Fortescue Ltd
FMG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
4
Rio Tinto Ltd
RIO
5
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.92%2.07M | --2.07M | -64.81%2.24M | 31.73%6.38M | 626.47%4.84M | -17.13%666.28K | -29.71%803.99K | -55.03%1.14M | 121.35%2.54M | 109.52%1.15M |
-Cash and cash equivalents | -7.92%2.07M | --2.07M | -64.81%2.24M | 31.73%6.38M | 626.47%4.84M | -17.13%666.28K | -29.71%803.99K | -55.03%1.14M | 121.35%2.54M | 109.52%1.15M |
Receivables | 16.47%819.61K | --819.61K | 29.31%703.69K | -1.15%544.19K | -54.46%550.54K | 6.22%1.21M | -21.13%1.14M | -20.76%1.44M | -34.65%1.82M | 199.09%2.79M |
-Accounts receivable | 25.44%849.38K | --849.38K | 33.08%677.11K | -4.36%508.81K | -60.09%532K | 17.12%1.33M | -21.13%1.14M | -20.76%1.44M | -34.65%1.82M | 199.09%2.79M |
-Loans receivable | -90.18%5K | --5K | 110.53%50.9K | --24.18K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | -69.49%8.29K | --8.29K | -0.47%27.16K | -37.26%27.28K | 2,261.98%43.48K | --1.84K | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | 16.38%-43.05K | ---43.05K | -220.12%-51.49K | 35.53%-16.08K | 80.19%-24.95K | ---125.93K | ---- | ---- | ---- | ---- |
Prepaid assets | 9.98%136.7K | --136.7K | -47.62%124.3K | 117.86%237.31K | -4.46%108.93K | --114.01K | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | --97.93K | ---- | --481.84K | ---- | ---- |
Other current assets | -13.09%33.67K | --33.67K | 173.70%38.74K | -55.17%14.15K | --31.57K | ---- | -24.19%175.21K | 24.27%231.1K | -53.93%185.97K | 117.39%403.68K |
Total current assets | -1.75%3.06M | --3.06M | -56.62%3.11M | 29.66%7.17M | 165.02%5.53M | -1.42%2.09M | -35.83%2.12M | -27.48%3.3M | 4.86%4.55M | 160.50%4.34M |
Non current assets | ||||||||||
Net PPE | 131.90%20.47K | --20.47K | -9.06%8.83K | 12.71%9.71K | -96.36%8.61K | 331.69%236.76K | -37.46%54.84K | -41.82%87.69K | -12.67%150.74K | 17.45%172.61K |
-Gross PPE | 8.19%230.77K | --230.77K | -0.04%213.29K | 0.90%213.38K | -65.57%211.48K | 1,019.94%614.22K | -37.46%54.84K | -41.82%87.69K | -12.67%150.74K | 17.45%172.61K |
-Accumulated depreciation | -2.85%-210.3K | ---210.3K | -0.39%-204.46K | -0.40%-203.67K | 46.26%-202.86K | ---377.46K | ---- | ---- | ---- | ---- |
Investments and advances | ---- | ---- | -54.58%109 | -99.80%240 | 1.76%118.39K | --116.35K | ---- | ---- | ---- | ---- |
-Long term equity investment | ---- | ---- | -54.58%109 | --240 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | ---- | ---- | ---- | ---- | 1.76%118.39K | --116.35K | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -49.06%140.91K | 104.85%276.65K |
Goodwill and other intangible assets | ---- | ---- | ---- | 18.10%3.5M | -24.87%2.96M | -7.16%3.94M | -36.12%4.24M | 37.89%6.64M | -5.87%4.82M | 27.16%5.12M |
-Other intangible assets | ---- | ---- | ---- | 18.10%3.5M | -24.87%2.96M | -7.16%3.94M | -36.12%4.24M | 37.89%6.64M | -5.87%4.82M | 27.16%5.12M |
Non current deferred assets | ---- | ---- | ---- | 52.27%414.36K | -30.55%272.11K | 17.07%391.8K | -43.90%334.67K | --596.6K | ---- | ---- |
Total non current assets | 129.07%20.47K | --20.47K | -99.77%8.94K | 16.70%3.92M | -28.30%3.36M | 1.11%4.68M | -36.77%4.63M | 43.41%7.33M | -8.23%5.11M | 27.77%5.57M |
Total assets | -1.38%3.08M | --3.08M | -71.87%3.12M | 24.76%11.09M | 31.28%8.89M | 0.31%6.77M | -36.48%6.75M | 10.01%10.63M | -2.49%9.66M | 64.48%9.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 298.87%179.26K | --179.26K | -68.31%44.94K | -12.60%141.83K | -70.05%162.28K | -3.25%541.79K | 14.88%559.98K | 25.03%487.46K | 9.72%389.88K | 1,146.50%355.35K |
-Current debt | 298.87%179.26K | --179.26K | -68.15%44.94K | -11.52%141.11K | -55.71%159.48K | -35.69%360.11K | 14.88%559.98K | 25.03%487.46K | 9.72%389.88K | 1,146.50%355.35K |
