(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -112.78%-338.25K | -130.74%-442.02K | 279.93%3.88M | 10,917.25%1.31M | -822.32%-1.08M | 3,624.47%2.65M | 76.84%1.44M | 364.86%1.02M | -102.37%-12.1K | 127.39%149.1K |
Net income from continuing operations | -1,618.69%-3.59M | -30.01%-4.4M | -47.24%-13.11M | -58.11%3.55M | -0.19%-7.54M | 104.34%236.57K | 23.31%-3.39M | 62.69%-8.91M | 199.19%8.48M | -8.05%-7.52M |
Operating gains losses | 140.22%243.85K | 3,692.30%713K | -2,562.75%-3.92M | -178.85%-3.88M | -66.15%587.76K | -250.45%-606.26K | 96.63%-19.85K | -67.11%159.12K | -1,034.83%-1.39M | 24.88%1.74M |
Depreciation and amortization | -96.17%12.83K | -96.30%12.81K | 14.82%1.17M | 538.03%178.55K | -6.87%311.15K | -5.51%335.39K | -7.49%345.87K | -29.62%1.02M | -111.09%-40.76K | -7.67%334.09K |
Asset impairment expenditure | ---- | ---- | --5.59M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Remuneration paid in stock | -313.52%-521 | --0 | 89.24%-20.34K | -38.22%15.78K | 99.89%-10 | 100.33%244 | 83.54%-21.56K | -296.51%-189.08K | -75.71%25.54K | -3,753.57%-9.21K |
Other non cashItems | -46.99%2.34K | -41.20%2.88K | 16.95%10.28M | 16.83%10.22M | 88.85%17.32K | -67.68%4.41K | -68.08%4.9K | 5,771.08%8.79M | 8,884.40%8.75M | -41.59%9.17K |
Change In working capital | 11.90%3M | -28.40%3.23M | 2,541.60%3.89M | 9.27%-14.37M | -1.02%5.54M | -44.50%2.68M | -18.78%4.52M | -99.33%147.4K | -288.18%-15.84M | 20.47%5.6M |
-Change in receivables | -167.23%-74.45K | -28.24%934.03K | -340.58%-953.29K | -339.25%-1.71M | -237.34%-733.78K | 112.71%110.74K | 155.91%1.3M | 71.64%-216.37K | 38.18%-388.26K | 374.27%534.28K |
-Change in inventory | 193.52%445.81K | -382.14%-819.89K | -35.08%526.85K | 370.54%941.01K | 288.09%429K | -301.72%-476.71K | -128.18%-170.05K | 12.00%811.58K | -14.16%199.99K | -174.52%-228.09K |
-Change in prepaid assets | 106.64%1.21K | -122.25%-7.61K | -103.23%-5.44K | 32.76%303.81K | -164.51%-167.77K | 91.72%-18.28K | 134.22%34.18K | 430.25%168.3K | 432.78%228.84K | 32.49%260.07K |
-Change in payables and accrued expense | -14.23%2.62M | -6.38%3.14M | 460.10%3.86M | 13.50%-14.36M | 19.29%6.01M | -46.76%3.06M | -29.44%3.35M | -104.94%-1.07M | -292.90%-16.6M | 16.02%5.04M |
-Change in other working capital | -102.44%-75 | ---9.46K | 1.40%462.95K | -37.50%452.39K | 410.06%7.49K | 104.72%3.07K | ---- | 66.77%456.56K | --723.86K | ---2.42K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -112.78%-338.25K | -130.74%-442.02K | 279.93%3.88M | 10,917.25%1.31M | -822.32%-1.08M | 3,624.47%2.65M | 76.84%1.44M | 364.86%1.02M | -102.37%-12.1K | 127.39%149.1K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 81.94%-1.85K | 0 | 0 | 0 | 20.03%-1.85K | 91.92%-10.26K | 92.94%-7.37K | 95.59%-606 |
Net PPE purchase and sale | --0 | --0 | 81.94%-1.85K | --0 | --0 | --0 | 20.03%-1.85K | 91.92%-10.26K | 92.94%-7.37K | 95.59%-606 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | 81.94%-1.85K | --0 | --0 | --0 | 20.03%-1.85K | 91.92%-10.26K | 92.94%-7.37K | 95.59%-606 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -102.06%-10.08K | -105.43%-10.08K | -13.70%-1.21M | -190.32%-1.57M | -159.97%-185.2K | 1,513.23%490.14K | 143.82%185.47K | -98.08%-1.07M | -170.03%-539.35K | -219.08%-71.24K |
Net issuance payments of debt | -102.06%-10.08K | 379.81%889.93K | -41.24%-609.73K | -1,543.74%-1.02M | -207.66%-208.31K | 1,654.32%490.14K | 145.99%185.47K | -158.37%-431.69K | 495.68%70.88K | -178.47%-67.71K |
Cash dividends paid | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | -870.11%-33.72K | ---- | ---- | ---- | ---- | 69.68%-3.48K |
Net other financing activities | ---- | -29,999,900.00%-900K | 4.97%-605.18K | -3.96%-661.93K | 101,583.93%56.83K | -100.03%-2 | 99.96%-3 | -261.48%-636.86K | -2,618.44%-636.69K | 99.63%-56 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -102.06%-10.08K | -105.43%-10.08K | -13.70%-1.21M | -190.32%-1.57M | -159.97%-185.2K | 1,513.23%490.14K | 143.82%185.47K | -98.08%-1.07M | -170.03%-539.35K | -219.08%-71.24K |
Net cash flow | ||||||||||
Beginning cash position | -25.12%442.86K | 89.40%386.36K | -8.45%203.99K | 62.89%412.5K | 230.33%794.99K | 2.99%591.46K | -14.77%203.99K | -59.92%222.83K | -20.74%253.24K | -38.62%240.67K |
Current changes in cash | -111.10%-348.33K | -127.88%-452.1K | 4,727.52%2.66M | 54.00%-257.05K | -1,733.84%-1.26M | 8,509.63%3.14M | 318.39%1.62M | 87.11%-57.55K | -371.66%-558.82K | 115.51%77.25K |
Effect of exchange rate changes | 108.65%259.35K | 141.21%508.6K | -6,508.46%-2.48M | -48.37%271.59K | 1,460.11%879.68K | -710.38%-3M | -2,243.97%-1.23M | -70.23%38.71K | 284.03%526.08K | -115.20%-64.68K |
End cash Position | -51.56%353.88K | -25.12%442.86K | 89.40%386.36K | 89.40%386.36K | 62.89%412.5K | 203.55%730.55K | 2.99%591.46K | -14.77%203.99K | -14.77%203.99K | -20.74%253.24K |
Free cash from | -112.78%-338.25K | -130.78%-442.02K | 283.60%3.88M | 6,822.03%1.31M | -825.27%-1.08M | 3,624.47%2.65M | 77.11%1.44M | 989.43%1.01M | -104.80%-19.47K | 126.61%148.49K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data