(Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (FY)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.33%8.15M | 887.41%11.22M | 887.41%11.22M | 511.41%8.18M | 4.35%1.14M | 4.35%1.14M | --1.34M | 12,330.85%1.09M | --1.09M | --8.76K |
-Cash and cash equivalents | -10.05%7.36M | 818.75%10.44M | 818.75%10.44M | 511.41%8.18M | 4.35%1.14M | 4.35%1.14M | --1.34M | 12,330.85%1.09M | --1.09M | --8.76K |
-Short-term investments | --795K | --780K | --780K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Receivables | 41.65%8.33M | 24.18%3.57M | 24.18%3.57M | 11.04%5.88M | -54.44%2.88M | -54.44%2.88M | --5.3M | 513.26%6.32M | --6.32M | --1.03M |
-Accounts receivable | 17.61%3.18M | 36.92%3.29M | 36.92%3.29M | -43.51%2.7M | -59.52%2.4M | -59.52%2.4M | --4.78M | 948.04%5.93M | --5.93M | --565.79K |
-Loans receivable | 62.08%5.16M | -2.50%287.83K | -2.50%287.83K | 517.66%3.18M | -23.91%295.21K | -23.91%295.21K | --515.04K | 8.86%387.99K | --387.99K | --356.43K |
-Related party accounts receivable | ---- | --0 | --0 | --0 | --182.75K | --182.75K | ---- | --0 | --0 | --107.96K |
Prepaid assets | -82.44%781.63K | 68.07%2.59M | 68.07%2.59M | 66.86%4.45M | 455.93%1.54M | 455.93%1.54M | --2.67M | -69.08%277.6K | --277.6K | --897.94K |
Other current assets | -29.69%578.26K | 28.17%507.34K | 28.17%507.34K | 66.56%822.44K | -6.65%395.84K | -6.65%395.84K | --493.78K | 356.72%424.05K | --424.05K | --92.85K |
Total current assets | -7.70%17.85M | 200.55%17.89M | 200.55%17.89M | 97.37%19.34M | -26.57%5.95M | -26.57%5.95M | --9.8M | 299.46%8.11M | --8.11M | --2.03M |
Non current assets | ||||||||||
Net PPE | 793.93%984.28K | 434.98%989.2K | 434.98%989.2K | -62.78%110.11K | -48.29%184.91K | -48.29%184.91K | --295.86K | -21.12%357.58K | --357.58K | --453.34K |
-Gross PPE | 793.93%984.28K | 434.98%989.2K | 434.98%989.2K | -62.78%110.11K | -48.29%184.91K | -48.29%184.91K | --295.86K | -21.12%357.58K | --357.58K | --453.34K |
Goodwill and other intangible assets | 2,887.60%28.75M | --6.51M | --6.51M | --962.41K | --0 | --0 | ---- | ---- | ---- | ---- |
-Other intangible assets | --28.75M | --6.51M | --6.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | --277K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term notes receivables | --0 | -2.50%447.51K | -2.50%447.51K | --0 | -9.42%458.99K | -9.42%458.99K | --331.27K | 42.17%506.72K | --506.72K | --356.43K |
Related parties assets | ---- | --0 | --0 | --0 | --182.75K | --182.75K | ---- | --0 | --0 | --107.96K |
Non current prepaid assets | 71.35%1.86M | -43.28%1.02M | -43.28%1.02M | --1.08M | --1.8M | --1.8M | ---- | --0 | --0 | ---- |
Other non current assets | -95.64%6.31K | 103.51%262.99K | 103.51%262.99K | 126.26%144.67K | 105.42%129.22K | 105.42%129.22K | --63.94K | 5.37%62.91K | --62.91K | --59.7K |
Total non current assets | 1,284.99%31.88M | 258.57%9.23M | 258.57%9.23M | 233.07%2.3M | 177.51%2.57M | 177.51%2.57M | --691.06K | 6.64%927.21K | --927.21K | --869.47K |
Total assets | 129.80%49.73M | 218.06%27.12M | 218.06%27.12M | 106.31%21.64M | -5.63%8.53M | -5.63%8.53M | --10.49M | 211.65%9.04M | --9.04M | --2.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.08%1.95M | 46.23%2.09M | 46.23%2.09M | -55.36%1.82M | -58.03%1.43M | -58.03%1.43M | --4.08M | 140.34%3.4M | --3.4M | --1.41M |
-accounts payable | 56.75%1.94M | -44.23%531.09K | -44.23%531.09K | -60.74%1.24M | -67.23%952.25K | -67.23%952.25K | --3.16M | 105.97%2.91M | --2.91M | --1.41M |
-Total tax payable | -99.21%4.59K | 227.82%1.56M | 227.82%1.56M | -6.76%579.62K | -3.90%474.37K | -3.90%474.37K | --621.65K | 13,607.69%493.61K | --493.61K | --3.6K |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | --295.46K | ---- | ---- | ---- |
Current accrued expenses | 23.37%553.3K | 69.53%555.44K | 69.53%555.44K | 20.74%448.5K | 37.73%327.64K | 37.73%327.64K | --371.47K | 22.97%237.89K | --237.89K | --193.45K |
Current debt and capital lease obligation | -28.86%2.27M | 56.65%2.76M | 56.65%2.76M | 152.00%3.2M | -30.38%1.76M | -30.38%1.76M | --1.27M | 351.49%2.53M | --2.53M | --560.13K |
-Current debt | -38.23%1.95M | 50.29%2.47M | 50.29%2.47M | 199.20%3.16M | -29.76%1.64M | -29.76%1.64M | --1.06M | 392.55%2.34M | --2.34M | --474.1K |
-Current capital lease obligation | 911.95%318.82K | 143.35%293.04K | 143.35%293.04K | -85.04%31.51K | -37.83%120.42K | -37.83%120.42K | --210.61K | 125.18%193.7K | --193.7K | --86.02K |
Current deferred liabilities | 21.45%1.03M | -70.03%345.84K | -70.03%345.84K | -36.52%844.33K | 120.71%1.15M | 120.71%1.15M | --1.33M | 16.61%522.9K | --522.9K | --448.43K |
Current liabilities | -8.04%5.8M | 23.06%5.75M | 23.06%5.75M | -10.47%6.31M | -30.20%4.67M | -30.20%4.67M | --7.05M | 155.66%6.69M | --6.69M | --2.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --449.73K | 417.63%556.67K | 417.63%556.67K | --0 | -19.11%107.54K | -19.11%107.54K | --191.88K | -57.11%132.94K | --132.94K | --309.99K |
-Long term debt | ---- | ---- | ---- | ---- | --107.54K | --107.54K | --157.75K | ---- | ---- | ---- |
-Long term capital lease obligation | --449.73K | --556.67K | --556.67K | --0 | --0 | --0 | --34.13K | -57.11%132.94K | --132.94K | --309.99K |
Derivative product liabilities | --1.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --4.97M | 417.63%556.67K | 417.63%556.67K | --0 | -19.11%107.54K | -19.11%107.54K | --191.88K | -57.11%132.94K | --132.94K | --309.99K |
Total liabilities | 70.71%10.77M | 31.94%6.3M | 31.94%6.3M | -12.84%6.31M | -29.98%4.78M | -29.98%4.78M | --7.24M | 133.12%6.82M | --6.82M | --2.93M |
Shareholders'equity | ||||||||||
Share capital | 9.62%57 | 10.64%52 | 10.64%52 | 10.64%52 | 2.17%47 | 2.17%47 | --47 | 0.00%46 | --46 | --46 |
-common stock | 9.62%57 | 10.64%52 | 10.64%52 | 10.64%52 | 2.17%47 | 2.17%47 | --47 | 0.00%46 | --46 | --46 |
Retained earnings | 2,984.34%15.53M | 584.30%5.16M | 584.30%5.16M | -35.78%-538.41K | -33.49%-1.07M | -33.49%-1.07M | ---396.54K | 63.32%-797.85K | ---797.85K | ---2.18M |
Paid-in capital | 43.82%23.06M | 213.67%16.04M | 213.67%16.04M | 213.67%16.04M | 64.26%5.11M | 64.26%5.11M | --5.11M | 35.67%3.11M | --3.11M | --2.29M |
Gains losses not affecting retained earnings | 3,025.02%508.28K | -53.48%-235.91K | -53.48%-235.91K | -117.33%-17.38K | -443.53%-153.7K | -443.53%-153.7K | --100.27K | 930.00%44.74K | --44.74K | --4.34K |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---1.4M | ---- | ---- | ---- |
Total stockholders'equity | 152.59%39.1M | 438.28%20.96M | 438.28%20.96M | 353.42%15.48M | 65.04%3.89M | 65.04%3.89M | --3.41M | 1,818.50%2.36M | --2.36M | --122.97K |
Noncontrolling interests | 4.50%-142.04K | 2.11%-140.53K | 2.11%-140.53K | 9.01%-148.74K | 1.58%-143.56K | 1.58%-143.56K | ---163.48K | 2.84%-145.87K | ---145.87K | ---150.12K |
Total equity | 154.11%38.96M | 455.13%20.82M | 455.13%20.82M | 371.65%15.33M | 69.43%3.75M | 69.43%3.75M | --3.25M | 8,249.85%2.21M | --2.21M | ---27.16K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data