AU Stock MarketDetailed Quotes

GMG Goodman Group

Watchlist

33.890
-0.440-1.28%

20min DelayMarket Closed Aug 19 16:00 AET

64.36BMarket Cap-651730P/E (Static)

Goodman Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Jun 30, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

31.26%1.79B

28.80%1.36B

14.73%1.06B

-48.35%920.4M

10.88%1.78B

-Cash and cash equivalents

31.26%1.79B

28.80%1.36B

14.73%1.06B

-48.35%920.4M

10.88%1.78B

-Accounts receivable

-52.63%9.9M

167.95%20.9M

-52.44%7.8M

5.13%16.4M

41.82%15.6M

-Notes receivable

24.22%15.9M

-7.91%12.8M

-36.82%13.9M

-11.29%22M

34.05%24.8M

-Other receivables

----

11.87%593M

7.57%530.1M

-3.32%492.8M

34.10%509.7M

Holding assets for sale

-94.96%25.7M

-16.21%509.6M

1,365.54%608.2M

-63.11%41.5M

--112.5M

Total current assets

-9.09%2.49B

16.49%2.74B

44.57%2.35B

-42.06%1.63B

13.41%2.81B

Non current assets

-Accumulated depreciation

-5.99%-106.2M

-17.06%-100.2M

-15.52%-85.6M

-14.53%-74.1M

---64.7M

Investments and advances

8.12%1.78B

15.53%1.64B

-23.09%1.42B

-2.63%1.85B

0.22%1.9B

-Long term equity investment

10.87%3.71B

21.45%3.35B

28.69%2.76B

-20.87%2.14B

-8.99%2.71B

-Including:Held to maturity investments

-89.41%9.3M

5,387.50%87.8M

-90.30%1.6M

-72.18%16.5M

4,461.54%59.3M

Financial assets

6.45%406.1M

-20.98%381.5M

36.19%482.8M

-12.64%354.5M

19.21%405.8M

Non current note receivables

35.08%59.3M

74.21%43.9M

26.63%25.2M

89.52%19.9M

54.41%10.5M

-Goodwill

-2.42%829.5M

6.88%850.1M

-3.31%795.4M

-2.74%822.6M

0.69%845.8M

Regulatory assets

-8.97%221.3M

11.62%243.1M

-34.26%217.8M

17.36%331.3M

18.81%282.3M

Non current deferred assets

-22.81%178.3M

33.22%231M

-37.51%173.4M

156.23%277.5M

-8.84%108.3M

Liabilities

Current liabilities

Current debt and capital lease obligation

-12.20%10.8M

-91.56%12.3M

1,125.21%145.8M

-95.71%11.9M

--277.7M

-Current debt

--1.7M

----

--133.3M

----

--260.1M

-Current capital lease obligation

-26.02%9.1M

-1.60%12.3M

5.04%12.5M

-32.39%11.9M

--17.6M

-accounts payable

826.11%837.2M

18.32%90.4M

4.51%76.4M

-2.27%73.1M

2.19%74.8M

-Total tax payable

4.03%4.88B

26.39%4.69B

38.93%3.71B

-18.42%2.67B

-7.53%3.27B

-Dividends payable

0.85%284.9M

0.89%282.5M

1.05%280M

1.02%277.1M

0.81%274.3M

-Other payable

8.04%1.92B

3.14%1.78B

44.81%1.73B

87.50%1.19B

-18.79%636.1M

Current provisions

-63.60%59.3M

80.20%162.9M

375.79%90.4M

-70.99%19M

162.00%65.5M

Current deferred liabilities

27.97%217.8M

-1.85%170.2M

8.31%173.4M

13.71%160.1M

52.05%140.8M

Current liabilities

7.53%1.41B

1.17%1.31B

25.35%1.3B

-23.00%1.03B

58.16%1.34B

Non current liabilities

-Long term debt

-50.90%27.2M

-4.65%55.4M

-29.23%58.1M

181.16%82.1M

--29.2M

Non current accrued expenses

-9.07%65.2M

16.78%71.7M

12.45%61.4M

7.27%54.6M

--50.9M

Derivative product liabilities

-1.40%473.4M

7.24%480.1M

111.68%447.7M

-36.10%211.5M

40.02%331M

Long term provisions

11.91%3.69B

22.01%3.29B

31.00%2.7B

-23.08%2.06B

-9.97%2.68B

Employee benefits

24.22%15.9M

-7.91%12.8M

-36.82%13.9M

-11.29%22M

34.05%24.8M

Total non current liabilities

4.79%6.29B

19.87%6B

35.14%5.01B

-19.75%3.71B

5.18%4.62B

Shareholders'equity

Share capital

0.85%8.34B

0.82%8.27B

1.35%8.21B

0.81%8.1B

0.00%8.03B

-common stock

0.85%8.34B

0.82%8.27B

1.35%8.21B

0.81%8.1B

0.00%8.03B

Gains losses not affecting retained earnings

-4.79%737.5M

119.62%774.6M

161.65%352.7M

-64.96%134.8M

-3.22%384.7M

Other equity interest

-82.30%12.9M

-6.06%72.9M

-4.08%77.6M

214.79%80.9M

-91.97%25.7M

Noncontrolling interests

-1.15%16.1B

13.25%16.29B

34.89%14.38B

13.76%10.66B

10.87%9.37B

Total equity

-0.83%23.83B

12.11%24.03B

27.07%21.43B

4.52%16.87B

8.22%16.14B

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	31.26%1.79B	31.26%1.79B	28.80%1.36B	28.80%1.36B	14.73%1.06B	14.73%1.06B	-48.35%920.4M	-48.35%920.4M	10.88%1.78B	10.88%1.78B
-Cash and cash equivalents	31.26%1.79B	31.26%1.79B	28.80%1.36B	28.80%1.36B	14.73%1.06B	14.73%1.06B	-48.35%920.4M	-48.35%920.4M	10.88%1.78B	10.88%1.78B
-Accounts receivable	-52.63%9.9M	-52.63%9.9M	167.95%20.9M	167.95%20.9M	-52.44%7.8M	-52.44%7.8M	5.13%16.4M	5.13%16.4M	41.82%15.6M	41.82%15.6M
-Notes receivable	24.22%15.9M	24.22%15.9M	-7.91%12.8M	-7.91%12.8M	-36.82%13.9M	-36.82%13.9M	-11.29%22M	-11.29%22M	34.05%24.8M	34.05%24.8M
-Other receivables	----	----	11.87%593M	11.87%593M	7.57%530.1M	7.57%530.1M	-3.32%492.8M	-3.32%492.8M	34.10%509.7M	34.10%509.7M
Holding assets for sale	-94.96%25.7M	-94.96%25.7M	-16.21%509.6M	-16.21%509.6M	1,365.54%608.2M	1,365.54%608.2M	-63.11%41.5M	-63.11%41.5M	--112.5M	--112.5M
Total current assets	-9.09%2.49B	-9.09%2.49B	16.49%2.74B	16.49%2.74B	44.57%2.35B	44.57%2.35B	-42.06%1.63B	-42.06%1.63B	13.41%2.81B	13.41%2.81B
Non current assets
-Accumulated depreciation	-5.99%-106.2M	-5.99%-106.2M	-17.06%-100.2M	-17.06%-100.2M	-15.52%-85.6M	-15.52%-85.6M	-14.53%-74.1M	-14.53%-74.1M	---64.7M	---64.7M
Investments and advances	8.12%1.78B	8.12%1.78B	15.53%1.64B	15.53%1.64B	-23.09%1.42B	-23.09%1.42B	-2.63%1.85B	-2.63%1.85B	0.22%1.9B	0.22%1.9B
-Long term equity investment	10.87%3.71B	10.87%3.71B	21.45%3.35B	21.45%3.35B	28.69%2.76B	28.69%2.76B	-20.87%2.14B	-20.87%2.14B	-8.99%2.71B	-8.99%2.71B
-Including:Held to maturity investments	-89.41%9.3M	-89.41%9.3M	5,387.50%87.8M	5,387.50%87.8M	-90.30%1.6M	-90.30%1.6M	-72.18%16.5M	-72.18%16.5M	4,461.54%59.3M	4,461.54%59.3M
Financial assets	6.45%406.1M	6.45%406.1M	-20.98%381.5M	-20.98%381.5M	36.19%482.8M	36.19%482.8M	-12.64%354.5M	-12.64%354.5M	19.21%405.8M	19.21%405.8M
Non current note receivables	35.08%59.3M	35.08%59.3M	74.21%43.9M	74.21%43.9M	26.63%25.2M	26.63%25.2M	89.52%19.9M	89.52%19.9M	54.41%10.5M	54.41%10.5M
-Goodwill	-2.42%829.5M	-2.42%829.5M	6.88%850.1M	6.88%850.1M	-3.31%795.4M	-3.31%795.4M	-2.74%822.6M	-2.74%822.6M	0.69%845.8M	0.69%845.8M
Regulatory assets	-8.97%221.3M	-8.97%221.3M	11.62%243.1M	11.62%243.1M	-34.26%217.8M	-34.26%217.8M	17.36%331.3M	17.36%331.3M	18.81%282.3M	18.81%282.3M
Non current deferred assets	-22.81%178.3M	-22.81%178.3M	33.22%231M	33.22%231M	-37.51%173.4M	-37.51%173.4M	156.23%277.5M	156.23%277.5M	-8.84%108.3M	-8.84%108.3M
Liabilities
Current liabilities
Current debt and capital lease obligation	-12.20%10.8M	-12.20%10.8M	-91.56%12.3M	-91.56%12.3M	1,125.21%145.8M	1,125.21%145.8M	-95.71%11.9M	-95.71%11.9M	--277.7M	--277.7M
-Current debt	--1.7M	--1.7M	----	----	--133.3M	--133.3M	----	----	--260.1M	--260.1M
-Current capital lease obligation	-26.02%9.1M	-26.02%9.1M	-1.60%12.3M	-1.60%12.3M	5.04%12.5M	5.04%12.5M	-32.39%11.9M	-32.39%11.9M	--17.6M	--17.6M
-accounts payable	826.11%837.2M	826.11%837.2M	18.32%90.4M	18.32%90.4M	4.51%76.4M	4.51%76.4M	-2.27%73.1M	-2.27%73.1M	2.19%74.8M	2.19%74.8M
-Total tax payable	4.03%4.88B	4.03%4.88B	26.39%4.69B	26.39%4.69B	38.93%3.71B	38.93%3.71B	-18.42%2.67B	-18.42%2.67B	-7.53%3.27B	-7.53%3.27B
-Dividends payable	0.85%284.9M	0.85%284.9M	0.89%282.5M	0.89%282.5M	1.05%280M	1.05%280M	1.02%277.1M	1.02%277.1M	0.81%274.3M	0.81%274.3M
-Other payable	8.04%1.92B	8.04%1.92B	3.14%1.78B	3.14%1.78B	44.81%1.73B	44.81%1.73B	87.50%1.19B	87.50%1.19B	-18.79%636.1M	-18.79%636.1M
Current provisions	-63.60%59.3M	-63.60%59.3M	80.20%162.9M	80.20%162.9M	375.79%90.4M	375.79%90.4M	-70.99%19M	-70.99%19M	162.00%65.5M	162.00%65.5M
Current deferred liabilities	27.97%217.8M	27.97%217.8M	-1.85%170.2M	-1.85%170.2M	8.31%173.4M	8.31%173.4M	13.71%160.1M	13.71%160.1M	52.05%140.8M	52.05%140.8M
Current liabilities	7.53%1.41B	7.53%1.41B	1.17%1.31B	1.17%1.31B	25.35%1.3B	25.35%1.3B	-23.00%1.03B	-23.00%1.03B	58.16%1.34B	58.16%1.34B
Non current liabilities
-Long term debt	-50.90%27.2M	-50.90%27.2M	-4.65%55.4M	-4.65%55.4M	-29.23%58.1M	-29.23%58.1M	181.16%82.1M	181.16%82.1M	--29.2M	--29.2M
Non current accrued expenses	-9.07%65.2M	-9.07%65.2M	16.78%71.7M	16.78%71.7M	12.45%61.4M	12.45%61.4M	7.27%54.6M	7.27%54.6M	--50.9M	--50.9M
Derivative product liabilities	-1.40%473.4M	-1.40%473.4M	7.24%480.1M	7.24%480.1M	111.68%447.7M	111.68%447.7M	-36.10%211.5M	-36.10%211.5M	40.02%331M	40.02%331M
Long term provisions	11.91%3.69B	11.91%3.69B	22.01%3.29B	22.01%3.29B	31.00%2.7B	31.00%2.7B	-23.08%2.06B	-23.08%2.06B	-9.97%2.68B	-9.97%2.68B
Employee benefits	24.22%15.9M	24.22%15.9M	-7.91%12.8M	-7.91%12.8M	-36.82%13.9M	-36.82%13.9M	-11.29%22M	-11.29%22M	34.05%24.8M	34.05%24.8M
Total non current liabilities	4.79%6.29B	4.79%6.29B	19.87%6B	19.87%6B	35.14%5.01B	35.14%5.01B	-19.75%3.71B	-19.75%3.71B	5.18%4.62B	5.18%4.62B
Shareholders'equity
Share capital	0.85%8.34B	0.85%8.34B	0.82%8.27B	0.82%8.27B	1.35%8.21B	1.35%8.21B	0.81%8.1B	0.81%8.1B	0.00%8.03B	0.00%8.03B
-common stock	0.85%8.34B	0.85%8.34B	0.82%8.27B	0.82%8.27B	1.35%8.21B	1.35%8.21B	0.81%8.1B	0.81%8.1B	0.00%8.03B	0.00%8.03B
Gains losses not affecting retained earnings	-4.79%737.5M	-4.79%737.5M	119.62%774.6M	119.62%774.6M	161.65%352.7M	161.65%352.7M	-64.96%134.8M	-64.96%134.8M	-3.22%384.7M	-3.22%384.7M
Other equity interest	-82.30%12.9M	-82.30%12.9M	-6.06%72.9M	-6.06%72.9M	-4.08%77.6M	-4.08%77.6M	214.79%80.9M	214.79%80.9M	-91.97%25.7M	-91.97%25.7M
Noncontrolling interests	-1.15%16.1B	-1.15%16.1B	13.25%16.29B	13.25%16.29B	34.89%14.38B	34.89%14.38B	13.76%10.66B	13.76%10.66B	10.87%9.37B	10.87%9.37B
Total equity	-0.83%23.83B	-0.83%23.83B	12.11%24.03B	12.11%24.03B	27.07%21.43B	27.07%21.43B	4.52%16.87B	4.52%16.87B	8.22%16.14B	8.22%16.14B

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall