%-85K | 14.89%-1.24M | -260.00%-88K | -615.75%-909K | 74.25%-128K | 87.53%-110K | -76.52%-1.45M | 118.15%55K | 58.63%-127K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -5,450.54%-9.95M | -110.20%-118K | ---2M |
Net investment purchase and sale | ---- | ---- | --273K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other investing changes | -115.94%-11K | 283.33%115K | -139.71%-326K | -125.21%-121K | -339.37%-304K | -39.47%69K | -70.00%30K | 132.44%821K | 122.74%480K | 267.11%127K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 70.59%-767K | 137.50%30K | 87.83%-1.29M | -84.65%64K | 166.73%1.34M | -580.94%-2.61M | 99.07%-80K | -233.40%-10.58M | 133.10%417K | -417.31%-2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 77.29%-672K | -203.27%-569K | -223.13%-5.95M | 22.73%-1.67M | -962.21%-1.87M | -86.45%-2.96M | -67.45%551K | -111.20%-1.84M | -111.59%-2.17M | 118.42%217K |
Net issuance payments of debt | 76.28%-672K | -196.19%-530K | -607.59%-5.41M | -15.27%-1.25M | -962.21%-1.87M | -78.51%-2.83M | -67.45%551K | 76.28%-764K | -10.58%-1.09M | 118.42%217K |
Net other financing activities | --0 | ---39K | 49.35%-546K | ---420K | --0 | ---- | ---- | 53.91%-1.08M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 77.29%-672K | -203.27%-569K | -223.13%-5.95M | 22.73%-1.67M | -962.21%-1.87M | -86.45%-2.96M | -67.45%551K | -111.20%-1.84M | -111.59%-2.17M | 118.42%217K |
Net cash flow | ||||||||||
Beginning cash position | -11.15%23.7M | -9.06%22.22M | -33.64%24.43M | -17.10%23.4M | -23.01%21.91M | -7.49%26.67M | -33.64%24.43M | 144.39%36.82M | 65.58%28.23M | 82.62%28.45M |
Current changes in cash | 112.68%616K | -38.03%1.45M | 82.46%-2.16M | 70.53%-1.11M | 14,760.00%1.47M | -1,312.21%-4.86M | 128.65%2.34M | -157.40%-12.29M | -119.06%-3.76M | -100.68%-10K |
Effect of exchange rate changes | -198.89%-89K | 130.69%31K | 40.21%-58K | -85.37%-76K | 113.68%29K | 330.77%90K | -151.79%-101K | -128.45%-97K | -165.08%-41K | -5,200.00%-212K |
End cash Position | 10.60%24.23M | -11.15%23.7M | -9.06%22.22M | -9.06%22.22M | -17.10%23.4M | -23.01%21.91M | -7.49%26.67M | -33.64%24.43M | -33.64%24.43M | 65.58%28.23M |
Free cash from | 123.58%1.3M | 8.17%1.91M | 392.48%3.85M | 121.20%414K | -33.74%1.09M | -48.54%581K | 182.34%1.76M | -117.97%-1.32M | -198.39%-1.95M | -39.66%1.65M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data