(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Total revenue | 11.00%4.77B | 12.19%4.3B | 7.54%3.83B | -0.46%3.56B | 3.58B |
Operating revenue | 11.00%4.77B | 12.19%4.3B | 7.54%3.83B | -0.46%3.56B | --3.58B |
Cost of revenue | 17.72%1.86B | 13.48%1.58B | 11.27%1.39B | 3.61%1.25B | 1.21B |
Gross profit | 7.08%2.91B | 11.45%2.71B | 5.51%2.44B | -2.54%2.31B | 2.37B |
Operating expense | 18.57%2.49B | 7.36%2.1B | -3.70%1.96B | -8.19%2.03B | 2.22B |
Selling and administrative expenses | 8.64%645.2M | -2.72%593.9M | 5.75%610.5M | 15.21%577.3M | --501.1M |
-Selling and marketing expense | 7.14%627.6M | 0.26%585.8M | 2.80%584.3M | 14.21%568.4M | --497.7M |
-General and administrative expense | 117.28%17.6M | -69.08%8.1M | 194.38%26.2M | 161.76%8.9M | --3.4M |
-Depreciation and amortization | 56.65%556.1M | -3.27%355M | -32.73%367M | -7.98%545.6M | --592.9M |
Other operating expenses | 12.44%475.5M | 23.08%422.9M | 2.78%343.6M | -12.44%334.3M | --381.8M |
Operating profit | -32.48%412.5M | 28.29%610.9M | 73.92%476.2M | 79.66%273.8M | 152.4M |
Net non-operating interest income expense | -154.87%-230.4M | -11.88%-90.4M | -1.64%-80.8M | 20.66%-79.5M | -100.2M |
Non-operating interest income | 188.37%12.4M | 104.76%4.3M | -8.70%2.1M | -4.17%2.3M | --2.4M |
Non-operating interest expense | 171.69%241.8M | 15.43%89M | 0.78%77.1M | -13.56%76.5M | --88.5M |
Total other finance cost | -82.46%1M | -1.72%5.7M | 9.43%5.8M | -62.41%5.3M | --14.1M |
Other net income (expense) | |||||
Special income (charges) | -1,050.00%-1.01B | -342.98%-88.2M | -75.02%36.3M | 146.98%145.3M | ---309.3M |
-Less:Restructuring and merger&acquisition | 301.44%139.3M | -10.10%34.7M | -49.08%38.6M | -16.98%75.8M | --91.3M |
-Less:Impairment of capital assets | ---- | ---- | -34.00%3.3M | -97.96%5M | --245M |
-Less:Other special charges | 1,160.22%586M | 159.46%46.5M | 65.41%-78.2M | -737.41%-226.1M | ---27M |
-Write off | 4,028.57%289M | --7M | ---- | ---- | ---- |
Income before tax | -918.85%-842.6M | -73.83%102.9M | 125.07%393.2M | 206.27%174.7M | -164.4M |
Income tax | -48.43%36.1M | -40.48%70M | 93.10%117.6M | 281.79%60.9M | -33.5M |
Net income | -4,902.56%-936.5M | -92.52%19.5M | 228.34%260.7M | 156.43%79.4M | -140.7M |
Net income continuous Operations | -2,770.82%-878.7M | -88.06%32.9M | 142.18%275.6M | 186.74%113.8M | ---131.2M |
Net income discontinuous operations | -331.34%-57.8M | 10.07%-13.4M | 56.69%-14.9M | -262.11%-34.4M | ---9.5M |
Minority interest income | -68.09%-7.9M | -141.23%-4.7M | -47.22%11.4M | 66.15%21.6M | 13M |
Net income attributable to the parent company | -3,937.19%-928.6M | -90.29%24.2M | 331.31%249.3M | 137.61%57.8M | -153.7M |
Preferred stock dividends | |||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -3,937.19%-928.6M | -90.29%24.2M | 331.31%249.3M | 137.61%57.8M | -153.7M |
Basic earnings per share | -3,775.61%-1.507 | -90.38%0.041 | 330.30%0.426 | 137.50%0.099 | -0.264 |
Diluted earnings per share | -3,775.61%-1.507 | -90.28%0.041 | 330.61%0.422 | 137.12%0.098 | -0.264 |
Dividend per share | 104.71%0.174 | 0.085 | 0 | 0 | 0.336 |
Currency Unit | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data