Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -17.36%-9.59M | -125.08%-18.37M | -10.10%-33.87M | -74.59%-57.76M | -157.86%-10.67M | 69.19%-8.17M | 33.14%-8.16M | -414.75%-30.76M | -233.90%-33.08M | 11.07%-4.14M |
Net income from continuing operations | 29.68%-21.41M | -54.04%-50.55M | -17.94%-40.84M | -35.75%-134.66M | -16.91%-36.78M | -10.40%-30.44M | 27.94%-32.81M | -743.97%-34.63M | -100.02%-99.2M | -43.84%-31.46M |
Operating gains losses | -236.39%-2.42M | 433.22%1.51M | 888.17%1.47M | -103.92%-87K | 3.50%-1.96M | -11.87%1.78M | -88.28%283K | -3.33%-186K | -4.40%2.22M | -516.84%-2.03M |
Depreciation and amortization | 4.46%12.19M | 7.95%7.93M | 6.87%9.98M | 5.65%37.98M | 4.87%9.62M | 3.55%11.67M | 10.94%7.34M | 5.19%9.34M | 4.43%35.95M | 4.93%9.17M |
Deferred tax | 111.11%1K | -100.00%-2K | --0 | -122.22%-120K | -183.78%-105K | -80.00%-9K | 83.33%-1K | 16.67%-5K | 94.75%-54K | 96.13%-37K |
Other non cash items | 65.97%-667K | 188.66%20.77M | 666.21%7.87M | 243.93%7.42M | 2.93%1.16M | -2.73%-1.96M | 160.84%7.19M | 470.56%1.03M | -43.77%2.16M | 31.62%1.13M |
Change In working capital | -1,160.32%-10.74M | -3,442.68%-8.22M | -36.24%-22.41M | 24.65%-10.13M | -30.50%5.05M | 105.10%1.01M | -97.72%246K | -41.32%-16.45M | -475.96%-13.45M | 1,090.02%7.27M |
-Change in receivables | -925.75%-4.46M | -238.72%-4.91M | -330.41%-7.11M | -22.47%-3.84M | -1,711.76%-308K | -348.57%-435K | 22.64%-1.45M | -16.02%-1.65M | -284.59%-3.14M | -101.41%-17K |
-Change in inventory | -392.90%-3.06M | -913.15%-6.55M | -176.82%-8.55M | 68.78%-4.83M | 46.34%-1.93M | 90.79%-620K | 123.70%806K | -76.51%-3.09M | -100.86%-15.47M | -4.21%-3.59M |
-Change in prepaid assets | -347.69%-3.97M | 343.20%4.57M | 63.49%-912K | 48.55%-885K | -10.09%1.47M | 67.78%-887K | 1,437.31%1.03M | -273.39%-2.5M | 43.68%-1.72M | -17.63%1.64M |
-Change in payables and accrued expense | -83.26%565K | -421.62%-1.35M | 60.93%-3.62M | -81.90%1.31M | -17.70%7.45M | 133.05%3.38M | -101.62%-259K | -22.28%-9.27M | -42.08%7.21M | 1,058.18%9.06M |
-Change in other current assets | 143.47%183K | -78.81%25K | -3,855.93%-2.22M | -473.17%-1.88M | -974.87%-1.64M | -16.94%-421K | 90.32%118K | 127.19%59K | -276.34%-328K | 122.62%187K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -17.36%-9.59M | -125.08%-18.37M | -10.10%-33.87M | -74.59%-57.76M | -157.86%-10.67M | 69.19%-8.17M | 33.14%-8.16M | -414.75%-30.76M | -233.90%-33.08M | 11.07%-4.14M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 105.16%30.56M | 34.35%34.86M | -112.43%-29.38M | -68.52%14.1M | -177.58%-12.92M | -38.92%14.9M | 169.48%25.95M | -134.56%-13.83M | 176.90%44.78M | 287.73%16.66M |
Net PPE purchase and sale | 56.85%-1.45M | 63.39%-2.11M | 85.99%-968K | 32.76%-20.25M | 48.40%-4.21M | 44.36%-3.36M | 38.40%-5.77M | -5.48%-6.91M | 36.98%-30.11M | 12.45%-8.17M |
Net investment purchase and sale | 84.69%29.93M | 15.66%39.06M | -310.38%-28.42M | -54.14%34.34M | -135.08%-8.71M | -46.44%16.21M | 76.26%33.77M | -1,161.96%-6.92M | 816.68%74.89M | 5,355.16%24.82M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 105.16%30.56M | 34.35%34.86M | -112.43%-29.38M | -68.52%14.1M | -177.58%-12.92M | -38.92%14.9M | 169.48%25.95M | -134.56%-13.83M | 176.90%44.78M | 287.73%16.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 29.48%9.67M | 1,076.36%8.59M | 1,042.97%13.17M | 140.63%15.04M | 1,280.53%7.3M | 77.53%7.47M | -930.19%-880K | -18.30%1.15M | -84.08%6.25M | -67.29%529K |
Net issuance payments of debt | -27.37%-242K | -26.97%-226K | -32.21%-197K | -34.91%-711K | -31.97%-194K | -31.94%-190K | -35.88%-178K | -41.90%-149K | 20.03%-527K | -41.35%-147K |
Proceeds from stock option exercised by employees | 21.52%10.24M | 567.79%10.95M | 454.69%15.74M | 106.65%19.03M | 767.42%6.12M | 75.70%8.43M | 19.37%1.64M | 21.65%2.84M | -70.24%9.21M | -59.45%706K |
Net other financing activities | 57.29%-328K | 9.14%-2.13M | -54.72%-2.38M | -34.75%-3.27M | 4,676.67%1.37M | -72.58%-768K | -106.07%-2.34M | -87.90%-1.54M | -127.06%-2.43M | -50.00%-30K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 29.48%9.67M | 1,076.36%8.59M | 1,042.97%13.17M | 140.63%15.04M | 1,280.53%7.3M | 77.53%7.47M | -930.19%-880K | -18.30%1.15M | -84.08%6.25M | -67.29%529K |
Net cash flow | ||||||||||
Beginning cash position | -27.68%72.81M | -42.08%48.35M | -21.55%99.32M | 14.96%126.6M | 1.49%114.79M | -9.86%100.67M | -27.80%83.48M | 14.96%126.6M | 3.73%110.12M | -7.71%113.1M |
Current changes in cash | 115.87%30.65M | 48.36%25.09M | -15.29%-50.09M | -259.48%-28.62M | -224.79%-16.28M | 581.84%14.2M | 784.62%16.91M | -921.71%-43.44M | 212.88%17.95M | 209.59%13.05M |
Effect of exchange rate changes | 1,901.27%1.42M | -323.40%-630K | -379.50%-886K | 191.35%1.34M | 78.87%821K | 88.16%-79K | 119.22%282K | 53.14%317K | 17.25%-1.47M | 188.78%459K |
End cash Position | -8.63%104.88M | -27.68%72.81M | -42.08%48.35M | -21.55%99.32M | -21.55%99.32M | 1.49%114.79M | -9.86%100.67M | -27.80%83.48M | 14.96%126.6M | 14.96%126.6M |
Free cash flow | 4.27%-11.04M | -47.33%-20.52M | 7.52%-34.84M | -23.14%-78.01M | -20.41%-14.88M | 64.59%-11.53M | 35.54%-13.93M | -1,288.39%-37.67M | -174.51%-63.35M | 11.60%-12.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |