(Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 53.87%-172.68K | -51.53%-233.72K | 58.49%-56.29K | 17.39%-561.86K | 188.37%102.35K | -163.48%-374.36K | 42.08%-154.24K | 13.06%-135.61K | 26.36%-680.15K | 7.35%-115.81K |
Net income from continuing operations | 44.42%-134.4K | -75.15%-312.67K | 21.62%-122.45K | 30.50%-1.25M | -39.37%-668.51K | 67.68%-241.81K | 32.46%-178.51K | 47.78%-156.23K | 3.35%-1.79M | -176.09%-479.66K |
Operating gains losses | 391.95%428 | -3,287.50%-271 | 110.98%18 | 91.01%-132 | -100.60%-47 | --87 | ---8 | -364.52%-164 | ---1.47K | --7.86K |
Asset impairment expenditure | ---16.5K | --16.5K | --0 | -19.65%558.69K | 9,844.99%556.42K | --0 | --0 | --2.27K | --695.28K | --5.6K |
Remuneration paid in stock | -81.03%15.1K | 1,917.54%115K | --0 | -75.93%94K | --0 | --79.6K | -22.97%5.7K | -93.46%8.7K | -57.28%390.5K | --250K |
Change In working capital | 82.42%-37.3K | -381.29%-52.27K | 573.61%66.14K | 13.68%30.65K | 113.64%214.48K | -186.20%-212.23K | 299.04%18.58K | -2.37%9.82K | 70.87%26.96K | 105.98%100.39K |
-Change in receivables | 5.49%3.86K | -37.87%5.97K | 54.78%-3.93K | -122.21%-3.11K | -230.40%-7.68K | 519.84%3.66K | 143.77%9.6K | -271.78%-8.69K | 371.39%14.02K | -27.60%5.89K |
-Change in prepaid assets | 79.88%-44.94K | -176.09%-14.98K | -4.02%23.66K | 348.72%29.54K | 208.97%208.58K | -4,870.96%-223.4K | 126.59%19.69K | 39.99%24.66K | -28.14%6.58K | 168.33%67.51K |
-Change in payables and accrued expense | -49.68%3.77K | -303.78%-43.25K | 855.38%46.4K | -33.53%4.23K | -49.69%13.58K | 110.90%7.5K | -117.63%-10.71K | 51.31%-6.14K | -46.06%6.36K | 74.78%26.99K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 53.87%-172.68K | -51.53%-233.72K | 58.49%-56.29K | 17.39%-561.86K | 188.37%102.35K | -163.48%-374.36K | 42.08%-154.24K | 13.06%-135.61K | 26.36%-680.15K | 7.35%-115.81K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -19.17%-124.78K | 46.86%-208.37K | 65.27%-41.96K | 57.52%-1.25M | -170.95%-636.3K | 83.81%-104.71K | 74.12%-392.16K | 78.24%-120.81K | 29.21%-2.95M | 88.10%-234.84K |
Net other investing changes | -19.17%-124.78K | 46.86%-208.37K | 65.27%-41.96K | 57.52%-1.25M | -170.95%-636.3K | 83.81%-104.71K | 74.12%-392.16K | 78.24%-120.81K | 29.21%-2.95M | 88.25%-234.84K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -19.17%-124.78K | 46.86%-208.37K | 65.27%-41.96K | 57.52%-1.25M | -170.95%-636.3K | 83.81%-104.71K | 74.12%-392.16K | 78.24%-120.81K | 29.21%-2.95M | 88.10%-234.84K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 23K | 854.55K | 0 | 8K | 0 | 0 | 0 | 8K | 0 | 0 |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --8K | --0 | --0 | --0 | --8K | --0 | --0 |
Net other financing activities | --23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --23K | --854.55K | --0 | --8K | --0 | --0 | --0 | --8K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -62.69%415.82K | -99.80%3.36K | -94.68%101.61K | -65.54%1.91M | -71.88%635.56K | -63.44%1.11M | -65.61%1.66M | -65.54%1.91M | 1,209.65%5.54M | -70.42%2.26M |
Current changes in cash | 42.71%-274.46K | 175.49%412.46K | 60.45%-98.25K | 50.23%-1.81M | -52.27%-533.95K | 39.28%-479.07K | 69.33%-546.4K | 65.07%-248.41K | -170.96%-3.63M | 83.29%-350.66K |
End cash Position | -77.76%141.36K | -62.69%415.82K | -99.80%3.36K | -94.68%101.61K | -94.68%101.61K | -71.88%635.56K | -63.44%1.11M | -65.61%1.66M | -65.54%1.91M | -65.54%1.91M |
Free cash from | 53.87%-172.68K | -51.53%-233.72K | 58.49%-56.29K | 17.39%-561.86K | 188.37%102.35K | -163.48%-374.36K | 42.08%-154.24K | 13.06%-135.61K | 26.36%-680.15K | -15.82%-115.81K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data