(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.65%77.79M | -44.65%77.79M | -46.52%111.83M | -45.68%140.55M | -45.68%140.55M | 100.34%209.12M | 51.29%258.76M | --258.76M | -53.76%104.38M | -38.20%171.03M |
-Cash and cash equivalents | -42.80%77.79M | -42.80%77.79M | -46.52%111.83M | -47.44%136M | -47.44%136M | 100.34%209.12M | 51.29%258.76M | --258.76M | -53.76%104.38M | -38.20%171.03M |
-Short-term investments | --0 | --0 | --0 | --4.55M | --4.55M | ---- | --0 | --0 | ---- | ---- |
Receivables | 105.63%32.71M | 105.63%32.71M | 76.63%20.18M | 119.82%15.91M | 119.82%15.91M | -17.45%11.43M | -39.29%7.24M | --7.24M | 54.85%13.84M | -0.96%11.92M |
-Accounts receivable | 481.12%18.53M | 481.12%18.53M | 275.61%2.79M | -55.94%3.19M | -55.94%3.19M | -94.64%742K | 812.48%7.24M | --7.24M | 4,438.36%13.84M | 283.09%793K |
-Taxes receivable | 8.65%13.68M | 8.65%13.68M | 68.50%17.32M | --12.59M | --12.59M | --10.28M | ---- | ---- | ---- | -6.33%10.68M |
-Other receivables | 285.50%505K | 285.50%505K | -81.03%77K | --131K | --131K | --406K | ---- | ---- | ---- | 4.91%449K |
Inventory | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | --4K | -20.00%4K | 0.00%4K |
Prepaid assets | 30.88%2.62M | 30.88%2.62M | -13.55%2.58M | -4.90%2M | -4.90%2M | --2.98M | 19.04%2.1M | --2.1M | ---- | -10.32%1.77M |
Other current assets | 0.00%1K | 0.00%1K | ---- | --1K | --1K | -99.93%2K | ---- | ---- | 305,900.00%3.06M | ---- |
Total current assets | -28.62%113.12M | -28.62%113.12M | -39.79%134.59M | -40.89%158.46M | -40.89%158.46M | 84.30%223.53M | 45.14%268.1M | --268.1M | -49.08%121.28M | -36.47%184.72M |
Non current assets | ||||||||||
Net PPE | -4.12%7.87M | -4.12%7.87M | -4.79%8.14M | -8.93%8.21M | -8.93%8.21M | -17.18%8.55M | -22.60%9.02M | --9.02M | -33.40%10.33M | -29.20%11.65M |
-Gross PPE | --20.2M | --20.2M | ---- | ---- | ---- | --20.39M | -19.64%20.02M | --20.02M | ---- | -8.55%24.91M |
-Accumulated depreciation | ---12.33M | ---12.33M | ---- | ---- | ---- | ---11.84M | 17.03%-11M | ---11M | ---- | -22.97%-13.26M |
Goodwill and other intangible assets | 10.93%48.76M | 10.93%48.76M | 30,894.63%46.18M | 25,162.64%43.96M | 25,162.64%43.96M | -78.84%149K | -41.41%174K | --174K | -21.16%704K | -67.72%297K |
-Other intangible assets | 10.93%48.76M | 10.93%48.76M | 30,894.63%46.18M | 25,162.64%43.96M | 25,162.64%43.96M | -78.84%149K | -41.41%174K | --174K | -21.16%704K | -67.72%297K |
Investments and advances | -42.63%2.82M | -42.63%2.82M | -0.47%3.62M | 56.85%4.91M | 56.85%4.91M | 159.87%3.63M | --3.13M | --3.13M | --1.4M | --0 |
Long-term notes receivables | --472K | --472K | 10.24%452K | ---- | ---- | --410K | 10.23%388K | --388K | ---- | 14.66%352K |
Non current accounts receivable | --531K | --531K | 36.89%616K | ---- | ---- | --450K | -25.00%516K | --516K | ---- | -32.75%688K |
Non current deferred assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
Non current prepaid assets | --303K | --303K | -7.08%302K | ---- | ---- | --325K | -5.02%397K | --397K | ---- | 5.56%418K |
Other non current assets | ---1K | ---1K | 150.00%1K | ---- | ---- | -100.00%-2K | ---- | ---- | -150.00%-1K | ---- |
Total non current assets | 6.44%60.76M | 6.44%60.76M | 338.74%59.31M | 319.00%57.08M | 319.00%57.08M | 8.77%13.52M | 1.64%13.62M | --13.62M | -30.94%12.43M | -29.82%13.4M |
Total assets | -19.33%173.87M | -19.33%173.87M | -18.20%193.91M | -23.49%215.54M | -23.49%215.54M | 77.28%237.05M | 42.20%281.72M | --281.72M | -47.81%133.71M | -36.06%198.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.70%18.82M | -4.70%18.82M | 38.76%26.61M | -57.10%19.75M | -57.10%19.75M | -29.57%19.18M | 80.09%46.04M | --46.04M | -22.11%27.23M | -30.75%25.57M |
-accounts payable | 21.31%10.45M | 21.31%10.45M | 55.27%15.88M | -30.00%8.61M | -30.00%8.61M | -62.44%10.23M | -39.50%12.3M | --12.3M | -9.48%27.23M | -37.91%20.34M |
-Total tax payable | -39.65%3.27M | -39.65%3.27M | 14.15%5.98M | -81.63%5.42M | -81.63%5.42M | --5.24M | 4,563.51%29.52M | --29.52M | ---- | 29.45%633K |
