(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -49.35%141.33M | -74.23%35.43M | -76.17%19.91M | 7.59%26.39M | 77.67%59.61M | 131.81%279.05M | 62.09%137.45M | 142.56%83.53M | -62.00%24.53M | 208.49%33.55M |
Net income from continuing operations | -100.30%-2.85M | -155.61%-30.78M | -33.86%113.88M | -95.75%6.81M | -114.99%-92.76M | 67.50%939.06M | -149.11%-12.04M | 364.30%172.17M | -68.44%160.14M | 1,135.97%618.79M |
Operating gains losses | 172.11%291.65M | 116.72%143.87M | 22.20%-40.83M | 135.17%65.66M | 153.07%122.95M | -93.35%-404.48M | 239.74%66.38M | 24.32%-52.48M | -183.53%-186.7M | -578.12%-231.68M |
Depreciation and amortization | -2.74%50.29M | 2.91%12.79M | 0.32%12.47M | -5.12%12.45M | -8.36%12.58M | -6.59%51.71M | -53.02%12.43M | -10.28%12.43M | -50.47%13.12M | -12.28%13.73M |
Other non cash items | -91.19%7.35M | -92.32%6.28M | 3,587.50%558K | -67.25%452K | -78.42%60K | 113.43%83.42M | 272.10%81.77M | -104.05%-16K | 100.24%1.38M | -14.46%278K |
Change In working capital | -313.80%-272.45M | -300.06%-91.68M | -3,691.52%-67.38M | 26.63%-65.5M | -97.33%-47.89M | -269.59%-65.84M | 562.51%45.83M | 149.19%1.88M | -208.13%-89.27M | -12.30%-24.27M |
-Change in receivables | 132.01%3.38M | -132.17%-4.49M | 35.48%3.17M | 96.17%-679K | 158.73%5.38M | -258.97%-10.55M | 1,313.64%13.97M | 169.66%2.34M | -567.92%-17.71M | -669.33%-9.16M |
-Change in inventory | ---- | ---- | ---- | ---- | 104.74%25K | ---- | ---- | ---- | ---- | -442.21%-527K |
-Change in payables and accrued expense | 856.74%8.54M | -18.71%-5.06M | -33.04%5.62M | -103.07%-13.45M | 1,467.37%21.43M | 93.21%-1.13M | -158.73%-4.26M | -9.62%8.39M | -301.22%-6.62M | 106.79%1.37M |
-Change in other current assets | -896.65%-266.03M | -805.56%-71.59M | -109.88%-80.9M | -425.86%-38.24M | -650.67%-75.29M | -1,794.39%-26.69M | 391.75%10.15M | -1,235.12%-38.55M | 54.87%11.74M | -1,177.34%-10.03M |
-Change in other current liabilities | 33.25%-18.34M | -140.55%-10.53M | -84.07%4.73M | 83.03%-13.1M | 109.64%571K | -145.95%-27.47M | 567.03%25.97M | 1,152.66%29.69M | -214.59%-77.21M | -327.80%-5.93M |
Cash from discontinued investing activities | -130.66%-6.08M | -371.69%-5.98M | -113.00%-743K | -99.17%584K | 100.11%61K | -83.19%19.83M | -1.27M | -60.47%5.71M | 70.73M | -300.51%-55.35M |
Operating cash flow | -54.75%135.25M | -78.38%29.44M | -78.53%19.16M | -71.68%26.98M | 373.71%59.67M | 25.41%298.88M | 60.60%136.18M | 82.53%89.24M | 47.58%95.26M | -156.65%-21.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -126.43%-131.71M | -122.11%-96.49M | 51.43%-13.72M | -165.99%-109.43M | 216.29%87.93M | 357.68%498.42M | 2,243.05%436.45M | -296.30%-28.25M | 239.49%165.83M | -63.47%-75.61M |
Net PPE purchase and sale | -21.61%-325.21M | -174.22%-129.07M | 7.09%-41.93M | -34.19%-128.02M | 67.17%-26.21M | -25.27%-267.42M | -55.97%-47.07M | -202.58%-45.12M | 24.67%-95.4M | -87.09%-79.83M |
Net business purchase and sale | -6.11%126.44M | -82.17%19.65M | 124.26%29.57M | 87.38%21.12M | --56.1M | 702.67%134.67M | 1,195.74%110.22M | -21.85%13.19M | 45.08%11.27M | --0 |
Net investment purchase and sale | -92.72%45.55M | --0 | --0 | -100.54%-1.35M | 2,505.89%46.91M | --625.84M | --372.88M | 119.10%2.45M | --248.71M | -32.56%1.8M |
Net other investing changes | --11.69M | --12.93M | ---61K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -112.34%-131.71M | -122.11%-96.49M | 46.73%-13.72M | -119.94%-109.43M | -18.78%87.93M | 1,536.00%1.07B | 2,073.47%436.45M | -180.81%-25.75M | 20,023.58%548.77M | 334.06%108.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 54.07%-244.95M | 88.84%-21.08M | 10.62%-48.64M | 73.02%-35.12M | 12.36%-140.11M | -1,129.70%-533.36M | -314.81%-188.91M | -74.38%-54.41M | -371.18%-130.18M | -1,112.19%-159.87M |
Net issuance payments of debt | 106.79%30.12M | 122.68%37.93M | 44.27%-16.42M | 133.59%36.48M | 79.79%-27.88M | -461.22%-443.28M | -254.39%-167.27M | -88.36%-29.46M | -32,228.99%-108.6M | -635.03%-137.95M |
Net common stock issuance | -142.10%-61.68M | -465.32%-28.95M | 64.64%-3.29M | -554.81%-29.45M | --0 | -4.06%-25.48M | ---5.12M | -39.65%-9.3M | 74.78%-4.5M | ---6.57M |
Cash dividends paid | -86.51%-102.9M | -87.52%-29.77M | -104.39%-28.59M | -136.28%-33.02M | -1.67%-11.52M | -66.49%-55.17M | -82.50%-15.88M | -80.84%-13.99M | -57.44%-13.97M | -44.78%-11.33M |
Proceeds from stock option exercised by employees | --0 | --0 | ---- | ---- | ---- | --161K | --0 | ---- | ---- | ---- |
Net other financing activities | -1,051.08%-110.49M | 54.15%-293K | 81.29%-343K | -193.67%-9.14M | -2,408.52%-100.72M | 27.83%-9.6M | 94.54%-639K | -56.27%-1.83M | -146.40%-3.11M | -85.62%-4.02M |
Cash from discontinued financing activities | 0 | 0 | 0 | -53.07%-158.28M | 0 | 0 | -155.59M | -2.69M | ||
Financing cash flow | 64.58%-244.95M | 88.84%-21.08M | 10.62%-48.64M | 87.71%-35.12M | 13.81%-140.11M | -1,240.21%-691.64M | -314.81%-188.91M | 54.52%-54.41M | -934.34%-285.77M | -1,129.23%-162.56M |
Net cash flow | ||||||||||
Beginning cash position | 199.74%1.01B | 36.66%859.6M | 45.59%902.79M | 197.86%1.02B | 199.74%1.01B | 49.82%337.92M | 214.50%629.01M | 131.69%620.08M | 14.65%342.69M | 45.08%337.92M |
Current changes in cash | -135.77%-241.41M | -122.97%-88.13M | -575.88%-43.19M | -132.82%-117.57M | 109.83%7.48M | 500.68%674.96M | 154.76%383.73M | 112.22%9.08M | 803.67%358.26M | -1,048.70%-76.11M |
End cash Position | -23.83%771.47M | -23.83%771.47M | 36.66%859.6M | 45.59%902.79M | 197.86%1.02B | 199.74%1.01B | 197.13%1.01B | 225.27%629.01M | 83.16%620.08M | 41.84%342.69M |
Free cash flow | -703.82%-189.96M | -211.80%-99.62M | -151.59%-22.76M | -70,556.64%-101.04M | 132.92%33.46M | 26.62%31.46M | 63.15%89.11M | 29.84%44.12M | 99.77%-143K | -2,324.91%-101.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data