(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 17.57%5.54B | 29.58%5.4B | 46.19%4.14B | 13.57%16.47B | -7.36%4.76B | 15.29%4.71B | 31.85%4.17B | 33.74%2.83B | 72.33%14.51B | 101.14%5.14B |
Operating revenue | 17.57%5.54B | 29.58%5.4B | 49.79%3.86B | 14.05%15.61B | -20.72%3.9B | 24.66%4.71B | 31.85%4.17B | 29.99%2.58B | 73.56%13.69B | 105.22%4.91B |
Cost of revenue | 245.57%273M | 804.76%190M | 185M | 226M | 126M | 79M | 21M | 0 | 0 | 0 |
Gross profit | 13.68%5.27B | 25.65%5.21B | 39.66%3.96B | 12.02%16.25B | -9.81%4.63B | 13.36%4.63B | 4.15B | 2.83B | 72.33%14.51B | 5.14B |
Operating expense | 6.78%3.15B | 26.72%3.4B | 30.62%3.16B | 32.64%10.93B | 12.49%2.88B | 36.73%2.95B | 39.95%2.68B | 50.59%2.42B | 50.77%8.24B | 41.55%2.56B |
Selling and administrative expenses | 0.58%865M | 8.10%894M | 26.78%857M | 23.21%3.3B | 1.41%934M | 28.36%860M | 30.65%827M | 49.56%676M | 108.57%2.68B | 79.88%921M |
Research and development costs | 9.34%2.28B | 35.02%2.5B | 32.11%2.3B | 37.18%7.63B | 18.71%1.95B | 40.51%2.09B | 44.54%1.85B | 51.00%1.74B | 33.03%5.56B | 26.43%1.64B |
Operating profit | 25.76%2.12B | 23.71%1.82B | 92.09%801M | -15.09%5.32B | -32.00%1.75B | -12.74%1.69B | 17.72%1.47B | -18.87%417M | 112.22%6.27B | 246.10%2.58B |
Net non-operating interest income expense | -38.72%144M | 35.15%273M | 54.84%288M | 200.99%912M | 114.07%289M | 158.24%235M | 348.89%202M | 481.25%186M | 64.67%303M | 321.88%135M |
Non-operating interest income | -33.61%162M | 28.63%292M | 53.65%295M | 189.81%939M | 90.71%267M | 151.55%244M | 345.10%227M | 433.33%192M | 64.47%324M | 300.00%140M |
Non-operating interest expense | 100.00%18M | -24.00%19M | 16.67%7M | 28.57%27M | -540.00%-22M | 50.00%9M | 316.67%25M | 50.00%6M | 61.54%21M | 66.67%5M |
Other net income (expense) | -172.53%-544M | 58.33%38M | 286.05%627M | -258.93%-596M | 51.68%-1.03B | -40.00%750M | -97.99%24M | -610.61%-337M | -51.98%375M | -1,810.40%-2.14B |
Gain on sale of security | -170.27%-527M | 791.67%214M | 286.05%627M | -258.93%-596M | 51.68%-1.03B | -40.00%750M | -97.99%24M | -610.61%-337M | -51.98%375M | -1,810.40%-2.14B |
Special income (charges) | ---17M | ---176M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Less:Restructuring and merger&acquisition | --17M | --176M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Income before tax | -35.62%1.72B | 25.56%2.13B | 545.11%1.72B | -18.83%5.64B | 76.05%1.01B | -18.40%2.67B | -31.94%1.69B | -56.54%266M | 77.26%6.95B | -36.51%572M |
Income tax | -19.96%453M | 100.28%719M | 598.21%391M | -13.93%1.29B | 424.14%304M | -17.97%566M | -39.97%359M | -61.90%56M | 55.36%1.49B | -75.42%58M |
Net income | -39.83%1.27B | 5.47%1.41B | 530.95%1.33B | -20.18%4.35B | 36.77%703M | -18.51%2.1B | -29.40%1.34B | -54.84%210M | 84.38%5.45B | -22.71%514M |
Net income continuous Operations | -39.83%1.27B | 5.47%1.41B | 530.95%1.33B | -20.18%4.35B | 36.77%703M | -18.51%2.1B | -29.40%1.34B | -54.84%210M | 84.38%5.45B | -22.71%514M |
Minority interest income | ||||||||||
Net income attributable to the parent company | -39.83%1.27B | 5.47%1.41B | 530.95%1.33B | -20.18%4.35B | 36.77%703M | -18.51%2.1B | -29.40%1.34B | -54.84%210M | 84.38%5.45B | -22.71%514M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | -39.83%1.27B | 5.47%1.41B | 530.95%1.33B | -20.18%4.35B | 36.77%703M | -18.51%2.1B | -29.40%1.34B | -54.84%210M | 84.38%5.45B | -22.71%514M |
Basic earnings per share | -38.11%1.994 | 6.79%2.185 | 532.09%2.029 | -20.08%6.664 | 36.20%1.076 | -18.53%3.222 | -29.13%2.046 | -54.79%0.321 | 84.39%8.338 | -22.32%0.79 |
Diluted earnings per share | -37.98%1.981 | 7.00%2.17 | 532.60%2.018 | -20.06%6.602 | 36.86%1.062 | -18.46%3.194 | -29.24%2.028 | -54.75%0.319 | 84.48%8.259 | -22.79%0.776 |
Dividend per share | ||||||||||
Currency Unit | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data