(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 51.13%-1.06M | 25.60%-1.02M | -7.96%-1.83M | 66.83%-6.14M | 77.68%-898K | 30.09%-2.18M | 76.87%-1.37M | 68.91%-1.7M | 43.75%-18.5M | 42.43%-4.02M |
Net income from continuing operations | -29.94%-1.91M | 29.76%-1.12M | 30.33%-1.28M | 61.31%-6.91M | 23.61%-2.02M | 72.47%-1.47M | 57.34%-1.59M | 70.21%-1.83M | 44.97%-17.87M | 64.59%-2.64M |
Operating gains losses | -106.10%-5K | 115.79%9K | -103.13%-1K | -97.51%13K | -105.75%-44K | 118.51%82K | -201.79%-57K | -77.93%32K | 1,513.51%523K | 15,400.00%765K |
Depreciation and amortization | --0 | 722.22%74K | 12.50%9K | -11.43%31K | -33.33%6K | 0.00%8K | 0.00%9K | -11.11%8K | -16.67%35K | -10.00%9K |
Other non cash items | 1,700.00%54K | -108.23%-13K | 97.73%-4K | -30.56%-47K | 93.13%-32K | -99.36%3K | 593.75%158K | -1,660.00%-176K | -376.92%-36K | -7,866.67%-466K |
Change In working capital | 165.14%669K | -145.54%-92K | -1,894.44%-718K | 105.39%132K | 154.68%993K | -152.24%-1.03M | 107.59%202K | -161.02%-36K | -0.04%-2.45M | -2,489.47%-1.82M |
-Change in receivables | 32.17%-291K | -47.58%119K | -12.06%226K | 15.00%345K | -11.04%290K | 20.11%-429K | -0.87%227K | -8.87%257K | 195.85%300K | -40.62%326K |
-Change in payables and accrued expense | 260.54%960K | -744.00%-211K | -222.18%-944K | 92.26%-213K | 132.82%703K | -123.89%-598K | 99.13%-25K | -31.39%-293K | -28.73%-2.75M | -352.85%-2.14M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 51.13%-1.06M | 25.60%-1.02M | -7.96%-1.83M | 66.83%-6.14M | 77.68%-898K | 30.09%-2.18M | 76.87%-1.37M | 68.91%-1.7M | 43.75%-18.5M | 42.43%-4.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 117.37%614K | 97.45%1.39M | -68.02%432K | -95.44%800K | 15.16%2.28M | -168.98%-3.54M | -83.01%705K | -78.59%1.35M | 53.23%17.56M | -69.01%1.98M |
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 63.64%-4K | 0.00%-1K |
Net business purchase and sale | --0 | ---- | ---- | ---1.5M | --0 | --0 | ---- | ---- | --0 | --0 |
Net investment purchase and sale | 117.37%614K | -36.87%1.39M | -68.02%432K | -86.91%2.3M | 15.10%2.28M | -168.98%-3.54M | -46.91%2.21M | -78.59%1.35M | 53.10%17.57M | 134.85%1.98M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 117.37%614K | 97.45%1.39M | -68.02%432K | -95.44%800K | 15.16%2.28M | -168.98%-3.54M | -83.01%705K | -78.59%1.35M | 53.23%17.56M | -69.01%1.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8,735.71%6.19M | 0 | -99.60%70K | 0 | ||||||
Net common stock issuance | ---- | ---- | ---- | 8,735.71%6.19M | --0 | ---- | ---- | ---- | -99.60%70K | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | ---- | 8,735.71%6.19M | --0 | ---- | ---- | ---- | -99.60%70K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 73.93%1.96M | -11.53%1.58M | 39.81%2.98M | -28.95%2.13M | -61.75%1.6M | -46.32%1.12M | -53.67%1.79M | -28.95%2.13M | -57.54%3M | 15.88%4.18M |
Current changes in cash | 1,567.65%7.89M | 156.65%375K | -306.40%-1.4M | 197.70%848K | 167.53%1.38M | -77.27%473K | 62.41%-662K | -140.14%-344K | 78.63%-868K | -238.02%-2.05M |
End cash Position | 516.34%9.84M | 73.93%1.96M | -11.53%1.58M | 39.81%2.98M | 39.81%2.98M | -61.75%1.6M | -46.32%1.12M | -53.67%1.79M | -28.95%2.13M | -28.95%2.13M |
Free cash flow | 51.13%-1.06M | 25.60%-1.02M | -7.96%-1.83M | 66.84%-6.14M | 77.69%-898K | 30.09%-2.18M | 76.89%-1.37M | 68.91%-1.7M | 43.76%-18.51M | 42.43%-4.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data