(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 11.00%4.77B | 12.19%4.3B | 7.54%3.83B | -0.46%3.56B | 21.90%3.58B | 271.59%2.94B | 28.17%789.9M | 238.79%616.29M | 3.58%181.91M | 23.40%175.63M |
Operating revenue | 11.00%4.77B | 12.19%4.3B | 7.54%3.83B | -0.46%3.56B | 21.90%3.58B | 271.59%2.94B | 28.17%789.9M | 238.79%616.29M | 3.58%181.91M | 23.40%175.63M |
Cost of revenue | 17.72%1.86B | 13.48%1.58B | 11.27%1.39B | 3.61%1.25B | 29.89%1.21B | 333.83%931M | -23.57%214.6M | 242.47%280.78M | 3.38%81.99M | 40.67%79.31M |
Gross profit | 7.08%2.91B | 11.45%2.71B | 5.51%2.44B | -2.54%2.31B | 18.19%2.37B | 248.37%2B | 71.47%575.3M | 235.77%335.51M | 3.74%99.92M | 12.07%96.32M |
Operating expense | 18.57%2.49B | 7.36%2.1B | -3.70%1.96B | -8.19%2.03B | 21.55%2.22B | 254.35%1.82B | 44.19%514.6M | 464.33%356.9M | 3.21%63.24M | 9.43%61.28M |
Selling and administrative expenses | 8.64%645.2M | -2.72%593.9M | 5.75%610.5M | 15.21%577.3M | 20.86%501.1M | 134.90%414.6M | 60.39%176.5M | 324.84%110.05M | 7.89%25.9M | -4.08%24.01M |
-Selling and marketing expense | 7.14%627.6M | 0.26%585.8M | 2.80%584.3M | 14.21%568.4M | 22.77%497.7M | 132.19%405.4M | --174.6M | ---- | ---- | ---- |
-General and administrative expense | 117.28%17.6M | -69.08%8.1M | 194.38%26.2M | 161.76%8.9M | -63.04%3.4M | 384.21%9.2M | -98.27%1.9M | 324.84%110.05M | 7.89%25.9M | -4.08%24.01M |
-Depreciation and amortization | 56.65%556.1M | -3.27%355M | -32.73%367M | -7.98%545.6M | 34.69%592.9M | 230.48%440.2M | 5.02%133.2M | 3,337.49%126.84M | 20.73%3.69M | -2.41%3.06M |
Other operating expenses | 12.44%475.5M | 23.08%422.9M | 2.78%343.6M | -12.44%334.3M | 19.35%381.8M | 360.29%319.9M | --69.5M | ---- | ---- | ---- |
Operating profit | -32.48%412.5M | 28.29%610.9M | 73.92%476.2M | 79.66%273.8M | -15.66%152.4M | 197.69%180.7M | 383.71%60.7M | -158.33%-21.4M | 4.66%36.68M | 17.01%35.04M |
Net non-operating interest income expense | -154.87%-230.4M | -11.88%-90.4M | -1.64%-80.8M | 20.66%-79.5M | -59.55%-100.2M | -245.05%-62.8M | 64.88%-18.2M | -4,289.26%-51.83M | -50.68%-1.18M | 15.24%-783.61K |
Non-operating interest income | 188.37%12.4M | 104.76%4.3M | -8.70%2.1M | -4.17%2.3M | 118.18%2.4M | 175.00%1.1M | -83.82%400K | --2.47M | --0 | -54.77%12.5K |
Non-operating interest expense | 171.69%241.8M | 15.43%89M | 0.78%77.1M | -13.56%76.5M | 38.50%88.5M | 238.10%63.9M | -52.01%18.9M | 4,004.94%39.38M | 1,732.77%959.36K | 45.37%52.34K |
Total other finance cost | -82.46%1M | -1.72%5.7M | 9.43%5.8M | -62.41%5.3M | --14.1M | ---- | -102.01%-300K | 6,637.90%14.92M | -70.23%221.39K | -18.81%743.76K |
Other net income (expense) | ||||||||||
Special income (charges) | -1,050.00%-1.01B | -342.98%-88.2M | -75.02%36.3M | 146.98%145.3M | -153.94%-309.3M | -86.81%-121.8M | 30.15%-65.2M | -392.14%-93.34M | -1,423.90%-18.97M | 92.46%-1.24M |
-Less:Restructuring and merger&acquisition | 301.44%139.3M | -10.10%34.7M | -49.08%38.6M | -16.98%75.8M | 182.03%91.3M | -290.91%-111.3M | -20.19%58.3M | 330.39%73.05M | --16.97M | --0 |
-Less:Impairment of capital assets | ---- | ---- | -34.00%3.3M | -97.96%5M | --245M | ---- | ---- | 304.27%3.58M | -28.84%885.56K | --1.24M |
-Less:Other special charges | 1,160.22%586M | 159.46%46.5M | 65.41%-78.2M | -737.41%-226.1M | -114.08%-27M | 3,387.27%191.8M | -67.08%5.5M | 1,409.29%16.71M | --1.11M | ---- |
-Write off | 4,028.57%289M | --7M | ---- | ---- | ---- | 2,850.00%41.3M | --1.4M | ---- | ---- | ---- |
Income before tax | -918.85%-842.6M | -73.83%102.9M | 125.07%393.2M | 206.27%174.7M | -769.84%-164.4M | 16.37%-18.9M | 84.72%-22.6M | -885.90%-147.89M | -41.67%18.82M | 196.01%32.26M |
Income tax | -48.43%36.1M | -40.48%70M | 93.10%117.6M | 281.79%60.9M | -189.33%-33.5M | 2,305.88%37.5M | -564.79%-1.7M | -143.32%-255.72K | 3.80%590.37K | -4.47%568.76K |
Net income | -4,902.56%-936.5M | -92.52%19.5M | 228.34%260.7M | 156.43%79.4M | -149.47%-140.7M | -61.60%-56.4M | 70.46%-34.9M | -748.15%-118.14M | -42.48%18.23M | 207.60%31.69M |
Net income continuous Operations | -2,770.82%-878.7M | -88.06%32.9M | 142.18%275.6M | 186.74%113.8M | -132.62%-131.2M | -169.86%-56.4M | 85.84%-20.9M | -909.95%-147.64M | -42.48%18.23M | 207.60%31.69M |
Net income discontinuous operations | -331.34%-57.8M | 10.07%-13.4M | 56.69%-14.9M | -262.11%-34.4M | ---9.5M | ---- | -147.47%-14M | --29.49M | ---- | ---- |
Minority interest income | -68.09%-7.9M | -141.23%-4.7M | -47.22%11.4M | 66.15%21.6M | 113.11%13M | 3,150.00%6.1M | 21.79%-200K | -255.72K | 0 | |
Net income attributable to the parent company | -3,937.19%-928.6M | -90.29%24.2M | 331.31%249.3M | 137.61%57.8M | -145.92%-153.7M | -80.12%-62.5M | 70.57%-34.7M | -746.75%-117.89M | -42.48%18.23M | 207.60%31.69M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -3,937.19%-928.6M | -90.29%24.2M | 331.31%249.3M | 137.61%57.8M | -145.92%-153.7M | -80.12%-62.5M | 70.57%-34.7M | -746.75%-117.89M | -42.48%18.23M | 207.60%31.69M |
Basic earnings per share | -3,775.61%-1.507 | -90.38%0.041 | 330.30%0.426 | 137.50%0.099 | -116.39%-0.264 | -5.17%-0.122 | 73.32%-0.116 | -247.27%-0.4347 | -43.10%0.2952 | 175.33%0.5188 |
Diluted earnings per share | -3,775.61%-1.507 | -90.28%0.041 | 330.61%0.422 | 137.12%0.098 | -116.39%-0.264 | -5.17%-0.122 | 73.32%-0.116 | -255.02%-0.4347 | -41.54%0.2804 | 160.38%0.4797 |
Dividend per share | 108.95%0.1712 | 0.0819 | ||||||||
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data