(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 26.39%122.71M | -90.82%24.35M | -845.42%-182.7M | 6.76%512.44M | 274.82%169.42M | -49.36%97.09M | -26.84%265.26M | -185.40%-19.33M | 855.82%480M | -98.43%-96.91M |
Net income from continuing operations | 71.30%45.92M | 11.50%46.15M | -119.30%-5.6M | -57.90%152.51M | -3.82%55.28M | -75.94%26.81M | -74.58%41.39M | -4.77%29.03M | 495.77%362.21M | 197.54%57.48M |
Operating gains losses | -268.70%-7.66M | 113.44%43K | 47.27%-1.12M | 93.58%-5.13M | -137.87%-604K | -811.30%-2.08M | 99.58%-320K | 56.67%-2.13M | -15,685.18%-79.87M | 843.79%1.6M |
Depreciation and amortization | 29.98%35.75M | 31.60%35.27M | 21.91%32.49M | 5.05%110.09M | 11.11%29.14M | 2.18%27.51M | 7.40%26.8M | -0.20%26.65M | 2.50%104.8M | 0.59%26.22M |
Deferred tax | ---- | ---- | ---- | -73.82%2.51M | ---- | ---- | ---- | ---- | 1,499.83%9.58M | ---- |
Other non cash items | 31.55%1.87M | 37.32%1.87M | 35.93%1.83M | 4.03%5.65M | 12.54%1.52M | 5.64%1.42M | 1.26%1.36M | -3.09%1.35M | 7.97%5.43M | 10.40%1.35M |
Change In working capital | 3.98%41.52M | -132.74%-63.2M | -184.47%-214.36M | 211.25%233.5M | 138.97%75.9M | -21.62%39.93M | -22.82%193.03M | -140.81%-75.36M | 162.86%75.02M | -101.77%-194.75M |
-Change in receivables | 259.79%134.33M | -17,388.85%-44.95M | -119.26%-7.5M | -15.26%-79.54M | 27.94%-34.66M | -200.88%-84.07M | -97.80%260K | 133.54%38.92M | 62.19%-69.02M | 1.80%-48.1M |
-Change in inventory | 239.66%65.62M | -495.50%-163.67M | -104.01%-7.26M | 430.44%172.11M | 97.74%-3.16M | -1,187.82%-46.98M | -48.79%41.38M | 8,014.27%180.87M | 57.96%-52.09M | -45.01%-139.44M |
-Change in prepaid assets | -36.53%-4.24M | 555.28%9.05M | 143.44%1.56M | -236.69%-19.2M | -5,650.82%-10.52M | 45.90%-3.1M | -121.36%-1.99M | -133.59%-3.58M | -42.96%14.04M | 95.45%-183K |
-Change in payables and accrued expense | -190.88%-132.07M | -6.98%140.75M | 26.50%-211.65M | -17.55%159.97M | 2,161.33%151.28M | 3,202.03%145.33M | 17.80%151.31M | -471.05%-287.95M | 29.37%194.02M | -112.53%-7.34M |
-Change in other working capital | -176.93%-22.12M | -312.23%-4.37M | 389.64%10.49M | 101.26%151K | -8,685.40%-27.04M | 209.43%28.76M | -89.56%2.06M | 36.77%-3.62M | -195.50%-11.94M | 105.31%315K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 26.39%122.71M | -90.82%24.35M | -845.42%-182.7M | 6.76%512.44M | 274.82%169.42M | -49.36%97.09M | -26.84%265.26M | -185.40%-19.33M | 855.82%480M | -98.43%-96.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 112.68%1.81M | -141.53%-230.67M | 87.51%-1.51M | -108.47%-492.38M | -793.14%-370.57M | 77.09%-14.23M | -228.66%-95.5M | 94.16%-12.07M | -105.30%-236.19M | -23.58%-41.49M |