-Other payable | -10.73%5.1M | -10.73%5.1M | 27.97%4.74M | 35.59%5.72M | 35.59%5.72M | --3.71M | -8.27%4.22M | --4.22M | ---- | 25.07%4.6M |
Current provisions | -34.43%40K | -34.43%40K | -70.98%56K | -80.51%61K | -80.51%61K | -73.78%193K | -69.64%313K | --313K | -64.44%736K | -49.98%1.03M |
Current debt and capital lease obligation | 56.02%7.93M | 56.02%7.93M | 245.17%7.75M | 132.28%5.08M | 132.28%5.08M | -21.89%2.25M | -49.69%2.19M | --2.19M | -36.61%2.87M | -4.19%4.35M |
-Current debt | 69.22%6.85M | 69.22%6.85M | 448.29%6.74M | 268.67%4.05M | 268.67%4.05M | -57.20%1.23M | -51.46%1.1M | --1.1M | 19.15%2.87M | -6.72%2.26M |
-Current capital lease obligation | 4.26%1.08M | 4.26%1.08M | -0.99%1.01M | -5.23%1.03M | -5.23%1.03M | --1.02M | -47.77%1.09M | --1.09M | ---- | -1.28%2.09M |
Current deferred liabilities | -19.25%11.69M | -19.25%11.69M | -17.75%11.24M | 1.27%14.48M | 1.27%14.48M | 11,104.92%13.67M | 11,430.65%14.3M | --14.3M | -13.48%122K | -10.79%124K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | 100.00%2K | ---- | ---- | 0.00%1K | ---- |
Current liabilities | -2.26%38.48M | -2.26%38.48M | 29.39%45.66M | -37.35%39.37M | -37.35%39.37M | 13.96%35.29M | 102.26%62.84M | --62.84M | -25.76%30.96M | -28.84%31.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.31%62.25M | -11.31%62.25M | -6.66%67.67M | -2.57%70.2M | -2.57%70.2M | 6.53%72.5M | -60.27%72.05M | --72.05M | -62.21%68.06M | 1.26%181.34M |
-Long term debt | -11.17%57.45M | -11.17%57.45M | -6.10%62.65M | -2.12%64.67M | -2.12%64.67M | -1.96%66.72M | -61.88%66.07M | --66.07M | -60.20%68.06M | 2.60%173.3M |
-Long term capital lease obligation | -13.01%4.81M | -13.01%4.81M | -13.03%5.03M | -7.58%5.53M | -7.58%5.53M | --5.78M | -25.68%5.98M | --5.98M | ---- | -20.88%8.05M |
Non current deferred liabilities | -58.79%4.21M | -58.79%4.21M | -72.34%5.24M | -61.34%10.22M | -61.34%10.22M | 3,013.65%18.93M | 3,344.98%26.42M | --26.42M | -42.48%608K | -35.71%767K |
Employee benefits | 25.06%978K | 25.06%978K | 13.87%813K | -9.49%782K | -9.49%782K | -33.33%714K | -6.29%864K | --864K | -28.74%1.07M | -34.52%922K |
Other non current liabilities | ---- | ---- | 0.00%1K | -50.00%1K | -50.00%1K | 200.00%1K | --2K | --2K | 0.00%-1K | ---- |
Total non current liabilities | -17.39%67.44M | -17.39%67.44M | -20.38%73.73M | -18.18%81.64M | -18.18%81.64M | 31.94%92.6M | -45.62%99.79M | --99.79M | -61.67%70.18M | 0.74%183.48M |
Total liabilities | -12.47%105.92M | -12.47%105.92M | -6.65%119.39M | -25.59%121.01M | -25.59%121.01M | 26.43%127.88M | -24.20%162.62M | --162.62M | -55.01%101.15M | -4.98%214.55M |
Shareholders'equity | ||||||||||
Share capital | 0.00%12.46M | 0.00%12.46M | 0.04%12.46M | 0.04%12.46M | 0.04%12.46M | 8.83%12.45M | 28.10%12.45M | --12.45M | 17.80%11.44M | 0.07%9.72M |
-common stock | 0.00%12.46M | 0.00%12.46M | 0.04%12.46M | 0.04%12.46M | 0.04%12.46M | 8.83%12.45M | 28.10%12.45M | --12.45M | 17.80%11.44M | 0.07%9.72M |
Retained earnings | -8.16%-390.76M | -8.16%-390.76M | -9.68%-381.76M | -6.94%-361.27M | -6.94%-361.27M | 12.06%-348.06M | 16.61%-337.82M | ---337.82M | -10.97%-395.79M | -33.49%-405.12M |
Paid-in capital | 0.13%445.26M | 0.13%445.26M | 0.08%444.96M | 0.06%444.68M | 0.06%444.68M | 6.62%444.59M | 17.25%444.44M | --444.44M | 10.21%416.97M | 0.33%379.06M |
Gains losses not affecting retained earnings | 174.11%996K | 174.11%996K | -729.28%-1.14M | -6,209.09%-1.34M | -6,209.09%-1.34M | 448.08%181K | 123.91%22K | --22K | -842.86%-52K | -757.14%-92K |
Other equity interest | 0.00%-1K | 0.00%-1K | ---1K | ---1K | ---1K | ---- | ---- | ---- | ---- | 200.00%1K |
Total stockholders'equity | -28.12%67.95M | -28.12%67.95M | -31.74%74.52M | -20.63%94.53M | -20.63%94.53M | 235.21%109.17M | 824.88%119.1M | --119.1M | 3.77%32.57M | -119.54%-16.43M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --0 |
Total equity | -28.12%67.95M | -28.12%67.95M | -31.74%74.52M | -20.63%94.53M | -20.63%94.53M | 235.21%109.17M | 824.88%119.1M | --119.1M | 3.77%32.57M | -119.54%-16.43M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data