(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 80.32%-144.31K | 148.38%176.17K | 8.89%-2.45M | -17.78%-941.55K | 47.85%-406.75K | -58.22%-733.39K | 43.25%-364.17K | 8.57%-2.68M | 66.44%-799.41K | 6.07%-779.93K |
Net income from continuing operations | 78.64%-104.03K | 79.29%-161.64K | 80.00%-1.38M | 112.23%271.97K | 52.87%-385.21K | 84.64%-486.95K | -12.57%-780.45K | -157.97%-6.9M | -0.11%-2.22M | -109.04%-817.32K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -110.38%-133 | --0 | ---- |
Depreciation and amortization | -85.98%580 | -88.91%459 | -98.44%14.26K | -99.13%1.79K | -97.94%4.2K | -98.40%4.14K | -98.33%4.14K | 86.21%916.73K | 1.00%204.46K | 13.90%204.45K |
Asset impairment expenditure | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --4.04M | --1.46M | --0 |
Remuneration paid in stock | --0 | --0 | -182.52%-12.06K | --0 | -389.75%-17.47K | -78.56%2.72K | 139.35%2.69K | -72.14%14.62K | 104.99%2.75K | -89.65%6.03K |
Deferred tax | 38.41%-38.32K | 75.01%-50.25K | -43.86%-773.35K | -425.50%-508.14K | 97.74%-1.93K | 75.17%-62.21K | -91.40%-201.07K | 16.00%-537.59K | 84.88%-96.7K | -2,229.84%-85.25K |
Other non cashItems | ---- | 88.10%158 | -75.16%160 | -98.28%2 | -85.52%21 | -70.06%53 | -59.22%84 | -80.84%644 | -14.71%116 | -73.25%145 |
Change In working capital | 98.75%-2.39K | -36.53%387.45K | -16.03%-322.67K | -813.45%-696.06K | 71.06%-45.93K | -257.52%-191.14K | 470.97%610.45K | -209.91%-278.1K | -119.95%-76.2K | 74.42%-158.69K |
-Change in receivables | -80.55%87.92K | -82.47%156.05K | 66.75%-79.57K | -1,383.55%-1.58M | 177.15%162.94K | 13,023.75%451.98K | 674.28%889.96K | -127.66%-239.29K | -71.02%123.44K | -407.43%-211.21K |
-Change in prepaid assets | -28.71%73.33K | -21.72%51.82K | 162.18%62.78K | 11.90%-180.51K | 3.32%74.22K | 10.13%102.86K | 207.97%66.2K | -10.33%-100.96K | -3,182.39%-204.89K | 168.41%71.84K |
-Change in payables and accrued expense | 100.01%86 | 55.20%-296.09K | -29,574.48%-244.22K | 4,260.86%1.19M | -209.70%-120.47K | -1,045.24%-649.36K | -220.01%-660.98K | 99.81%-823 | 19.50%27.21K | 125.07%109.82K |
-Change in other working capital | -69.44%-163.72K | 50.87%475.66K | -197.91%-61.66K | -435.78%-117.7K | -25.93%-162.62K | -118.60%-96.62K | 22.07%315.28K | 165.68%62.97K | 63.73%-21.97K | -261.59%-129.13K |
Tax refund paid | ---- | ---- | -54.07%28.45K | 84.85%-11.1K | ---- | ---- | ---- | 114.66%61.94K | -39.12%-73.29K | 232.06%70.83K |
Cash from discontinued investing activities | 533.94K | |||||||||
Operating cash flow | 80.32%-144.31K | 148.38%176.17K | 8.89%-2.45M | 124.56%596.67K | -690.67%-1.94M | -1,025.66%-733.39K | -311.70%-364.17K | -617.29%-2.68M | -1,450.31%-2.43M | 70.38%-245.99K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3.2K | 0 | 2,966.72%8.99M | 139.39%633 | 27,398.50%109.99K | 0 | 5,597.17%8.88M | -127.73%-313.6K | 99.29%-1.61K | -99.98%400 |
Net PPE purchase and sale | ---- | ---- | 82.03%-1.12K | 139.39%633 | -537.00%-1.75K | ---- | ---- | 82.32%-6.21K | 71.44%-1.61K | 105.20%400 |
Net intangibles purchas and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 56.80%-307.4K | --0 | --0 |
Net business purchase and sale | --0 | --0 | --8.99M | --0 | --111.74K | --0 | --8.88M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---3.2K | --0 | 2,966.72%8.99M | 139.39%633 | 27,398.50%109.99K | --0 | 5,597.17%8.88M | -127.73%-313.6K | 99.29%-1.61K | -99.98%400 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 104.45%158 | 100.00%-158 | -40,905.31%-5.94M | 69.20%-1.18K | 0.00%-3.55K | 0.00%-3.55K | -167,060.73%-5.93M | 90.63%-14.49K | 87.60%-3.84K | 91.73%-3.55K |
Net issuance payments of debt | --0 | --0 | 15.68%-11.68K | 68.24%-1.18K | -3.64%-3.53K | -3.68%-3.5K | -3.65%-3.47K | 91.14%-13.85K | 87.92%-3.73K | 91.96%-3.41K |
Cash dividends paid | --0 | --0 | ---5.93M | --0 | --0 | --0 | ---5.93M | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | 398.11%158 | -88.10%-158 | 75.47%-158 | --0 | 85.52%-21 | 70.06%-53 | 59.22%-84 | 80.84%-644 | 14.71%-116 | 73.25%-145 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 104.45%158 | 100.00%-158 | -40,905.31%-5.94M | 69.20%-1.18K | 0.00%-3.55K | 0.00%-3.55K | -167,060.73%-5.93M | 90.63%-14.49K | 87.60%-3.84K | 91.73%-3.55K |
Net cash flow | ||||||||||
Beginning cash position | -54.89%1.75M | -11.46%1.58M | -34.83%1.78M | -17.09%1.79M | 30.97%3.15M | 56.72%3.89M | -34.83%1.78M | 28.25%2.73M | -23.33%2.15M | 23.29%2.4M |
Current changes in cash | 80.00%-147.35K | -91.64%176.01K | 78.56%-204.06K | 43.92%-209.74K | -446.70%-1.36M | -880.11%-736.94K | 930.13%2.1M | -258.13%-951.9K | -380.14%-374.04K | -128.94%-249.14K |
End cash Position | -49.01%1.61M | -54.89%1.75M | -11.46%1.58M | -11.46%1.58M | -17.09%1.79M | 30.97%3.15M | 56.72%3.89M | -34.83%1.78M | -34.83%1.78M | -23.33%2.15M |
Free cash from | 79.89%-147.51K | 148.38%176.17K | 18.40%-2.45M | 124.54%596.67K | -687.86%-1.95M | -923.73%-733.39K | -45.68%-364.17K | -167.13%-3M | -4,868.30%-2.43M | 74.63%-247.09K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data