Capital expenditure reported | -39.07%-24.27M | 29.39%-15.61M | -9.45%-16.61M | 16.81%-88.85M | 16.75%-34.11M | 25.45%-17.45M | 12.71%-22.11M | 11.19%-15.18M | -4.99%-106.8M | -13.30%-40.97M |
Net PPE purchase and sale | 5,042.54%242.73M | -58,760.17%-210.59M | 99.30%13.93M | -333.68%-300.31M | -14,841.95%-312.38M | 174.10%4.72M | -99.64%359K | -72.24%6.99M | 1,910.86%128.51M | -18.09%2.12M |
Net business purchase and sale | -14,488.07%-218.82M | 99.42%-404K | ---9.66M | 62.22%-96.8M | -2,539.98%-25.82M | 96.29%-1.5M | -102,279.41%-69.48M | --0 | -1,320.90%-256.25M | ---978K |
Net other investing changes | --0 | -4.49%-4.47M | 10.54%-3.47M | -410.52%-8.5M | ---340K | --0 | ---4.28M | ---3.88M | 1.54%-1.66M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 112.68%1.81M | -141.53%-230.67M | 87.51%-1.51M | -108.47%-492.38M | -793.14%-370.57M | 77.09%-14.23M | -228.66%-95.5M | 94.16%-12.07M | -105.30%-236.19M | -23.58%-41.49M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -42.93%-118.06M | 189.04%147.61M | 589.60%237.39M | 98.22%-4.46M | 65.02%209.5M | 32.00%-82.6M | 62.34%-165.78M | -81.31%34.42M | -479.91%-250.61M | 62.98%126.96M |
Net issuance payments of debt | -58.29%-85M | 285.06%255.2M | 188.07%270.5M | 199.11%144.4M | 57.82%242.1M | 43.29%-53.7M | 66.60%-137.9M | -54.96%93.9M | -258.89%-145.7M | 50.69%153.4M |
Net common stock issuance | -382.10%-3.26M | ---76.9M | -287.63%-1.82M | 10.48%-3.99M | -759.52%-2.85M | 56.47%-676K | --0 | -7,716.67%-469K | -106.73%-4.46M | ---331K |
Cash dividends paid | -4.08%-29.8M | -11.69%-30.68M | 47.79%-30.73M | -44.06%-144.72M | -13.94%-29.75M | -13.53%-28.64M | -10.86%-27.47M | -141.85%-58.86M | -9.29%-100.46M | -9.25%-26.11M |
Net other financing activities | --0 | 99.76%-1K | -279.19%-565K | ---149K | --0 | --411K | ---411K | ---149K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -42.93%-118.06M | 189.04%147.61M | 589.60%237.39M | 98.22%-4.46M | 65.02%209.5M | 32.00%-82.6M | 62.34%-165.78M | -81.31%34.42M | -479.91%-250.61M | 62.98%126.96M |
Net cash flow | ||||||||||
Beginning cash position | 27.80%14.11M | 930.01%72.82M | 386.19%19.64M | -62.76%4.04M | -27.04%11.3M | 49.63%11.04M | -34.74%7.07M | -62.76%4.04M | 11.68%10.85M | 0.79%15.49M |
Current changes in cash | 2,440.55%6.45M | -1,577.30%-58.71M | 1,655.12%53.18M | 329.14%15.6M | 172.90%8.34M | -96.87%254K | 215.09%3.97M | 20,300.00%3.03M | -699.91%-6.81M | -153.45%-11.45M |
End cash Position | 82.04%20.57M | 27.80%14.11M | 930.01%72.82M | 386.19%19.64M | 386.19%19.64M | -27.04%11.3M | 49.63%11.04M | -34.74%7.07M | -62.76%4.04M | -62.76%4.04M |
Free cash flow | 293.59%313.44M | -184.83%-206.26M | -477.64%-199.32M | -70.41%110.42M | -29.00%-177.87M | -52.68%79.63M | -27.90%243.16M | -723.40%-34.51M | 824.67%373.2M | -62.21%-137.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data