(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 35.01%-5.94M | 14.02%-36.91M | -0.23%-11.47M | 14.15%-8.45M | 47.11%-7.85M | -34.38%-9.13M | 17.92%-42.93M | 35.79%-11.45M | -7.51%-9.85M | -32.87%-14.84M |
Net income from continuing operations | 57.85%-5.48M | 37.77%-38.35M | 53.98%-6.48M | 40.74%-8.14M | 36.38%-10.74M | 23.28%-12.99M | -19.08%-61.62M | -4.92%-14.07M | -8.14%-13.73M | -37.27%-16.89M |
Operating gains losses | ---- | -191.43%-64K | ---- | ---- | ---- | ---- | --70K | --0 | --0 | ---- |
Depreciation and amortization | -29.50%98K | 69.39%830K | 39.63%229K | 252.88%367K | -8.65%95K | 17.80%139K | 11.11%490K | 47.75%164K | -11.86%104K | -7.96%104K |
Other non cash items | -75.00%4K | -20.69%46K | -72.73%6K | 25.00%10K | 16.67%14K | 0.00%16K | -22.67%58K | 22.22%22K | -60.00%8K | -33.33%12K |
Change In working capital | -178.68%-1.91M | -136.61%-4.37M | -744.78%-6.24M | -184.68%-2M | 437.69%1.44M | -70.92%2.43M | 280.21%11.94M | 115.77%967K | 40.40%2.36M | 186.17%268K |
-Change in prepaid assets | 229.90%252K | -98.96%65K | 52.42%-747K | -65.91%362K | 145.80%644K | -102.99%-194K | 248.42%6.23M | 62.55%-1.57M | 506.86%1.06M | -61.07%262K |
-Change in payables and accrued expense | -149.88%-1.49M | -176.84%-4.98M | -399.32%-6.56M | -286.24%-2.27M | 163.53%867K | 8.52%2.98M | 719.98%6.49M | 287.50%2.19M | 20.65%1.22M | 139.98%329K |
-Change in other current assets | -174.53%-582K | 546.69%1.15M | 144.13%1.29M | -68.37%62K | 104.27%9K | 72.47%-212K | 70.32%-257K | 179.64%528K | -69.28%196K | -1,010.53%-211K |
-Change in other current liabilities | 37.84%-92K | -14.72%-600K | -22.65%-222K | -30.17%-151K | 29.46%-79K | -29.82%-148K | -1.95%-523K | -64.55%-181K | 18.31%-116K | 21.13%-112K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 35.01%-5.94M | 14.02%-36.91M | -0.23%-11.47M | 14.15%-8.45M | 47.11%-7.85M | -34.38%-9.13M | 17.92%-42.93M | 35.79%-11.45M | -7.51%-9.85M | -32.87%-14.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 311.21%5.65M | 80.31%22.33M | -33.15%9.58M | -0.32%8.29M | 6,160.78%3.09M | 113.46%1.37M | 125.77%12.38M | -0.57%14.33M | 17.95%8.31M | -101.00%-51K |
Net PPE purchase and sale | ---- | 142.35%83K | 302.44%83K | --0 | ---- | ---- | 12.11%-196K | -1,125.00%-41K | -193.62%-138K | 122.61%26K |
Net investment purchase and sale | 311.21%5.65M | 76.84%22.25M | -33.92%9.5M | -1.95%8.29M | 4,114.29%3.09M | 113.52%1.37M | 126.30%12.58M | -0.26%14.37M | 19.11%8.45M | -101.47%-77K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 311.21%5.65M | 80.31%22.33M | -33.15%9.58M | -0.32%8.29M | 6,160.78%3.09M | 113.46%1.37M | 125.77%12.38M | -0.57%14.33M | 17.95%8.31M | -101.00%-51K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 467.26%2.88M | 0 | -59.67%171K | 14,800.00%2.68M | 23K | 507K | 65K | 424K | 18K |
Net common stock issuance | --0 | 467.26%2.88M | --0 | -59.67%171K | 14,800.00%2.68M | --23K | --507K | --65K | --424K | --18K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 467.26%2.88M | --0 | -59.67%171K | 14,800.00%2.68M | --23K | --507K | --65K | --424K | --18K |
Net cash flow | ||||||||||
Beginning cash position | -34.53%21.47M | -47.60%32.79M | -18.56%23.08M | -22.95%22.96M | -44.77%25.07M | -47.60%32.79M | -61.81%62.56M | -57.17%28.34M | -56.59%29.8M | -39.04%45.39M |
Current changes in cash | 96.30%-286K | 61.04%-11.71M | -164.27%-1.89M | 100.18%2K | 86.04%-2.08M | 54.50%-7.74M | 70.07%-30.04M | 186.25%2.95M | 47.40%-1.11M | -146.04%-14.87M |
Effect of exchange rate changes | -563.16%-88K | 45.45%384K | -81.30%281K | 134.48%120K | 95.00%-36K | 111.11%19K | 128.79%264K | 949.15%1.5M | 5.69%-348K | -409.01%-720K |
End cash Position | -15.86%21.09M | -34.53%21.47M | -34.53%21.47M | -18.56%23.08M | -22.95%22.96M | -44.77%25.07M | -47.60%32.79M | -47.60%32.79M | -57.17%28.34M | -56.59%29.8M |
Free cash flow | 35.01%-5.94M | 14.42%-36.91M | 0.13%-11.47M | 15.33%-8.45M | 47.02%-7.85M | -33.54%-9.13M | 17.90%-43.13M | 35.55%-11.49M | -8.46%-9.99M | -31.28%-14.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data