-Current capital lease obligation | ---- | ---- | ---- | -74.07%727 | -98.46%2.8K | --181.67K | ---- | ---- | ---- | ---- |
Payables | -15.91%1.11M | --1.11M | 45.33%1.32M | -33.27%909.1K | 28.58%1.36M | -44.38%1.06M | 51.06%1.9M | 16.84%1.26M | 1.13%1.08M | 48.62%1.07M |
-accounts payable | -46.45%334.93K | --334.93K | 7.94%625.42K | -6.41%579.4K | -8.13%619.1K | -64.62%673.88K | 51.06%1.9M | 16.84%1.26M | 1.13%1.08M | 48.62%1.07M |
-Other payable | 11.55%776.16K | --776.16K | 111.05%695.82K | -55.64%329.7K | 92.72%743.17K | --385.63K | ---- | ---- | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | -97.91%1.04K | --50K | ---- | ---- | 19.63%506.47K | -6.44%423.37K |
Pension and other retirement benefit plans | -6.42%790.19K | --790.19K | 2.02%844.43K | 15.53%827.75K | 23.10%716.5K | -1.57%582.05K | 116.77%591.32K | --272.78K | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.39%1.43M | 2.54%1.51M | 42.99%1.47M |
Other current liabilities | 22.21%3.03M | --3.03M | -15.63%2.48M | 21.65%2.94M | -7.77%2.42M | 1.24%2.62M | --2.59M | ---- | ---- | ---- |
Current liabilities | 8.98%5.11M | --5.11M | -2.65%4.69M | 3.44%4.82M | -4.02%4.66M | -14.00%4.86M | 63.70%5.65M | -1.02%3.45M | 5.03%3.48M | 48.88%3.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --847.6K | --847.6K | ---- | ---- | -48.35%141.83K | -54.66%274.63K | -46.36%605.66K | 4.65%1.13M | -22.18%1.08M | 3,417.39%1.39M |
-Long term debt | --847.6K | --847.6K | ---- | ---- | -47.95%141.11K | -55.24%271.1K | -46.36%605.66K | 4.65%1.13M | -22.18%1.08M | 3,417.39%1.39M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | -79.39%728 | --3.53K | ---- | ---- | ---- | ---- |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -78.93%30.76K | 14.52%146K |
Employee benefits | -52.15%15.01K | --15.01K | -35.79%31.37K | 80.41%48.85K | -31.74%27.08K | 18.10%39.67K | -42.66%33.59K | --58.58K | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | -92.25%59.49K | -31.11%767.55K | -2.36%1.11M | -11.01%1.14M | --1.28M | ---- | ---- |
Other non current liabilities | ---- | ---- | -80.00%15.23K | -46.73%76.14K | -34.61%142.94K | --218.6K | ---- | ---- | ---- | ---- |
Total non current liabilities | 1,751.22%862.62K | --862.62K | -74.74%46.6K | -82.91%184.48K | -34.47%1.08M | -7.48%1.65M | -27.92%1.78M | 122.60%2.47M | -27.59%1.11M | 818.13%1.53M |
Total liabilities | 26.11%5.98M | --5.98M | -5.31%4.74M | -12.80%5.01M | -11.73%5.74M | -12.44%6.5M | 25.47%7.43M | 28.83%5.92M | -5.27%4.59M | 102.48%4.85M |
Shareholders'equity | ||||||||||
Share capital | 0.02%27.69M | --27.69M | 1.45%27.69M | 12.07%27.29M | 12.00%24.35M | 3.74%21.75M | 0.30%20.96M | 0.30%20.9M | 0.52%20.84M | 0.35%20.73M |
-common stock | 0.02%27.69M | --27.69M | 1.45%27.69M | 12.07%27.29M | 12.00%24.35M | 3.74%21.75M | 0.30%20.96M | 0.30%20.9M | 0.52%20.84M | 0.35%20.73M |
Retained earnings | 1.96%-30.68M | ---30.68M | -34.04%-31.29M | -4.85%-23.34M | -2.27%-22.26M | 0.20%-21.77M | -33.46%-21.81M | -2.94%-16.34M | -1.79%-15.88M | 8.09%-15.6M |
Gains losses not affecting retained earnings | -95.89%81.41K | --81.41K | -7.25%1.98M | 101.80%2.14M | 262.25%1.06M | 67.69%292.14K | 14.27%174.21K | 45.09%152.45K | 73.79%105.08K | -23.71%60.46K |
Total stockholders'equity | -79.04%-2.9M | ---2.9M | -126.61%-1.62M | 93.20%6.09M | 1,070.64%3.15M | 139.81%269.12K | -114.36%-675.99K | -7.05%4.71M | -2.46%5.07M | 37.89%5.19M |
Noncontrolling interests | 0.00%76 | --76 | 0.00%76 | 0.00%76 | 0.00%76 | 0.00%76 | 0.00%76 | 0.00%76 | 100.06%76 | 1.39%-136.26K |
Total equity | -79.05%-2.9M | ---2.9M | -126.61%-1.62M | 93.19%6.09M | 1,070.34%3.15M | 139.83%269.19K | -114.36%-675.91K | -7.05%4.71M | 0.17%5.07M | 39.39%5.06M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |