(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 303.40%203.65M | 54.90%54.26M | -1.74%52.39M | 36.44%243.5M | 63.62%104.67M | 53.35%50.48M | -5.03%35.03M | 19.30%53.31M | -35.40%178.47M | -16.10%63.98M |
Net income from continuing operations | 5,093.99%51.84M | -44.97%31.76M | -114.49%-7.12M | -35.39%122.87M | -69.97%15.03M | -97.90%998K | 5.72%57.71M | 29.00%49.13M | 27.47%190.17M | 231.42%50.07M |
Operating gains losses | -600.30%-6.69M | -8,856.25%-4.2M | 13,758.02%11.23M | -4,157.86%-12.13M | -23,546.55%-13.6M | 3,160.98%1.34M | -43.53%48K | -29.57%81K | -35.56%299K | -28.40%58K |
Depreciation and amortization | 79.06%66.95M | 251.80%63.59M | 205.17%55.26M | 112.06%144.73M | 320.83%71.16M | 112.70%37.39M | 6.78%18.08M | 7.55%18.11M | -2.31%68.25M | 0.48%16.91M |
Deferred tax | 21.19%-27.45M | -181.08%-20.18M | -1,033.22%-45.09M | -160.04%-57.79M | -126.51%-11.8M | -283.80%-34.83M | -45.22%-7.18M | -32.90%-3.98M | -26.16%-22.22M | 64.04%-5.21M |
Other non cash items | 221.49%62.16M | 2,306.32%72.38M | 4,751.97%56.66M | 3,477.27%94.26M | 991.73%73.14M | 1,327.68%19.34M | 302.83%3.01M | -21.07%-1.22M | -94.82%2.64M | -81.68%6.7M |
Change In working capital | 2,288.07%34.86M | -141.16%-116.96M | -102.38%-42.72M | -10.77%-116.6M | -204.64%-45.4M | 95.17%-1.59M | -21.00%-48.5M | -22.05%-21.11M | -510.14%-105.26M | -219.85%-14.9M |
-Change in receivables | 371.47%23.66M | -377.87%-87.81M | -269.06%-36.39M | 1.83%-49.91M | -179.15%-12.96M | 45.44%-8.72M | 35.77%-18.38M | -510.97%-9.86M | -96.34%-50.84M | 22.19%-4.64M |
-Change in inventory | 124.03%4.88M | 14.33%-13.87M | 60.01%-8.99M | -13.90%-70.33M | 13.33%-11.35M | -17.94%-20.32M | -20.07%-16.19M | -25.26%-22.47M | -415.79%-61.75M | -366.01%-13.1M |
-Change in prepaid assets | -235.00%-1.11M | -28.71%-3.78M | 112.68%1.78M | 111.15%1.15M | 170.87%2.43M | 110.08%820K | -507.21%-2.94M | 52.83%836K | -66.59%-10.29M | 36.37%-3.43M |
-Change in payables and accrued expense | 17.13%19.07M | 828.38%22.24M | -554.78%-39.63M | -85.84%2.9M | -215.23%-9.72M | 129.35%16.28M | -85.24%2.4M | 46.28%-6.05M | -4.98%20.51M | -27.00%8.44M |
-Change in other working capital | -212.71%-11.65M | -151.92%-33.74M | 146.45%40.52M | 85.87%-408K | -533.62%-13.79M | 724.48%10.34M | 10.38%-13.39M | 26.66%16.44M | -155.39%-2.89M | -114.48%-2.18M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 303.40%203.65M | 54.90%54.26M | -1.74%52.39M | 36.44%243.5M | 63.62%104.67M | 53.35%50.48M | -5.03%35.03M | 19.30%53.31M | -35.40%178.47M | -16.10%63.98M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 81.49%-14.97M | -119.87%-10.38M | -523.80%-46.58M | 374.52%302.97M | 630.08%320.62M | -28.13%-80.86M | 92.52%52.22M | 179.11%10.99M | 70.64%-110.36M | 75.19%-60.48M |
