AU Stock MarketDetailed Quotes

GNC Graincorp Ltd

Watchlist

8.815
+0.085+0.97%

20min DelayTrading Jul 25 14:50 AET

1.98BMarket Cap7.94P/E (Static)

Graincorp Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Sep 30, 2023

(FY)Sep 30, 2022

(FY)Sep 30, 2021

(FY)Sep 30, 2020

(FY)Sep 30, 2019

(FY)Sep 30, 2018

(FY)Sep 30, 2017

(FY)Sep 30, 2016

(FY)Sep 30, 2015

(FY)Sep 30, 2014

Total revenue

4.58%8.21B

43.41%7.85B

50.08%5.48B

-24.58%3.65B

14.10%4.84B

-7.08%4.24B

10.03%4.56B

1.81%4.15B

-0.33%4.07B

-8.21%4.09B

Operating revenue

4.58%8.21B

43.41%7.85B

50.08%5.48B

-24.58%3.65B

14.10%4.84B

-7.08%4.24B

10.03%4.56B

1.81%4.15B

-0.33%4.07B

-8.21%4.09B

Cost of revenue

11.65%6.9B

32.71%6.18B

40.44%4.66B

-20.61%3.31B

20.38%4.18B

-5.37%3.47B

7.70%3.67B

3.36%3.4B

-1.91%3.29B

-4.25%3.36B

Gross profit

-21.44%1.32B

104.04%1.68B

145.63%821.4M

-49.59%334.4M

-14.11%663.3M

-14.02%772.3M

20.69%898.2M

-4.72%744.2M

6.91%781.1M

-22.86%730.6M

Operating expense

9.53%757.4M

18.94%691.5M

23.89%581.4M

-34.06%469.3M

-1.39%711.7M

-4.54%721.7M

5.87%756M

5.43%714.1M

-0.07%677.3M

-6.25%677.8M

Selling and administrative expenses

8.71%430.8M

19.19%396.3M

37.40%332.5M

-38.22%242M

-4.46%391.7M

-3.60%410M

2.28%425.3M

7.64%415.8M

0.26%386.3M

-12.75%385.3M

-General and administrative expense

8.71%430.8M

19.19%396.3M

37.40%332.5M

-38.22%242M

-4.46%391.7M

-3.60%410M

2.28%425.3M

7.64%415.8M

0.26%386.3M

-12.75%385.3M

Research and development costs

----

--400K

Depreciation amortization depletion

-0.34%116.9M

9.52%117.3M

-2.19%107.1M

-23.10%109.5M

-7.05%142.4M

5.08%153.2M

2.24%145.8M

4.62%142.6M

7.75%136.3M

6.48%126.5M

-Depreciation and amortization

-0.34%116.9M

9.52%117.3M

-2.19%107.1M

-23.10%109.5M

-7.05%142.4M

5.08%153.2M

2.24%145.8M

4.62%142.6M

7.75%136.3M

6.48%126.5M

Other operating expenses

17.88%209.7M

25.46%177.9M

20.37%141.8M

-33.67%117.8M

12.05%177.6M

-14.28%158.5M

18.75%184.9M

0.65%155.7M

-6.58%154.7M

1.85%165.6M

Operating profit

-43.20%559.2M

310.21%984.5M

277.91%240M

-178.72%-134.9M

-195.65%-48.4M

-64.42%50.6M

372.43%142.2M

-71.00%30.1M

96.59%103.8M

-76.44%52.8M

Net non-operating interest income (expenses)

-62.50%-58.5M

-39.00%-36M

1.89%-25.9M

47.31%-26.4M

-18.72%-50.1M

-8.21%-42.2M

-2.09%-39M

2.05%-38.2M

2.74%-39M

-3.35%-40.1M

Non-operating interest income

900.00%15M

650.00%1.5M

0.00%200K

-95.56%200K

28.57%4.5M

29.63%3.5M

80.00%2.7M

-62.50%1.5M

-18.37%4M

-51.00%4.9M

Non-operating interest expense

96.00%73.5M

43.68%37.5M

-1.88%26.1M

-51.28%26.6M

19.47%54.6M

9.59%45.7M

5.04%41.7M

-7.67%39.7M

-4.44%43M

-7.79%45M

Other net income (expenses)

67.37%-130M

-2,344.17%-398.4M

-107.84%-16.3M

405.43%208M

-204.45%-68.1M

-20.00%65.2M

61.71%81.5M

337.74%50.4M

-140.46%-21.2M

210.06%52.4M

Special income (charges)

---19.2M

----

84.62%-3.2M

31.80%-20.8M

-84.85%-30.5M

52.45%-16.5M

---34.7M

-Less:Restructuring and mergern&acquisition

----

95.04%23.6M

-47.39%12.1M

--23M

-Less:Impairment of capital assets

--19.2M

----

-84.62%3.2M

201.45%20.8M

56.82%6.9M

-62.39%4.4M

--11.7M

Other non-operating income (expenses)

