(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -110.79%-9.8M | 20,065.85%239.02M | -4,326.58%-2.72M | 27,352.94%61.28M | 16,230.48%89.59M | 6,325.33%90.86M | 73.67%-1.2M | -61.34K | 12.05%-224.87K | 211.93%548.61K |
Net income from continuing operations | -40.63%-4.56M | -278.41%-7.18M | 6.95%-1.45M | -179.90%-1.11M | -242.75%-1.38M | -145.52%-3.24M | 42.31%-1.9M | ---1.56M | 296.16%1.38M | 35.79%-403.05K |
Operating gains losses | 174.19%100.74K | 108.81%139.83K | -249.96%-1.47M | 96.47%-71.1K | 142.89%296.12K | -201.64%-135.78K | -998.96%-1.59M | --980.75K | ---2.01M | ---690.48K |
Depreciation and amortization | 117.39%45.58K | 21.56%90.49K | 15.77%23.92K | 11.63%24.01K | 15.01%21.6K | 55.37%20.97K | 467.75%74.44K | --20.66K | 1,434.22%21.51K | 2,553.09%18.78K |
Asset impairment expenditure | ---- | --0 | ---- | ---- | ---- | ---- | --298.79K | ---- | ---- | ---- |
Remuneration paid in stock | 239.73%117.53K | 2,624.92%260.53K | 844.30%90.29K | --80.33K | ---- | --34.6K | --9.56K | --9.56K | --0 | ---- |
Unrealized gains and losses of investment securities | 74.26%2.65M | 470.38%2.4M | ---- | ---- | ---- | --1.52M | ---648.69K | ---- | ---- | ---- |
Remuneration paid in stock | -18.29%225K | 32.12%1.71M | 42.52%422.54K | 56.37%445.28K | -16.98%229.52K | -37.32%275.36K | 44.77%1.3M | --296.48K | 35.57%284.76K | 47.42%276.48K |
Other non cashItems | -100.00%-3.62K | 70,160.50%250.94M | 148.72%488.12K | 41,043.21%66.2M | --93.31M | --90.99M | --357.15K | --196.25K | --160.9K | ---- |
Change In working capital | -701.30%-8.38M | -1,138.71%-9.35M | -966.52%-2.97M | -6,891.39%-4.54M | -314.39%-2.89M | 292.16%1.39M | 138.41%899.68K | --343.01K | -127.20%-64.91K | 2,756.74%1.35M |
-Change in receivables | -441.19%-605.11K | 59.24%-406.49K | 118.65%158.48K | 57.27%-311.14K | -167.11%-431.19K | 386.97%177.35K | -193.21%-997.33K | ---849.94K | -20,852.00%-728.11K | 876,576.13%642.52K |
-Change in inventory | -2,361.32%-6.95M | ---7.18M | ---1.74M | ---3.48M | ---1.68M | ---282.19K | --0 | --0 | --0 | --0 |
-Change in prepaid assets | -147.21%-341.92K | -402.09%-837.15K | 10.73%-210.41K | -6,097.60%-492.28K | -92.31%3.86K | -1,401.88%-138.31K | 94.46%-166.74K | ---235.72K | 13.03%8.21K | 1,857.57%50.15K |
-Change in payables and accrued expense | -129.80%-487.83K | -144.69%-922.28K | -182.88%-1.18M | -138.52%-252.28K | -219.52%-781.88K | 342.82%1.64M | 104.74%2.06M | --1.43M | 187.46%654.99K | 1,469.50%654.21K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -110.79%-9.8M | 20,065.85%239.02M | -3,919.02%-2.47M | 27,241.77%61.03M | 16,230.48%89.59M | 6,325.33%90.86M | 73.67%-1.2M | ---61.34K | 12.05%-224.87K | 211.93%548.61K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 10.88%-61.21M | -222.02%-304.65M | -35.86%-72.41M | -241.83%-84.58M | -805.65%-78.98M | -775.02%-68.68M | -287.51%-94.61M | -53.29M | -18,072.46%-24.74M | -2,855,342.93%-8.72M |
Net PPE purchase and sale | 11.32%-60.91M | -271.52%-300.5M | -72.49%-68.26M | -241.83%-84.58M | -4,829.36%-78.05M | -775.02%-68.68M | -2,299.69%-80.88M | ---39.57M | -316,511.88%-24.74M | -518,464.99%-1.58M |
Net other investing changes | ---300.03K | 69.77%-4.15M | ---- | ---- | 86.89%-936.08K | ---- | ---13.72M | ---- | ---- | ---7.14M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 10.88%-61.21M | -222.02%-304.65M | -35.86%-72.41M | -241.83%-84.58M | -805.65%-78.98M | -775.02%-68.68M | -287.51%-94.61M | ---53.29M | -18,072.46%-24.74M | -2,855,342.93%-8.72M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 157.43%40.95M | -75.62%31.05M | 1,665.65%11.85M | -101.31%-1.49M | -52.25%4.78M | 281.54%15.91M | 50.74%127.36M | -757.08K | 7,298,469.67%113.94M | 32,498.98%10.01M |
Net issuance payments of debt | 156.62%41M | 58,503.08%31.24M | 22,190.84%11.82M | ---1.45M | 60,432.33%4.89M | --15.98M | ---53.49K | ---53.49K | --0 | ---8.11K |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 32.01%116.93M | --0 | --116.93M | ---- |
Proceeds from stock option exercised by employees | ---- | -99.86%20.14K | --20.14K | --0 | --0 | ---- | 2,201.63%14.2M | --0 | --0 | --10.03M |
Net other financing activities | 33.73%-44.78K | 94.34%-210.22K | 102.41%16.99K | 98.65%-40.26K | -979.91%-112.12K | -599.25%-67.58K | 20.96%-3.72M | ---703.59K | ---2.99M | 66.39%-10.38K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 157.43%40.95M | -75.62%31.05M | 1,665.65%11.85M | -101.31%-1.49M | -52.25%4.78M | 281.54%15.91M | 50.74%127.36M | ---757.08K | 7,298,469.67%113.94M | 32,498.98%10.01M |
Net cash flow | ||||||||||
Beginning cash position | -36.02%52.4M | 42.41%81.89M | -15.89%111.82M | 156.01%137.59M | 127.11%120.92M | 42.41%81.89M | 6,523.78%57.5M | --132.95M | 63.02%53.75M | 56.47%53.24M |
Current changes in cash | -178.93%-30.06M | -209.58%-34.58M | -16.92%-63.27M | -127.86%-24.79M | 738.81%15.38M | 841.10%38.09M | -43.17%31.56M | ---54.11M | 22,899.52%88.98M | 452.23%1.83M |
Effect of exchange rate changes | -262.15%-1.53M | 170.95%5.09M | 25.89%3.85M | 89.88%-989.59K | 196.47%1.29M | 7.27%943.87K | -749.20%-7.17M | --3.06M | ---9.77M | ---1.33M |
End cash Position | -82.79%20.81M | -36.02%52.4M | -36.02%52.4M | -15.89%111.82M | 156.01%137.59M | 127.11%120.92M | 42.41%81.89M | --81.89M | 308.08%132.95M | 60.40%53.75M |
Free cash from | -419.06%-70.72M | 25.63%-61.5M | -75.79%-70.72M | -14.26%-28.53M | 1,215.55%11.54M | 338.09%22.16M | -944.47%-82.69M | ---40.23M | -8,751.92%-24.97M | -111.11%-1.03M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.