Net PPE purchase and sale | -94.82%-41.95M | -55.57%-27.8M | -78.65%-28.57M | -5.71%-78.27M | -24.76%-22.88M | -79.70%-21.53M | 24.78%-17.87M | 19.93%-15.99M | -30.14%-74.05M | -7.60%-18.34M |
Net business purchase and sale | 99.97%-100K | ---4.89M | -375.17%-12.65M | -841.71%-296.03M | --0 | ---293.37M | --0 | -166.20%-2.66M | 8.85%-31.44M | 12.26%-30.26M |
Net investment purchase and sale | -88.43%27.09M | -68.18%22.31M | -118.10%-5.37M | 13,978.48%677.27M | 2,990.41%343.5M | 557.76%234.04M | 37.29%70.09M | 318.89%29.65M | 98.29%-4.88M | 93.82%-11.88M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 81.49%-14.97M | -119.87%-10.38M | -523.80%-46.58M | 374.52%302.97M | 630.08%320.62M | -28.13%-80.86M | 92.52%52.22M | 179.11%10.99M | 70.64%-110.36M | 75.19%-60.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,274.25%19.58M | 703.41%8.71M | -4,036.09%-115.72M | -110.82%-231.82M | -1,845.79%-237.27M | -89.17%1.43M | 100.76%1.08M | -51.38%2.94M | -303.08%-109.96M | 1,428.54%13.59M |
Net common stock issuance | --0 | ---1.47M | ---83.32M | -56.11%-225.56M | ---225.56M | --0 | --0 | --0 | ---144.49M | --0 |
Proceeds from stock option exercised by employees | 612.49%23.51M | 345.08%14.24M | -29.76%3.41M | -70.28%12.4M | -93.29%1.04M | -77.85%3.3M | -10.77%3.2M | -37.27%4.86M | -34.30%41.72M | 334.69%15.49M |
Net other financing activities | -109.28%-3.92M | -91.87%-4.06M | -1,766.49%-35.82M | -159.65%-18.66M | -572.01%-12.75M | -8.01%-1.87M | -14.08%-2.12M | -12.95%-1.92M | 23.15%-7.19M | 58.63%-1.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,274.25%19.58M | 703.41%8.71M | -4,036.09%-115.72M | -110.82%-231.82M | -1,845.79%-237.27M | -89.17%1.43M | 100.76%1.08M | -51.38%2.94M | -303.08%-109.96M | 1,428.54%13.59M |
Net cash flow | ||||||||||
Beginning cash position | 33.93%410.42M | 62.65%354.06M | 210.56%467.29M | -22.07%150.47M | 108.32%279.62M | 103.26%306.45M | -5.27%217.69M | -22.07%150.47M | -19.35%193.07M | -62.91%134.22M |
Current changes in cash | 819.36%208.27M | -40.47%52.59M | -263.46%-109.92M | 851.73%314.65M | 1,000.68%188.02M | -70.03%-28.95M | 212.17%88.33M | 82.52%67.25M | 8.05%-41.86M | 110.13%17.08M |
Effect of exchange rate changes | 92.08%4.07M | 771.36%3.77M | -12,638.46%-3.31M | 391.83%2.18M | 58.64%-347K | 342.59%2.12M | 264.02%433K | 78.86%-26K | 7.78%-747K | -249.58%-839K |
End cash Position | 122.72%622.77M | 33.93%410.42M | 62.65%354.06M | 210.56%467.29M | 210.56%467.29M | 108.32%279.62M | 103.26%306.45M | -5.27%217.69M | -22.07%150.47M | -22.07%150.47M |
Free cash flow | 458.56%161.7M | 54.20%26.46M | -36.18%23.82M | 58.23%165.23M | 79.23%81.79M | 38.27%28.95M | 30.69%17.16M | 50.99%37.32M | -52.40%104.42M | -22.92%45.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data