77.34%-87.4M

-5,572.06%-385.7M

-103.25%-6.8M

433.97%209.4M

-189.96%-62.7M

-32.00%69.7M

43.16%102.5M

618.84%71.6M

-117.81%-13.8M

1,390.38%77.5M

Income before tax

-32.61%370.7M

178.11%550.1M

323.55%197.8M

128.03%46.7M

-326.36%-166.6M

-60.15%73.6M

336.64%184.7M

-2.98%42.3M

-33.03%43.6M

-67.80%65.1M

Income tax

-28.70%121M

190.09%169.7M

408.70%58.5M

121.46%11.5M

-1,829.03%-53.6M

-94.79%3.1M

421.93%59.5M

-0.87%11.4M

-22.30%11.5M

-75.86%14.8M

Earnings from equity interest net of tax

Net income

-34.36%249.7M

173.08%380.4M

-59.42%139.3M

403.81%343.3M

-260.28%-113M

-43.69%70.5M

305.18%125.2M

-3.74%30.9M

-36.18%32.1M

-64.30%50.3M

Net income continuous operations

-34.36%249.7M

173.08%380.4M

295.74%139.3M

131.15%35.2M

-260.28%-113M

-43.69%70.5M

305.18%125.2M

-3.74%30.9M

-36.18%32.1M

-64.30%50.3M

Net income discontinuous operations

----

--308.1M

----

Noncontrolling interests

Net income attributable to the company

-34.36%249.7M

173.08%380.4M

-59.42%139.3M

403.81%343.3M

-260.28%-113M

-43.69%70.5M

305.18%125.2M

-3.74%30.9M

-36.18%32.1M

-64.30%50.3M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-34.36%249.7M

173.08%380.4M

-59.42%139.3M

403.81%343.3M

-260.28%-113M

-43.69%70.5M

305.18%125.2M

-3.74%30.9M

-36.18%32.1M

-64.30%50.3M

Diluted earnings per share

-33.39%1.117

174.92%1.677

-59.33%0.61

403.64%1.5

-260.39%-0.494

-43.69%0.308

305.19%0.547

-3.57%0.135

-36.36%0.14

-64.46%0.22

Basic earnings per share

-33.37%1.11

174.46%1.666

-59.37%0.607

402.43%1.494

-261.44%-0.494

-44.06%0.306

305.19%0.547

-3.57%0.135

-36.36%0.14

-64.29%0.22

Dividend per share

27.27%0.28

46.67%0.22

0.15

-65.22%0.08

24.32%0.23

85.00%0.185

-20.00%0.1

-64.29%0.125

-12.50%0.35

Accounting Standards

US-GAAP

	(FY)Sep 30, 2023	(FY)Sep 30, 2022	(FY)Sep 30, 2021	(FY)Sep 30, 2020	(FY)Sep 30, 2019	(FY)Sep 30, 2018	(FY)Sep 30, 2017	(FY)Sep 30, 2016	(FY)Sep 30, 2015	(FY)Sep 30, 2014
Total revenue	4.58%8.21B	43.41%7.85B	50.08%5.48B	-24.58%3.65B	14.10%4.84B	-7.08%4.24B	10.03%4.56B	1.81%4.15B	-0.33%4.07B	-8.21%4.09B
Operating revenue	4.58%8.21B	43.41%7.85B	50.08%5.48B	-24.58%3.65B	14.10%4.84B	-7.08%4.24B	10.03%4.56B	1.81%4.15B	-0.33%4.07B	-8.21%4.09B
Cost of revenue	11.65%6.9B	32.71%6.18B	40.44%4.66B	-20.61%3.31B	20.38%4.18B	-5.37%3.47B	7.70%3.67B	3.36%3.4B	-1.91%3.29B	-4.25%3.36B
Gross profit	-21.44%1.32B	104.04%1.68B	145.63%821.4M	-49.59%334.4M	-14.11%663.3M	-14.02%772.3M	20.69%898.2M	-4.72%744.2M	6.91%781.1M	-22.86%730.6M
Operating expense	9.53%757.4M	18.94%691.5M	23.89%581.4M	-34.06%469.3M	-1.39%711.7M	-4.54%721.7M	5.87%756M	5.43%714.1M	-0.07%677.3M	-6.25%677.8M
Selling and administrative expenses	8.71%430.8M	19.19%396.3M	37.40%332.5M	-38.22%242M	-4.46%391.7M	-3.60%410M	2.28%425.3M	7.64%415.8M	0.26%386.3M	-12.75%385.3M
-General and administrative expense	8.71%430.8M	19.19%396.3M	37.40%332.5M	-38.22%242M	-4.46%391.7M	-3.60%410M	2.28%425.3M	7.64%415.8M	0.26%386.3M	-12.75%385.3M
Research and development costs	----	----	----	----	----	----	----	----	----	--400K
Depreciation amortization depletion	-0.34%116.9M	9.52%117.3M	-2.19%107.1M	-23.10%109.5M	-7.05%142.4M	5.08%153.2M	2.24%145.8M	4.62%142.6M	7.75%136.3M	6.48%126.5M
-Depreciation and amortization	-0.34%116.9M	9.52%117.3M	-2.19%107.1M	-23.10%109.5M	-7.05%142.4M	5.08%153.2M	2.24%145.8M	4.62%142.6M	7.75%136.3M	6.48%126.5M
Other operating expenses	17.88%209.7M	25.46%177.9M	20.37%141.8M	-33.67%117.8M	12.05%177.6M	-14.28%158.5M	18.75%184.9M	0.65%155.7M	-6.58%154.7M	1.85%165.6M
Operating profit	-43.20%559.2M	310.21%984.5M	277.91%240M	-178.72%-134.9M	-195.65%-48.4M	-64.42%50.6M	372.43%142.2M	-71.00%30.1M	96.59%103.8M	-76.44%52.8M
Net non-operating interest income (expenses)	-62.50%-58.5M	-39.00%-36M	1.89%-25.9M	47.31%-26.4M	-18.72%-50.1M	-8.21%-42.2M	-2.09%-39M	2.05%-38.2M	2.74%-39M	-3.35%-40.1M
Non-operating interest income	900.00%15M	650.00%1.5M	0.00%200K	-95.56%200K	28.57%4.5M	29.63%3.5M	80.00%2.7M	-62.50%1.5M	-18.37%4M	-51.00%4.9M
Non-operating interest expense	96.00%73.5M	43.68%37.5M	-1.88%26.1M	-51.28%26.6M	19.47%54.6M	9.59%45.7M	5.04%41.7M	-7.67%39.7M	-4.44%43M	-7.79%45M
Other net income (expenses)	67.37%-130M	-2,344.17%-398.4M	-107.84%-16.3M	405.43%208M	-204.45%-68.1M	-20.00%65.2M	61.71%81.5M	337.74%50.4M	-140.46%-21.2M	210.06%52.4M
Special income (charges)	---19.2M	----	----	----	----	84.62%-3.2M	31.80%-20.8M	-84.85%-30.5M	52.45%-16.5M	---34.7M
-Less:Restructuring and mergern&acquisition	----	----	----	----	----	----	----	95.04%23.6M	-47.39%12.1M	--23M
-Less:Impairment of capital assets	--19.2M	----	----	----	----	-84.62%3.2M	201.45%20.8M	56.82%6.9M	-62.39%4.4M	--11.7M
Other non-operating income (expenses)	77.34%-87.4M	-5,572.06%-385.7M	-103.25%-6.8M	433.97%209.4M	-189.96%-62.7M	-32.00%69.7M	43.16%102.5M	618.84%71.6M	-117.81%-13.8M	1,390.38%77.5M
Income before tax	-32.61%370.7M	178.11%550.1M	323.55%197.8M	128.03%46.7M	-326.36%-166.6M	-60.15%73.6M	336.64%184.7M	-2.98%42.3M	-33.03%43.6M	-67.80%65.1M
Income tax	-28.70%121M	190.09%169.7M	408.70%58.5M	121.46%11.5M	-1,829.03%-53.6M	-94.79%3.1M	421.93%59.5M	-0.87%11.4M	-22.30%11.5M	-75.86%14.8M
Earnings from equity interest net of tax
Net income	-34.36%249.7M	173.08%380.4M	-59.42%139.3M	403.81%343.3M	-260.28%-113M	-43.69%70.5M	305.18%125.2M	-3.74%30.9M	-36.18%32.1M	-64.30%50.3M
Net income continuous operations	-34.36%249.7M	173.08%380.4M	295.74%139.3M	131.15%35.2M	-260.28%-113M	-43.69%70.5M	305.18%125.2M	-3.74%30.9M	-36.18%32.1M	-64.30%50.3M
Net income discontinuous operations	----	----	----	--308.1M	----	----	----	----	----	----
Noncontrolling interests
Net income attributable to the company	-34.36%249.7M	173.08%380.4M	-59.42%139.3M	403.81%343.3M	-260.28%-113M	-43.69%70.5M	305.18%125.2M	-3.74%30.9M	-36.18%32.1M	-64.30%50.3M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-34.36%249.7M	173.08%380.4M	-59.42%139.3M	403.81%343.3M	-260.28%-113M	-43.69%70.5M	305.18%125.2M	-3.74%30.9M	-36.18%32.1M	-64.30%50.3M
Diluted earnings per share	-33.39%1.117	174.92%1.677	-59.33%0.61	403.64%1.5	-260.39%-0.494	-43.69%0.308	305.19%0.547	-3.57%0.135	-36.36%0.14	-64.46%0.22
Basic earnings per share	-33.37%1.11	174.46%1.666	-59.37%0.607	402.43%1.494	-261.44%-0.494	-44.06%0.306	305.19%0.547	-3.57%0.135	-36.36%0.14	-64.29%0.22
Dividend per share	27.27%0.28	46.67%0.22	0.15	0	-65.22%0.08	24.32%0.23	85.00%0.185	-20.00%0.1	-64.29%0.125	-12.50%0.35
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall