(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -35.22%-688.62K | 49.64%-167.24K | -428.15%-101.29K | -108.24%-199.63K | -254.95%-220.46K | -36.22%-509.26K | -1,078.56%-332.11K | 79.41%-19.18K | 68.68%-95.87K | -137.07%-62.11K |
Net income from continuing operations | -13.93%-893.63K | 58.85%-203.26K | -320.50%-397.44K | -37.81%-159.99K | -66.43%-132.94K | -61.69%-784.4K | -397.34%-493.91K | 13.58%-94.52K | 8.47%-116.09K | 46.61%-79.88K |
Remuneration paid in stock | -18.59%244.46K | -86.06%41.86K | --202.6K | ---- | ---- | --300.3K | --300.3K | --0 | ---- | ---- |
Change In working capital | -56.77%-39.45K | 95.79%-5.84K | 24.18%93.55K | -296.00%-39.64K | -592.63%-87.53K | -129.08%-25.17K | -398.43%-138.49K | 365.22%75.34K | 111.28%20.23K | -91.26%17.77K |
-Change in receivables | 155.29%6.19K | 81.08%-2.05K | -23.36%6.66K | -5.36%-5.56K | 288.86%7.14K | -1,021.32%-11.19K | -437.49%-10.83K | -17.45%8.7K | 18.93%-5.28K | 37.16%-3.78K |
-Change in prepaid assets | 106.22%6.57K | 56.64%-48.75K | --21.6K | 291.74%12.32K | 484.77%21.39K | -291.22%-105.61K | -1,552.19%-112.42K | --0 | 481.80%3.15K | -91.39%3.66K |
-Change in payables and accrued expense | -156.97%-52.21K | 394.84%44.96K | -2.03%65.29K | -307.53%-46.4K | -748.78%-116.05K | 204.37%91.64K | -130.50%-15.25K | 552.95%66.64K | 113.00%22.36K | -89.27%17.89K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -35.22%-688.62K | 49.64%-167.24K | -428.15%-101.29K | -108.24%-199.63K | -254.95%-220.46K | -36.22%-509.26K | -1,078.56%-332.11K | 79.41%-19.18K | 68.68%-95.87K | -137.07%-62.11K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -95.50%-329.86K | 18.23%-69.23K | -93.90%-60.84K | -79.21%-37.1K | -408.63%-162.69K | 84.21%-168.73K | -260.67%-84.66K | 61.38%-31.38K | 83.71%-20.7K | 96.64%-31.99K |
Net other investing changes | -95.50%-329.86K | 18.23%-69.23K | -93.90%-60.84K | -79.21%-37.1K | -408.63%-162.69K | 84.21%-168.73K | -260.67%-84.66K | 61.38%-31.38K | 83.71%-20.7K | 96.64%-31.99K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -95.50%-329.86K | 18.23%-69.23K | -93.90%-60.84K | -79.21%-37.1K | -408.63%-162.69K | 84.21%-168.73K | -260.67%-84.66K | 61.38%-31.38K | 83.71%-20.7K | 96.64%-31.99K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -50.35%693.06K | -52.50%663.06K | 30K | 0 | 0 | 127.49%1.4M | 211.85%1.4M | 0 | 0 | 0 |
Net common stock issuance | -49.52%707.35K | ---- | ---- | ---- | ---- | 211.42%1.4M | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Net other financing activities | -158.85%-14.29K | ---44.29K | --30K | ---- | ---- | -129.96%-5.52K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -50.35%693.06K | -52.50%663.06K | --30K | --0 | --0 | 127.49%1.4M | 211.85%1.4M | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 174.27%1.13M | 150.68%377.78K | 153.36%509.91K | 134.92%746.64K | 174.27%1.13M | -66.80%411.92K | 158.37%150.7K | 5.71%201.26K | -38.30%317.83K | -66.80%411.92K |
Current changes in cash | -145.33%-325.42K | -56.43%426.6K | -161.36%-132.14K | -103.08%-236.73K | -307.19%-383.15K | 186.60%717.87K | 147.28%979.1K | 71.01%-50.56K | 64.10%-116.57K | 87.03%-94.1K |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
End cash Position | -28.80%804.37K | -28.80%804.37K | 150.68%377.78K | 153.36%509.91K | 134.92%746.64K | 174.27%1.13M | 174.27%1.13M | 158.37%150.7K | 5.71%201.26K | -38.30%317.83K |
Free cash from | -35.22%-688.62K | 49.64%-167.24K | -428.15%-101.29K | -108.24%-199.63K | -254.95%-220.46K | -36.22%-509.26K | -1,078.56%-332.11K | 79.41%-19.18K | 68.68%-95.87K | -137.07%-62.11K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data