(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.23%74.65M | -13.23%74.65M | -15.66%86.02M | -15.66%86.02M | 47.88%101.99M | 47.88%101.99M | 83.79%68.97M | 83.79%68.97M | 19.39%37.53M | 19.39%37.53M |
-Cash and cash equivalents | -13.23%74.65M | -13.23%74.65M | -15.66%86.02M | -15.66%86.02M | 47.88%101.99M | 47.88%101.99M | 83.79%68.97M | 83.79%68.97M | 19.39%37.53M | 19.39%37.53M |
Receivables | 74.09%93.55M | 74.09%93.55M | -42.38%53.74M | -42.38%53.74M | 78.83%93.26M | 78.83%93.26M | 34.26%52.15M | 34.26%52.15M | 9.48%38.84M | 9.48%38.84M |
-Accounts receivable | 12.93%1.06M | 12.93%1.06M | -98.67%940.75K | -98.67%940.75K | 88.29%70.82M | 88.29%70.82M | 58.49%37.61M | 58.49%37.61M | -16.10%23.73M | -16.10%23.73M |
-Other receivables | 75.18%92.49M | 75.18%92.49M | 112.65%52.8M | 112.65%52.8M | 70.79%24.83M | 70.79%24.83M | -5.41%14.54M | -5.41%14.54M | 106.23%15.37M | 106.23%15.37M |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---2.39M | ---2.39M | ---- | ---- | 0.00%-257.34K | 0.00%-257.34K |
Inventory | 82.58%84.88K | 82.58%84.88K | -5.97%46.49K | -5.97%46.49K | 46.14%49.44K | 46.14%49.44K | 42.15%33.83K | 42.15%33.83K | -91.90%23.8K | -91.90%23.8K |
Prepaid assets | -19.06%3.07M | -19.06%3.07M | 47.54%3.79M | 47.54%3.79M | 86.52%2.57M | 86.52%2.57M | 0.96%1.38M | 0.96%1.38M | 26.04%1.37M | 26.04%1.37M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.82%34.6K | -97.82%34.6K |
Total current assets | 19.33%171.35M | 19.33%171.35M | -27.43%143.6M | -27.43%143.6M | 61.49%197.88M | 61.49%197.88M | 57.51%122.54M | 57.51%122.54M | 11.33%77.8M | 11.33%77.8M |
Non current assets | ||||||||||
Net PPE | 24.40%15.66M | 24.40%15.66M | 50.60%12.59M | 50.60%12.59M | -3.61%8.36M | -3.61%8.36M | 36.15%8.67M | 36.15%8.67M | 88.38%6.37M | 88.38%6.37M |
-Gross PPE | 22.52%38.81M | 22.52%38.81M | 16.82%31.68M | 16.82%31.68M | 15.45%27.11M | 15.45%27.11M | 28.76%23.48M | 28.76%23.48M | 34.28%18.24M | 34.28%18.24M |
-Accumulated depreciation | -21.28%-23.15M | -21.28%-23.15M | -1.77%-19.09M | -1.77%-19.09M | -26.61%-18.76M | -26.61%-18.76M | -24.79%-14.81M | -24.79%-14.81M | -16.36%-11.87M | -16.36%-11.87M |
Investments and advances | -36.70%1.45M | -36.70%1.45M | 208.36%2.29M | 208.36%2.29M | -66.15%742.04K | -66.15%742.04K | -58.35%2.19M | -58.35%2.19M | -33.21%5.26M | -33.21%5.26M |
-Financial asset investment | -36.70%1.45M | -36.70%1.45M | 208.36%2.29M | 208.36%2.29M | -66.15%742.04K | -66.15%742.04K | -58.35%2.19M | -58.35%2.19M | -33.21%5.26M | -33.21%5.26M |
-Including:Trading securities | -36.70%1.45M | -36.70%1.45M | 208.36%2.29M | 208.36%2.29M | -66.15%742.04K | -66.15%742.04K | -58.35%2.19M | -58.35%2.19M | -33.21%5.26M | -33.21%5.26M |
Non current accounts receivable | -18.46%6.54M | -18.46%6.54M | --8.02M | --8.02M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 28.60%28.79M | 28.60%28.79M | -2.67%22.39M | -2.67%22.39M | -2.99%23M | -2.99%23M | 438.70%23.71M | 438.70%23.71M | --4.4M | --4.4M |
-Goodwill | 32.47%18.27M | 32.47%18.27M | 0.88%13.79M | 0.88%13.79M | 1.52%13.68M | 1.52%13.68M | 422.24%13.47M | 422.24%13.47M | --2.58M | --2.58M |
-Other intangible assets | 22.40%10.52M | 22.40%10.52M | -7.88%8.59M | -7.88%8.59M | -8.93%9.33M | -8.93%9.33M | 462.01%10.24M | 462.01%10.24M | --1.82M | --1.82M |
Non current deferred assets | 241.87%2.96M | 241.87%2.96M | -54.03%866.18K | -54.03%866.18K | 550.31%1.88M | 550.31%1.88M | -93.03%289.75K | -93.03%289.75K | 824.21%4.16M | 824.21%4.16M |
Total non current assets | 20.04%55.4M | 20.04%55.4M | 35.79%46.15M | 35.79%46.15M | -2.52%33.99M | -2.52%33.99M | 72.67%34.86M | 72.67%34.86M | 72.41%20.19M | 72.41%20.19M |
Total assets | 19.50%226.75M | 19.50%226.75M | -18.16%189.75M | -18.16%189.75M | 47.31%231.86M | 47.31%231.86M | 60.63%157.4M | 60.63%157.4M | 20.10%97.99M | 20.10%97.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 18.94%2.69M | 18.94%2.69M | 43.51%2.26M | 43.51%2.26M | -66.58%1.58M | -66.58%1.58M | -5.39%4.72M | -5.39%4.72M | 895.84%4.99M | 895.84%4.99M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | -28.92%2.42M | -28.92%2.42M | --3.4M | --3.4M |
-Current capital lease obligation | 18.94%2.69M | 18.94%2.69M | 43.51%2.26M | 43.51%2.26M | -31.39%1.58M | -31.39%1.58M | 45.22%2.3M | 45.22%2.3M | 216.05%1.58M | 216.05%1.58M |
Payables | 46.02%75.24M | 46.02%75.24M | -47.16%51.52M | -47.16%51.52M | 52.15%97.51M | 52.15%97.51M | 43.61%64.08M | 43.61%64.08M | 80.18%44.62M | 80.18%44.62M |
-accounts payable | 38.30%51.18M | 38.30%51.18M | -51.31%37M | -51.31%37M | 96.70%76M | 96.70%76M | 59.24%38.64M | 59.24%38.64M | 32.35%24.26M | 32.35%24.26M |
-Other payable | 65.69%24.06M | 65.69%24.06M | -32.49%14.52M | -32.49%14.52M | -15.48%21.51M | -15.48%21.51M | 24.99%25.45M | 24.99%25.45M | 216.42%20.36M | 216.42%20.36M |
Current provisions | 33.57%10.39M | 33.57%10.39M | -7.73%7.78M | -7.73%7.78M | 135.49%8.43M | 135.49%8.43M | 13.06%3.58M | 13.06%3.58M | 81.90%3.17M | 81.90%3.17M |
Pension and other retirement benefit plans | 28.89%12.22M | 28.89%12.22M | 14.44%9.48M | 14.44%9.48M | 9.17%8.28M | 9.17%8.28M | 21.58%7.59M | 21.58%7.59M | 17.90%6.24M | 17.90%6.24M |
Current deferred liabilities | 399.85%6.32M | 399.85%6.32M | -70.28%1.26M | -70.28%1.26M | 21.83%4.25M | 21.83%4.25M | --3.49M | --3.49M | ---- | ---- |
Other current liabilities | -10.24%45.51M | -10.24%45.51M | 13.78%50.71M | 13.78%50.71M | 168.69%44.56M | 168.69%44.56M | 1,403.70%16.59M | 1,403.70%16.59M | -27.64%1.1M | -27.64%1.1M |
Current liabilities | 23.86%152.37M | 23.86%152.37M | -25.27%123.01M | -25.27%123.01M | 64.54%164.61M | 64.54%164.61M | 66.41%100.04M | 66.41%100.04M | 77.73%60.12M | 77.73%60.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 30.00%6.46M | 30.00%6.46M | 85.30%4.97M | 85.30%4.97M | -24.23%2.68M | -24.23%2.68M | 43.09%3.54M | 43.09%3.54M | 4,893.85%2.47M | 4,893.85%2.47M |
-Long term capital lease obligation | 30.00%6.46M | 30.00%6.46M | 85.30%4.97M | 85.30%4.97M | -24.23%2.68M | -24.23%2.68M | 43.09%3.54M | 43.09%3.54M | 4,893.85%2.47M | 4,893.85%2.47M |
Employee benefits | -21.30%1.6M | -21.30%1.6M | -15.62%2.03M | -15.62%2.03M | 10.70%2.41M | 10.70%2.41M | 205.40%2.18M | 205.40%2.18M | -45.23%712.59K | -45.23%712.59K |
Total non current liabilities | 15.11%8.06M | 15.11%8.06M | 37.55%7M | 37.55%7M | -10.93%5.09M | -10.93%5.09M | 79.39%5.72M | 79.39%5.72M | 135.93%3.19M | 135.93%3.19M |
Total liabilities | 23.39%160.43M | 23.39%160.43M | -23.39%130.02M | -23.39%130.02M | 60.46%169.7M | 60.46%169.7M | 67.07%105.76M | 67.07%105.76M | 79.97%63.31M | 79.97%63.31M |
Shareholders'equity | ||||||||||
Share capital | 17.37%46.98M | 17.37%46.98M | 0.34%40.03M | 0.34%40.03M | 1.91%39.89M | 1.91%39.89M | 27.94%39.14M | 27.94%39.14M | 0.10%30.59M | 0.10%30.59M |
-common stock | 17.37%46.98M | 17.37%46.98M | 0.34%40.03M | 0.34%40.03M | 1.91%39.89M | 1.91%39.89M | 27.94%39.14M | 27.94%39.14M | 0.10%30.59M | 0.10%30.59M |
Retained earnings | -0.70%16.89M | -0.70%16.89M | -15.86%17.01M | -15.86%17.01M | 80.94%20.21M | 80.94%20.21M | 489.45%11.17M | 489.45%11.17M | -87.36%1.9M | -87.36%1.9M |
Gains losses not affecting retained earnings | -8.90%2.46M | -8.90%2.46M | 31.30%2.7M | 31.30%2.7M | 54.98%2.06M | 54.98%2.06M | -39.52%1.33M | -39.52%1.33M | 156.87%2.19M | 156.87%2.19M |
Total stockholders'equity | 11.04%66.33M | 11.04%66.33M | -3.91%59.73M | -3.91%59.73M | 20.37%62.16M | 20.37%62.16M | 48.89%51.64M | 48.89%51.64M | -25.28%34.68M | -25.28%34.68M |
Total equity | 11.04%66.33M | 11.04%66.33M | -3.91%59.73M | -3.91%59.73M | 20.37%62.16M | 20.37%62.16M | 48.89%51.64M | 48.89%51.64M | -25.28%34.68M | -25.28%34.68M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data