(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | -1,106.03%-900.4M | -76.34%89.5M | 172.16%378.3M | 179.02%139M | ---175.9M |
Other non cash items | 161.28%221.3M | 8.87%84.7M | -61.43%77.8M | 396.80%201.7M | --40.6M |
Change In working capital | 1,426.80%609M | 47.12%-45.9M | 31.97%-86.8M | 20.89%-127.6M | ---161.3M |
-Change in receivables | -5.59%42.2M | 160.65%44.7M | 54.28%-73.7M | -75.22%-161.2M | ---92M |
-Change in other current assets | ---- | ---- | ---- | -142.59%-2.3M | --5.4M |
-Change in other current liabilities | 2,750.00%62.7M | -37.14%2.2M | -86.11%3.5M | 182.62%25.2M | ---30.5M |
Cash from discontinued investing activities | |||||
Operating cash flow | -30.01%448.1M | 1.33%640.2M | -11.05%631.8M | 62.43%710.3M | --437.3M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | 16.69%-68.4M | -20.91%-82.1M | -21.90%-67.9M | 9.72%-55.7M | ---61.7M |
Net intangibles purchase and sale | -47.42%-191.5M | -22.09%-129.9M | -4.72%-106.4M | 5.22%-101.6M | ---107.2M |
Net business purchase and sale | -43.84%-1.27B | -30.93%-883.8M | -992.23%-675M | -245.41%-61.8M | --42.5M |
Cash from discontinued investing activities | |||||
Investing cash flow | -39.32%-1.52B | -28.60%-1.09B | -287.63%-849.3M | -75.00%-219.1M | ---125.2M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | -37.93%351.7M | 145.18%566.6M | 631.26%231.1M | 18.84%-43.5M | ---53.6M |
Net common stock issuance | --589.8M | --0 | -91.86%700K | 473.33%8.6M | --1.5M |
Cash dividends paid | -113.80%-106.9M | ---50M | ---- | ---- | ---203.6M |
Net other financing activities | -61.42%70.6M | 222.16%183M | -1,225.66%-149.8M | ---11.3M | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | 34.50%829.3M | 2,128.29%616.6M | 78.96%-30.4M | 56.66%-144.5M | ---333.4M |
Net cash flow | |||||
Beginning cash position | 35.19%658.5M | -35.04%487.1M | 92.21%749.8M | -7.54%390.1M | --421.9M |
Current changes in cash | -248.36%-244.2M | 166.40%164.6M | -171.50%-247.9M | 1,727.70%346.7M | ---21.3M |
Effect of exchange rate changes | -301.47%-13.7M | 145.95%6.8M | -213.85%-14.8M | 223.81%13M | ---10.5M |
End cash Position | -39.16%400.6M | 35.19%658.5M | -35.04%487.1M | 92.21%749.8M | --390.1M |
Free cash flow | -56.21%187.5M | -6.01%428.2M | -16.57%455.6M | 112.08%546.1M | --257.5M |
Currency Unit | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data