(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.07%8.07M | -28.07%8.07M | -0.33%8.15M | 887.41%11.22M | 887.41%11.22M | 511.41%8.18M | 4.35%1.14M | --1.14M | --1.34M | 12,330.85%1.09M |
-Cash and cash equivalents | -22.70%8.07M | -22.70%8.07M | -10.05%7.36M | 818.75%10.44M | 818.75%10.44M | 511.41%8.18M | 4.35%1.14M | --1.14M | --1.34M | 12,330.85%1.09M |
-Short-term investments | --0 | --0 | --795K | --780K | --780K | ---- | --0 | --0 | ---- | ---- |
Receivables | -64.35%1.27M | -64.35%1.27M | 41.65%8.33M | 24.18%3.57M | 24.18%3.57M | 11.04%5.88M | -54.44%2.88M | --2.88M | --5.3M | 513.26%6.32M |
-Accounts receivable | -61.82%1.25M | -61.82%1.25M | 17.61%3.18M | 36.92%3.29M | 36.92%3.29M | -43.51%2.7M | -59.52%2.4M | --2.4M | --4.78M | 948.04%5.93M |
-Loans receivable | --0 | --0 | 62.08%5.16M | -2.50%287.83K | -2.50%287.83K | 517.66%3.18M | -23.91%295.21K | --295.21K | --515.04K | 8.86%387.99K |
-Related party accounts receivable | --19.67K | --19.67K | ---- | --0 | --0 | --0 | --182.75K | --182.75K | ---- | --0 |
Prepaid assets | 121.14%5.74M | 121.14%5.74M | -82.44%781.63K | 68.07%2.59M | 68.07%2.59M | 66.86%4.45M | 455.93%1.54M | --1.54M | --2.67M | -69.08%277.6K |
Restricted cash | --3M | --3M | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Other current assets | 90.72%967.61K | 90.72%967.61K | -29.69%578.26K | 28.17%507.34K | 28.17%507.34K | 66.56%822.44K | -6.65%395.84K | --395.84K | --493.78K | 356.72%424.05K |
Total current assets | 6.45%19.05M | 6.45%19.05M | -7.70%17.85M | 200.55%17.89M | 200.55%17.89M | 97.37%19.34M | -26.57%5.95M | --5.95M | --9.8M | 299.46%8.11M |
Non current assets | ||||||||||
Net PPE | -31.83%674.37K | -31.83%674.37K | 793.93%984.28K | 434.98%989.2K | 434.98%989.2K | -62.78%110.11K | -48.29%184.91K | --184.91K | --295.86K | -21.12%357.58K |
-Gross PPE | -31.83%674.37K | -31.83%674.37K | 793.93%984.28K | 434.98%989.2K | 434.98%989.2K | -62.78%110.11K | -48.29%184.91K | --184.91K | --295.86K | -21.12%357.58K |
Goodwill and other intangible assets | 496.33%38.8M | 496.33%38.8M | 2,887.60%28.75M | --6.51M | --6.51M | --962.41K | --0 | --0 | ---- | ---- |
-Other intangible assets | 496.33%38.8M | 496.33%38.8M | --28.75M | --6.51M | --6.51M | ---- | ---- | ---- | ---- | ---- |
Investments and advances | --285K | --285K | --277K | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Long-term notes receivables | --0 | --0 | --0 | -2.50%447.51K | -2.50%447.51K | --0 | -9.42%458.99K | --458.99K | --331.27K | 42.17%506.72K |
Related parties assets | --19.67K | --19.67K | ---- | --0 | --0 | --0 | --182.75K | --182.75K | ---- | --0 |
Non current prepaid assets | -74.34%261.96K | -74.34%261.96K | 71.35%1.86M | -43.28%1.02M | -43.28%1.02M | --1.08M | --1.8M | --1.8M | ---- | --0 |
Other non current assets | -51.43%127.73K | -51.43%127.73K | -95.64%6.31K | 103.51%262.99K | 103.51%262.99K | 126.26%144.67K | 105.42%129.22K | --129.22K | --63.94K | 5.37%62.91K |
Total non current assets | 335.12%40.15M | 335.12%40.15M | 1,284.99%31.88M | 258.57%9.23M | 258.57%9.23M | 233.07%2.3M | 177.51%2.57M | --2.57M | --691.06K | 6.64%927.21K |
Total assets | 118.26%59.19M | 118.26%59.19M | 129.80%49.73M | 218.06%27.12M | 218.06%27.12M | 106.31%21.64M | -5.63%8.53M | --8.53M | --10.49M | 211.65%9.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 58.15%3.3M | 58.15%3.3M | 7.08%1.95M | 46.23%2.09M | 46.23%2.09M | -55.36%1.82M | -58.03%1.43M | --1.43M | --4.08M | 140.34%3.4M |
-accounts payable | 128.42%1.21M | 128.42%1.21M | 56.75%1.94M | -44.23%531.09K | -44.23%531.09K | -60.74%1.24M | -67.23%952.25K | --952.25K | --3.16M | 105.97%2.91M |
-Total tax payable | 30.91%2.04M | 30.91%2.04M | -99.21%4.59K | 227.82%1.56M | 227.82%1.56M | -6.76%579.62K | -3.90%474.37K | --474.37K | --621.65K | 13,607.69%493.61K |
-Due to related parties current | --50.38K | --50.38K | ---- | --0 | --0 | ---- | ---- | ---- | --295.46K | ---- |
Current accrued expenses | -0.31%553.7K | -0.31%553.7K | 23.37%553.3K | 69.53%555.44K | 69.53%555.44K | 20.74%448.5K | 37.73%327.64K | --327.64K | --371.47K | 22.97%237.89K |
Current debt and capital lease obligation | 106.33%5.69M | 106.33%5.69M | -28.86%2.27M | 56.65%2.76M | 56.65%2.76M | 152.00%3.2M | -30.38%1.76M | --1.76M | --1.27M | 351.49%2.53M |
-Current debt | 119.90%5.42M | 119.90%5.42M | -38.23%1.95M | 50.29%2.47M | 50.29%2.47M | 199.20%3.16M | -29.76%1.64M | --1.64M | --1.06M | 392.55%2.34M |
-Current capital lease obligation | -7.80%270.18K | -7.80%270.18K | 911.95%318.82K | 143.35%293.04K | 143.35%293.04K | -85.04%31.51K | -37.83%120.42K | --120.42K | --210.61K | 125.18%193.7K |
Current deferred liabilities | 1,009.66%3.84M | 1,009.66%3.84M | 21.45%1.03M | -70.03%345.84K | -70.03%345.84K | -36.52%844.33K | 120.71%1.15M | --1.15M | --1.33M | 16.61%522.9K |
Current liabilities | 132.90%13.38M | 132.90%13.38M | -8.04%5.8M | 23.06%5.75M | 23.06%5.75M | -10.47%6.31M | -30.20%4.67M | --4.67M | --7.05M | 155.66%6.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -44.57%308.58K | -44.57%308.58K | --449.73K | 417.63%556.67K | 417.63%556.67K | --0 | -19.11%107.54K | --107.54K | --191.88K | -57.11%132.94K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | --107.54K | --107.54K | --157.75K | ---- |
-Long term capital lease obligation | -44.57%308.58K | -44.57%308.58K | --449.73K | --556.67K | --556.67K | --0 | --0 | --0 | --34.13K | -57.11%132.94K |
Derivative product liabilities | ---- | ---- | --1.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -44.57%308.58K | -44.57%308.58K | --4.97M | 417.63%556.67K | 417.63%556.67K | --0 | -19.11%107.54K | --107.54K | --191.88K | -57.11%132.94K |
Total liabilities | 117.22%13.69M | 117.22%13.69M | 70.71%10.77M | 31.94%6.3M | 31.94%6.3M | -12.84%6.31M | -29.98%4.78M | --4.78M | --7.24M | 133.12%6.82M |
Shareholders'equity | ||||||||||
Share capital | 30.77%68 | 30.77%68 | 9.62%57 | 10.64%52 | 10.64%52 | 10.64%52 | 2.17%47 | --47 | --47 | 0.00%46 |
-common stock | 30.77%68 | 30.77%68 | 9.62%57 | 10.64%52 | 10.64%52 | 10.64%52 | 2.17%47 | --47 | --47 | 0.00%46 |
Retained earnings | 205.10%15.74M | 205.10%15.74M | 2,984.34%15.53M | 584.30%5.16M | 584.30%5.16M | -35.78%-538.41K | -33.49%-1.07M | ---1.07M | ---396.54K | 63.32%-797.85K |
Paid-in capital | 73.35%27.8M | 73.35%27.8M | 43.82%23.06M | 213.67%16.04M | 213.67%16.04M | 213.67%16.04M | 64.26%5.11M | --5.11M | --5.11M | 35.67%3.11M |
Gains losses not affecting retained earnings | 995.96%2.11M | 995.96%2.11M | 3,025.02%508.28K | -53.48%-235.91K | -53.48%-235.91K | -117.33%-17.38K | -443.53%-153.7K | ---153.7K | --100.27K | 930.00%44.74K |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.4M | ---- |
Total stockholders'equity | 117.81%45.65M | 117.81%45.65M | 152.59%39.1M | 438.28%20.96M | 438.28%20.96M | 353.42%15.48M | 65.04%3.89M | --3.89M | --3.41M | 1,818.50%2.36M |
Noncontrolling interests | -4.04%-146.21K | -4.04%-146.21K | 4.50%-142.04K | 2.11%-140.53K | 2.11%-140.53K | 9.01%-148.74K | 1.58%-143.56K | ---143.56K | ---163.48K | 2.84%-145.87K |
Total equity | 118.58%45.5M | 118.58%45.5M | 154.11%38.96M | 455.13%20.82M | 455.13%20.82M | 371.65%15.33M | 69.43%3.75M | --3.75M | --3.25M | 8,249.85%2.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data