(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -48.26%119K | -37.12%1.4M | -54.03%571K | -105.12%-23K | -18.72%621K | 200.00%230K | -39.14%2.23M | 59.23%1.24M | -66.54%449K | -38.93%764K |
Net income from continuing operations | -99.31%3K | -18.11%1.43M | -79.88%167K | 47.20%552K | -11.00%275K | 88.31%435K | -30.64%1.75M | 49.82%830K | -57.77%375K | -35.63%309K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | -64.11%206K | ---- | ---- | ---- |
Depreciation and amortization | 0.97%104K | -88.03%119K | -100.15%-1K | -193.20%-96K | 4.63%113K | -3.74%103K | -0.10%994K | 0.60%676K | -6.36%103K | -0.92%108K |
Deferred tax | ---- | 60.00%-84K | ---- | ---- | ---- | ---- | -174.47%-210K | ---- | ---- | ---- |
Change in working capital | 33.99%-200K | 59.85%-161K | 80.60%363K | -154.78%-293K | 0.00%72K | 45.80%-303K | -251.89%-401K | 229.51%201K | -136.39%-115K | 1,340.00%72K |
-Change in receivables | 11.88%-89K | 54.79%-33K | 92.55%181K | -118.69%-234K | 676.19%121K | -158.97%-101K | -133.64%-73K | -57.08%94K | ---107K | 22.22%-21K |
-Change in payables and accrued expense | 161.16%137K | 136.43%141K | 145.30%106K | 210.87%286K | -122.69%-27K | 38.46%-224K | -188.36%-387K | -23,300.00%-234K | -49.17%92K | -61.49%119K |
-Change in other current assets | -436.07%-205K | -148.84%-105K | -68.77%119K | -405.00%-303K | 50.00%18K | 151.69%61K | 191.88%215K | 425.64%381K | -134.29%-60K | 105.04%12K |
-Change in other working capital | -10.26%-43K | -5.13%-164K | -7.50%-43K | -5.00%-42K | -5.26%-40K | -2.63%-39K | 0.64%-156K | 0.00%-40K | 0.00%-40K | 2.56%-38K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -48.26%119K | -37.12%1.4M | -54.03%571K | -105.12%-23K | -18.72%621K | 200.00%230K | -39.14%2.23M | 59.23%1.24M | -66.54%449K | -38.93%764K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 87.47%8.36M | 151.78%17.66M | -6.40%10.18M | -21.61%7.44M | 72.33%-4.42M | 70.23%4.46M | 650.12%7.01M | -49.30%10.88M | 195.09%9.49M | -84.48%-15.97M |
Net investment purchase and sale | 338.47%9.36M | 150.65%8.78M | 363.23%11.99M | -27.23%2.15M | 61.33%-7.5M | 161.45%2.13M | 61.91%-17.33M | -63.89%2.59M | 142.51%2.95M | 8.45%-19.4M |
Net proceeds payment for loan | -182.64%-1.93M | -57.77%10.03M | -120.79%-1.55M | -13.56%5.72M | -0.09%3.53M | -61.97%2.34M | -45.73%23.76M | -47.98%7.46M | -35.28%6.62M | -70.64%3.53M |
Net PPE purchase and sale | 20.93%-34K | 40.63%-152K | 4.00%-24K | 286.08%147K | -120.95%-232K | 8.51%-43K | 10.80%-256K | 59.68%-25K | -31.67%-79K | -36.36%-105K |
Net other investing changes | 3,136.67%971K | -218.71%-996K | -128.00%-238K | ---576K | ---212K | 372.73%30K | 512.41%839K | --850K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 87.47%8.36M | 151.78%17.66M | -6.40%10.18M | -21.61%7.44M | 72.33%-4.42M | 70.23%4.46M | 650.12%7.01M | -49.30%10.88M | 195.09%9.49M | -84.48%-15.97M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 193.65%18.91M | 17.95%-33.91M | 72.28%-10.03M | 34.95%-4.64M | 142.10%954K | -572.94%-20.19M | -282.01%-41.33M | -526.63%-36.2M | -5,271.01%-7.14M | 64.03%-2.27M |
Increase decrease in deposit | 145.98%9.17M | -209.77%-62.88M | 7.30%-14.77M | -109.10%-14.38M | -586.07%-13.79M | -540.22%-19.93M | -160.37%-20.3M | -282.40%-15.94M | -222.29%-6.88M | -5,053.85%-2.01M |
Net issuance payments of debt | --10M | 250.00%30M | 125.00%5M | --10M | --15M | --0 | -101.76%-20M | ---20M | --0 | ---- |
Cash dividends paid | 0.00%-287K | -0.52%-1.15M | -0.70%-288K | -0.70%-288K | -0.35%-286K | -0.35%-287K | -0.44%-1.14M | -0.35%-286K | -0.70%-286K | 0.00%-285K |
Net other financing activities | -3.33%29K | 5.26%120K | 3.45%30K | 3.45%30K | 3.45%30K | 11.11%30K | -12.98%114K | -6.45%29K | -14.71%29K | -12.12%29K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 193.65%18.91M | 17.95%-33.91M | 72.28%-10.03M | 34.95%-4.64M | 142.10%954K | -572.94%-20.19M | -282.01%-41.33M | -526.63%-36.2M | -5,271.01%-7.14M | 64.03%-2.27M |
Net cash flow | ||||||||||
Beginning cash position | -49.35%15.24M | -51.61%30.09M | -73.19%14.52M | -77.13%11.75M | -78.80%14.59M | -51.61%30.09M | 67.64%62.18M | 72.16%54.17M | 91.89%51.37M | 70.08%68.84M |
Current changes in cash | 276.69%27.39M | 53.72%-14.85M | 102.99%719K | -1.03%2.77M | 83.72%-2.84M | -332.77%-15.5M | -227.91%-32.09M | -178.38%-24.08M | -40.31%2.8M | -27.49%-17.47M |
End cash position | 192.13%42.63M | -49.35%15.24M | -49.35%15.24M | -73.19%14.52M | -77.13%11.75M | -78.80%14.59M | -51.61%30.09M | -51.61%30.09M | 72.16%54.17M | 91.89%51.37M |
Free cash flow | -54.55%85K | -36.67%1.25M | -55.05%547K | -66.49%124K | -40.97%389K | 167.51%187K | -41.56%1.97M | 69.50%1.22M | -71.14%370K | -43.87%659K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data