Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
CommBank
CBA
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.65%171.29M | --171.29M | 1,026.24%181.54M | 46.99%16.12M | -1.61%10.97M | 327.05%11.15M | -48.88%2.61M | 22.84%5.1M | 483.66%4.16M | 542.42%711.99K |
-Cash and cash equivalents | -5.65%171.29M | --171.29M | 1,026.24%181.54M | 46.99%16.12M | -1.61%10.97M | 327.05%11.15M | -48.88%2.61M | 22.84%5.1M | 483.66%4.16M | 542.42%711.99K |
Receivables | 381.77%9.14M | --9.14M | 2,419.98%1.9M | -4.41%75.32K | -44.22%78.8K | 287.79%141.27K | -57.62%36.43K | -92.37%85.96K | 1,610.02%1.13M | 847.76%65.86K |
-Accounts receivable | ---- | ---- | ---- | -4.41%75.32K | -44.22%78.8K | 316.70%141.27K | -53.84%33.9K | 271.83%73.45K | -49.26%19.75K | --38.93K |
-Other receivables | 381.77%9.14M | --9.14M | --1.9M | ---- | ---- | ---- | -79.80%2.53K | -98.87%12.51K | 4,009.28%1.11M | 287.48%26.93K |
Inventory | 30.19%41.6M | --41.6M | --31.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 29.16%2.74M | --2.74M | 1,169.71%2.12M | 572.66%167.2K | 80.02%24.86K | -50.50%13.81K | --27.89K | ---- | ---- | ---- |
Total current assets | 3.34%224.77M | --224.77M | 1,229.39%217.51M | 47.80%16.36M | -2.04%11.07M | 322.58%11.3M | -48.48%2.67M | -1.72%5.19M | 579.03%5.28M | 560.43%777.85K |
Non current assets | ||||||||||
Net PPE | 17.35%937.63M | --937.63M | 3,470.68%798.99M | -5.18%22.38M | 134,002.40%23.6M | 187.39%17.6K | -15.95%6.12K | -18.93%7.29K | -4.95%8.99K | 46.96%9.45K |
-Gross PPE | 36.56%1.12B | --1.12B | 3,545.71%820.6M | -4.84%22.51M | 69,274.74%23.65M | 146.06%34.1K | 0.00%13.86K | 7.35%13.86K | -40.04%12.91K | 16.09%21.53K |
-Accumulated depreciation | -746.95%-183.02M | ---183.02M | -16,240.37%-21.61M | -136.10%-132.24K | -239.48%-56.01K | -113.33%-16.5K | -17.68%-7.73K | -67.57%-6.57K | 67.51%-3.92K | 0.31%-12.07K |
Investments and advances | --86K | --86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | --86K | --86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets | --1.82M | --1.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | --44.72M | --44.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 23.19%984.26M | --984.26M | 3,470.68%798.99M | -5.18%22.38M | 134,002.40%23.6M | 187.39%17.6K | -15.95%6.12K | -18.93%7.29K | -4.95%8.99K | 46.96%9.45K |
Total assets | 18.94%1.21B | --1.21B | 2,524.04%1.02B | 11.74%38.74M | 206.30%34.67M | 322.27%11.32M | -48.44%2.68M | -1.75%5.2M | 572.02%5.29M | 533.84%787.3K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 196.24%12.93M | --12.93M | --4.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | 1,618.31%6.29M | --6.29M | --366K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 66.06%6.64M | --6.64M | --4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 31.53%87.28M | --87.28M | 1,968.69%66.36M | 32.28%3.21M | 362.41%2.42M | -26.99%524.41K | -34.31%718.24K | 32.11%1.09M | 196.03%827.65K | -2.84%279.59K |
-accounts payable | 360.62%11M | --11M | 6.82%2.39M | 105.23%2.23M | 163.27%1.09M | -25.28%413.57K | -38.67%553.49K | 222.03%902.53K | 50.86%280.26K | -35.44%185.78K |
-Other payable | 19.25%76.29M | --76.29M | 6,473.13%63.97M | -27.16%973.22K | 1,105.48%1.34M | -32.72%110.84K | -13.70%164.75K | -65.13%190.89K | 483.55%547.39K | --93.8K |
Current provisions | -29.58%250K | --250K | 610.00%355K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | -39.90%50K | 78.58%83.2K |
Pension and other retirement benefit plans | 34.52%4.65M | --4.65M | 2,228.41%3.46M | -19.06%148.56K | 102.65%183.55K | 24.50%90.57K | 0.92%72.75K | 38.37%72.09K | --52.1K | ---- |
Current liabilities | 41.02%105.11M | --105.11M | 2,088.19%74.54M | 28.13%3.41M | 299.78%2.66M | -20.93%664.98K | -30.81%840.99K | 30.73%1.22M | 156.28%929.75K | 8.51%362.79K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 361.93%32.28M | --32.28M | --6.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | 1,060.89%26.12M | --26.12M | --2.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 29.93%6.16M | --6.16M | --4.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | --2.33M | --2.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | -5.44%76.18M | --76.18M | 1,103.55%80.56M | -17.37%6.69M | --8.1M | ---- | ---- | ---- | ---- | ---- |
Employee benefits | -32.56%1.74M | --1.74M | --2.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 24.85%112.53M | --112.53M | 1,246.57%90.14M | -17.37%6.69M | --8.1M | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 32.17%217.65M | --217.65M | 1,530.41%164.67M | -6.13%10.1M | 1,517.95%10.76M | -20.93%664.98K | -30.81%840.99K | 30.73%1.22M | 156.28%929.75K | 0.73%362.79K |
Shareholders'equity | ||||||||||
Share capital | 11.97%1.13B | --1.13B | 910.98%1.01B | 29.98%100.04M | 47.55%76.97M | 54.25%52.17M | 16.38%33.82M | 20.48%29.06M | 23.69%24.12M | 16.82%19.5M |
-common stock | 11.97%1.13B | --1.13B | 910.98%1.01B | 29.98%100.04M | 47.55%76.97M | 54.25%52.17M | 16.38%33.82M | 20.48%29.06M | 23.69%24.12M | 16.82%19.5M |
Retained earnings | 39.39%-129.25M | ---129.25M | -110.14%-213.24M | -84.10%-101.47M | -27.53%-55.12M | -28.48%-43.22M | -26.45%-33.64M | -26.50%-26.6M | -3.54%-21.03M | -12.27%-20.31M |
Gains losses not affecting retained earnings | -129.76%-11.92M | ---11.92M | 33.20%40.05M | 1,360.96%30.07M | 20.44%2.06M | 3.00%1.71M | 8.67%1.66M | 20.03%1.53M | 2.85%1.27M | 6.30%1.24M |
Total stockholders'equity | 18.27%991.38M | --991.38M | 2,827.03%838.24M | 19.78%28.64M | 124.43%23.91M | 479.19%10.65M | -53.82%1.84M | -8.68%3.98M | 927.29%4.36M | 279.92%424.52K |
Noncontrolling interests | ---- | ---- | --13.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 16.38%991.38M | --991.38M | 2,874.48%851.83M | 19.78%28.64M | 124.43%23.91M | 479.19%10.65M | -53.82%1.84M | -8.68%3.98M | 927.29%4.36M | 279.92%424.52K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |